TIDM | HAT |
---|---|
Ticker Code | HAT.L |
ISIN | GB00B12RQD06 |
Currency | GBX |
Issue Country | GB |
Sector | NMX302010 |
Year End | 31-Dec-23 |
Shares in Issue | 43.99m |
---|---|
Market Cap. | £184.75m |
Market Size | 1,000 |
PE Ratio | 8.617152 |
Earnings | 48.74 |
Dividend | 16.50 |
Yield | 3.929% |
# of Trades | 1 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 497.00 |
52 Week High Date | 31-Oct-2023 |
52 Week Low | 319.00 |
52 Week Low Date | 23-Jan-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 220.77 | 173.94 | 122.00 | 129.12 | 160.21 |
Operating Profit / Loss | 29.51 | 20.55 | 9.10 | 16.88 | 22.49 |
Net Interest | (3.23) | (1.55) | (1.24) | (1.25) | (2.41) |
Pre Tax Profit | 26.36 | 19.00 | 7.86 | 15.63 | 20.08 |
Post Tax Profit | 21.08 | 14.91 | 6.04 | 12.56 | 16.69 |
Profit for the Period | 21.08 | 14.91 | 6.04 | 12.56 | 16.69 |
Equity Holders of Parent Company | 21.08 | 14.91 | 6.04 | 12.56 | 16.69 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 48.74p | 37.16p | 15.43p | 32.11p | 43.88p |
Earnings per Share (Diluted) | 48.49p | 37.15p | 15.43p | 32.11p | 43.80p |
Earnings per Share (Adjusted) | 48.74p | 37.16p | 15.43p | 32.11p | 43.88p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 48.74p | 37.16p | 15.43p | 32.11p | 43.88p |
Earnings per Share (Diluted) | 48.49p | 37.15p | 15.43p | 32.11p | 43.80p |
Earnings per Share (Adjusted) | 48.74p | 37.16p | 15.43p | 32.11p | 43.88p |
Dividend per Share | 17.00p | 15.00p | 12.00p | 8.50p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 29.47 | 27.34 | 21.22 | 22.06 | 23.47 |
Property, Plant and Equipment | 35.27 | 32.04 | 28.50 | 26.97 | 28.89 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | 0.25 | 1.73 | 2.82 | 2.18 |
Total Non-Current Assets | 64.74 | 59.62 | 51.45 | 51.85 | 54.53 |
Current Assets | |||||
Inventories | 40.71 | 35.47 | 28.42 | 27.56 | 29.16 |
Trade and Other Receivables | 135.27 | 104.05 | 72.45 | 55.75 | 90.89 |
Cash at Bank and in Hand | 11.39 | 12.23 | 17.64 | 34.45 | 12.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | 0.71 |
Total Current Assets | 187.37 | 151.74 | 118.51 | 117.77 | 132.76 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 252.10 | 211.37 | 169.96 | 169.62 | 187.30 |
Current Liabilities | |||||
Borrowings | 3.96 | 3.74 | 3.19 | 3.57 | 4.89 |
Other Current Liabilities | 8.81 | 10.03 | 10.53 | 12.78 | 12.64 |
Total Current Liabilities | 12.78 | 13.78 | 13.72 | 16.35 | 17.53 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 61.00 | 31.33 | 15.79 | 17.08 | 45.67 |
Provisions | 0.51 | n/a | 3.83 | 1.65 | 1.49 |
Other Non-Current Liabilities | 0.45 | 2.15 | n/a | n/a | n/a |
Total Non-Current Liabilities | 61.96 | 33.47 | 19.62 | 18.73 | 47.16 |
Net Assets | 177.37 | 164.12 | 136.62 | 134.55 | 122.61 |
Capital and Reserves | |||||
Share Capital | 2.20 | 2.19 | 1.99 | 1.99 | 1.99 |
Share Premium Account | 49.72 | 49.42 | 33.49 | 33.49 | 33.18 |
Other Reserves | (0.03) | (0.03) | (0.04) | (0.04) | (0.04) |
Retained Earnings | 125.48 | 112.54 | 101.17 | 99.11 | 87.47 |
Shareholders Funds | 177.37 | 164.12 | 136.62 | 134.55 | 122.61 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 177.37 | 164.12 | 136.62 | 134.55 | 122.61 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 13.37% | 11.82% | 7.46% | 13.08% | 14.04% |
Return on Capital Employed | 13.87% | 11.96% | 6.59% | 12.53% | 14.87% |
Dividend Cover | 2.87 | 2.48 | 1.29 | 3.78 | 9.34 |
Dividend Yield | 3.90 | 3.10 | 4.10 | 3.30 | 1.40 |
PE Ratio | 8.90 | 12.90 | 19.10 | 8.00 | 7.70 |
PEG | n/a | n/a | n/a | 0.10 | 0.20 |
Dividend per Share Growth | n/a | (11.76%) | (20.00%) | (29.17%) | (44.71%) |
Net Asset Value per Share | 336.23p | 310.95p | 262.34p | 255.73p | 225.37p |