TIDM | HCM |
---|---|
Ticker Code | HCM.L |
ISIN | KYG4672N1198 |
Currency | GBX |
Issue Country | GB |
Sector | NMX201030 |
Year End | 31-Dec-23 |
Shares in Issue | 853.64m |
---|---|
Market Cap. | £2.48b |
Market Size | 2,000 |
PE Ratio | 30.76887 |
Earnings | 9.425112 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 224 |
---|---|
Vol Sold | 125,962 |
Vol Bought | 99,461 |
52 Week High | 338.00 |
52 Week High Date | 30-Oct-2023 |
52 Week Low | 173.60 |
52 Week Low Date | 23-Jun-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 838.00 | 426.41 | 356.13 | 227.98 | 204.89 |
Operating Profit / Loss | 18.38 | (407.69) | (328.32) | (196.67) | (146.39) |
Net Interest | 35.39 | 8.95 | 1.48 | 2.45 | 3.91 |
Pre Tax Profit | 58.31 | (410.42) | (215.74) | (189.73) | (141.10) |
Post Tax Profit | 100.78 | (360.83) | (167.04) | (115.52) | (103.68) |
Profit for the Period | 100.78 | (360.83) | (167.04) | (115.52) | (103.68) |
Equity Holders of Parent Company | 101.09 | (360.39) | (194.65) | (125.73) | (106.02) |
Minority Interests | (0.31) | (0.45) | 27.61 | 10.21 | 2.35 |
Continuing EPS | |||||
Earnings per Share (Basic) | 12.00USX | (43.00USX) | (0.25USX) | (18.00USX) | (16.00USX) |
Earnings per Share (Diluted) | 12.00USX | (43.00USX) | (0.25USX) | (18.00USX) | (16.00USX) |
Earnings per Share (Adjusted) | 12.00USX | (43.00USX) | (0.25USX) | (18.00USX) | (16.00USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 12.00USX | (43.00USX) | (0.25USX) | (18.00USX) | (16.00USX) |
Earnings per Share (Diluted) | 12.00USX | (43.00USX) | (0.25USX) | (18.00USX) | (16.00USX) |
Earnings per Share (Adjusted) | 12.00USX | (43.00USX) | (0.25USX) | (18.00USX) | (16.00USX) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 104.39 | 84.67 | 53.15 | 32.19 | 26.37 |
Investments | 48.41 | 73.78 | 76.48 | 139.50 | 98.94 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 30.13 | 31.11 | 30.95 | 21.69 | 22.78 |
Total Non-Current Assets | 182.93 | 189.56 | 160.59 | 193.38 | 148.10 |
Current Assets | |||||
Inventories | 50.26 | 56.69 | 35.76 | 19.77 | 16.21 |
Trade and Other Receivables | 160.24 | 152.20 | 164.62 | 75.80 | 83.65 |
Cash at Bank and in Hand | 283.59 | 313.28 | 377.54 | 235.63 | 121.16 |
Current Asset Investments | 602.75 | 317.72 | 634.16 | 199.55 | 96.01 |
Other Current Assets | 602.75 | 317.72 | 634.16 | 199.55 | 96.01 |
Total Current Assets | 1,699.59 | 1,157.61 | 1,846.23 | 730.29 | 413.03 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,279.77 | 1,029.44 | 1,372.66 | 724.12 | 465.12 |
Current Liabilities | |||||
Borrowings | 35.08 | 3.71 | 26.91 | 2.79 | 3.22 |
Other Current Liabilities | 367.95 | 350.20 | 284.75 | 155.61 | 109.89 |
Total Current Liabilities | 403.03 | 353.90 | 311.66 | 158.40 | 113.10 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 51.05 | 23.30 | 7.16 | 32.92 | 29.87 |
Provisions | 1.48 | 2.71 | 2.77 | 5.06 | 3.16 |
Other Non-Current Liabilities | 80.83 | 12.66 | 11.56 | 8.78 | 6.09 |
Total Non-Current Liabilities | 133.36 | 38.67 | 21.49 | 46.77 | 39.12 |
Net Assets | 743.39 | 636.87 | 1,039.51 | 518.95 | 312.90 |
Capital and Reserves | |||||
Share Capital | 87.13 | 86.48 | 86.45 | 895.23 | 581.59 |
Share Premium Account | 1,522.45 | 1,497.27 | 1,505.20 | n/a | n/a |
Other Reserves | (8.16) | (1.90) | (610.33) | 4.48 | (3.85) |
Retained Earnings | (870.87) | (971.48) | 5.57 | (415.59) | (289.73) |
Shareholders Funds | 730.54 | 610.37 | 986.89 | 484.12 | 288.01 |
Minority Interests / Other Equity | 12.85 | 26.50 | 52.62 | 34.83 | 24.89 |
Total Equity | 743.39 | 636.87 | 1,039.51 | 518.95 | 312.90 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 2.19% | (95.61%) | (92.19%) | (86.27%) | (71.45%) |
Return on Capital Employed | 2.76% | (62.91%) | (20.18%) | (34.34%) | (41.54%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 30.00 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.85 | $0.73 | $1.19 | $0.60 | $0.36 |