TIDM | HBR |
---|---|
Ticker Code | HBR.L |
ISIN | GB00BMBVGQ36 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX0530 |
Year End | 31-Dec-2021 |
Shares in Issue | 921m |
---|---|
Market Cap. | £3,413m |
Market Size | 5,000 |
PE Ratio | 43.144 |
Earnings | 8.59 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 406 |
---|---|
Vol Sold | 138,684 |
Vol Bought | 86,860 |
52 Week High | 538.20 |
52 Week High Date | 19-Apr-2022 |
52 Week Low | 284.00 |
52 Week Low Date | 21-Jul-2021 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
Revenue | 3,478.80 | 2,413.60 | 1,584.70 | 1,397.50 | 1,043.10 |
Operating Profit / Loss | 640.30 | (687.40) | 455.00 | 531.00 | 33.80 |
Net Interest | n/a | n/a | (352.50) | (372.80) | (316.40) |
Pre Tax Profit | 314.50 | (977.70) | 102.50 | 158.20 | (366.30) |
Post Tax Profit | 101.10 | (778.40) | 155.00 | 105.10 | (270.20) |
Profit for the Period | 101.10 | (778.40) | 164.30 | 133.40 | (253.80) |
Equity Holders of Parent Company | 101.10 | (778.40) | 164.30 | 133.40 | (253.80) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 11.60USX | (1,104.00USX) | 19.90USX | 17.30USX | (49.40USX) |
Earnings per Share (Diluted) | 11.60USX | (1,104.00USX) | 17.20USX | 12.20USX | (52.60USX) |
Earnings per Share (Adjusted) | 11.60USX | (1,104.00USX) | 18.80USX | 13.60USX | (52.60USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 11.60USX | (1,104.00USX) | 19.90USX | 17.30USX | (49.40USX) |
Earnings per Share (Diluted) | 11.60USX | (1,104.00USX) | 18.20USX | 15.50USX | (49.40USX) |
Earnings per Share (Adjusted) | 11.60USX | (1,104.00USX) | 19.90USX | 17.30USX | (49.40USX) |
Dividend per Share | $0.11 | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
Non-Current Assets | |||||
Intangible Assets | 2,200.80 | 1,444.10 | 1,174.80 | 1,053.40 | 1,302.70 |
Property, Plant and Equipment | 7,798.20 | 6,654.60 | 2,481.80 | 2,245.60 | 2,381.00 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.00 | 0.00 | 0.00 | 0.00 | n/a |
Other Non-Current Assets | 2,211.50 | 94.00 | 1,787.20 | 1,593.90 | 1,622.30 |
Total Non-Current Assets | 12,210.50 | 8,192.70 | 5,443.80 | 4,892.90 | 5,306.00 |
Current Assets | |||||
Inventories | 211.40 | 160.50 | 16.30 | 12.50 | 13.50 |
Trade and Other Receivables | 1,342.20 | 461.30 | 378.90 | 282.30 | 340.60 |
Cash at Bank and in Hand | 698.70 | 445.40 | 198.10 | 244.60 | 365.40 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 41.80 | 222.60 | 55.30 | 182.60 | 111.10 |
Total Current Assets | 2,294.10 | 1,289.80 | 648.60 | 722.00 | 830.60 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 14,504.60 | 9,482.50 | 6,092.40 | 5,614.90 | 6,136.60 |
Current Liabilities | |||||
Borrowings | 227.40 | 81.60 | 149.70 | n/a | n/a |
Other Current Liabilities | 3,875.20 | 958.00 | 547.10 | 495.90 | 823.60 |
Total Current Liabilities | 4,102.60 | 1,039.60 | 696.80 | 495.90 | 823.60 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3,312.90 | 2,241.10 | 2,752.60 | 2,552.00 | 2,972.60 |
Provisions | 5,209.70 | 5,052.20 | 1,388.70 | 1,335.60 | 1,534.90 |
Other Non-Current Liabilities | 1,405.90 | 82.30 | 122.80 | 205.40 | 188.60 |
Total Non-Current Liabilities | 9,928.50 | 7,375.60 | 4,264.10 | 4,093.00 | 4,696.10 |
Net Assets | 473.50 | 1,067.30 | 1,131.50 | 1,026.00 | 616.90 |
Capital and Reserves | |||||
Share Capital | 171.10 | 0.10 | 156.50 | 154.20 | 109.00 |
Share Premium Account | 1,504.60 | 910.00 | 499.40 | 491.70 | 284.50 |
Other Reserves | (1,276.80) | 194.00 | 475.60 | 380.10 | 223.40 |
Retained Earnings | 74.60 | (36.80) | n/a | n/a | n/a |
Shareholders Funds | 473.50 | 1,067.30 | 1,131.50 | 1,026.00 | 616.90 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 473.50 | 1,067.30 | 1,131.50 | 1,026.00 | 616.90 |
31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | |
Operating Margin | 18.41% | (28.48%) | 28.71% | 38.00% | 3.24% |
Return on Capital Employed | 4.48% | (13.97%) | 10.71% | 13.76% | (1.31%) |
Dividend Cover | 1.05 | n/a | n/a | n/a | n/a |
Dividend Yield | 2.40 | n/a | n/a | n/a | n/a |
PE Ratio | 40.10 | n/a | 137.40 | 128.70 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | ($1.87) | ($0.41) | ($0.05) | ($0.03) | ($0.74) |