TIDM | GSK |
---|---|
Ticker Code | GSK.L |
ISIN | GB00BN7SWP63 |
Currency | GBX |
Issue Country | GB |
Sector | NMX201030 |
Year End | 31-Dec-23 |
Shares in Issue | 4.09b |
---|---|
Market Cap. | £64.97b |
Market Size | 1,500 |
PE Ratio | 13.07566 |
Earnings | 121.60 |
Dividend | 55.50 |
Yield | 3.491% |
# of Trades | 10,004 |
---|---|
Vol Sold | 1,581,503 |
Vol Bought | 4,631,213 |
52 Week High | 1,719.80 |
52 Week High Date | 07-Mar-2024 |
52 Week Low | 1,302.60 |
52 Week Low Date | 11-Jul-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 30,328.00 | 29,324.00 | 24,696.00 | 34,099.00 | 33,754.00 |
Operating Profit / Loss | 6,745.00 | 6,433.00 | 4,357.00 | 7,783.00 | 6,961.00 |
Net Interest | (677.00) | (803.00) | (755.00) | (848.00) | (814.00) |
Pre Tax Profit | 6,064.00 | 5,628.00 | 3,599.00 | 6,968.00 | 6,221.00 |
Post Tax Profit | 5,308.00 | 4,921.00 | 3,516.00 | 6,388.00 | 5,268.00 |
Profit for the Period | 5,308.00 | 15,621.00 | 5,096.00 | 6,388.00 | 5,268.00 |
Equity Holders of Parent Company | 4,928.00 | 14,956.00 | 4,385.00 | 5,749.00 | 4,645.00 |
Minority Interests | 380.00 | 665.00 | 711.00 | 639.00 | 623.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | 121.60p | 110.80p | 66.32p | 115.50p | 93.90p |
Earnings per Share (Diluted) | 119.90p | 109.20p | 65.44p | 114.10p | 92.60p |
Earnings per Share (Adjusted) | 155.10p | 139.70p | 90.56p | 115.90p | 123.90p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 121.60p | 371.40p | 87.68p | 115.50p | 93.90p |
Earnings per Share (Diluted) | 119.90p | 366.20p | 86.56p | 114.10p | 92.60p |
Earnings per Share (Adjusted) | 155.10p | 139.70p | 90.56p | 115.90p | 123.90p |
Dividend per Share | 30.00p | 27.50p | 42.00p | 42.00p | 42.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 21,579.00 | 21,364.00 | 40,631.00 | 40,421.00 | 41,517.00 |
Property, Plant and Equipment | 9,957.00 | 9,620.00 | 10,672.00 | 11,006.00 | 10,348.00 |
Investments | 1,192.00 | 1,541.00 | 2,214.00 | 3,424.00 | 2,151.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 18.00 | n/a | 103.00 |
Other Non-Current Assets | 7,633.00 | 6,852.00 | 6,894.00 | 5,333.00 | 6,082.00 |
Total Non-Current Assets | 40,361.00 | 39,377.00 | 60,429.00 | 60,184.00 | 60,201.00 |
Current Assets | |||||
Inventories | 5,498.00 | 5,146.00 | 5,783.00 | 5,996.00 | 5,947.00 |
Trade and Other Receivables | 7,385.00 | 7,053.00 | 7,860.00 | 6,952.00 | 7,464.00 |
Cash at Bank and in Hand | 2,936.00 | 3,723.00 | 4,274.00 | 6,292.00 | 4,707.00 |
Current Asset Investments | 2,246.00 | 4,154.00 | 61.00 | n/a | n/a |
Other Current Assets | 579.00 | 693.00 | 696.00 | 1,007.00 | 1,373.00 |
Total Current Assets | 18,644.00 | 20,769.00 | 18,674.00 | 20,247.00 | 19,491.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 59,005.00 | 60,146.00 | 79,103.00 | 80,431.00 | 79,692.00 |
Current Liabilities | |||||
Borrowings | 2,813.00 | 3,952.00 | 3,601.00 | 3,725.00 | 6,918.00 |
Other Current Liabilities | 18,255.00 | 18,858.00 | 20,069.00 | 18,423.00 | 17,132.00 |
Total Current Liabilities | 21,068.00 | 22,810.00 | 23,670.00 | 22,148.00 | 24,050.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 15,205.00 | 17,035.00 | 20,572.00 | 23,425.00 | 23,590.00 |
Provisions | 806.00 | 821.00 | 4,186.00 | 4,307.00 | 4,480.00 |
Other Non-Current Liabilities | 9,131.00 | 9,384.00 | 9,333.00 | 9,743.00 | 9,215.00 |
Total Non-Current Liabilities | 25,142.00 | 27,240.00 | 34,091.00 | 37,475.00 | 37,285.00 |
Net Assets | 12,795.00 | 10,096.00 | 21,342.00 | 20,808.00 | 18,357.00 |
Capital and Reserves | |||||
Share Capital | 1,348.00 | 1,347.00 | 1,347.00 | 1,346.00 | 1,346.00 |
Share Premium Account | 3,451.00 | 3,440.00 | 3,301.00 | 3,281.00 | 3,174.00 |
Other Reserves | 1,309.00 | 1,448.00 | 2,463.00 | 6,755.00 | 2,355.00 |
Retained Earnings | 7,239.00 | 4,363.00 | 7,944.00 | 3,205.00 | 5,109.00 |
Shareholders Funds | 13,347.00 | 10,598.00 | 15,055.00 | 14,587.00 | 11,984.00 |
Minority Interests / Other Equity | (552.00) | (502.00) | 6,287.00 | 6,221.00 | 6,373.00 |
Total Equity | 12,795.00 | 10,096.00 | 21,342.00 | 20,808.00 | 18,357.00 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 22.24% | 21.94% | 17.64% | 22.82% | 20.62% |
Return on Capital Employed | 67.14% | 61.02% | 48.00% | 65.99% | 59.48% |
Dividend Cover | 3.69 | 3.17 | 1.13 | 1.45 | 1.55 |
Dividend Yield | 2.90 | 3.10 | 4.00 | 4.80 | 3.60 |
PE Ratio | 9.40 | 10.30 | 22.20 | 14.50 | 17.90 |
PEG | n/a | n/a | n/a | 0.50 | 2.60 |
Dividend per Share Growth | n/a | 4.76% | 81.82% | n/a | n/a |
Net Asset Value per Share | (213.46p) | (273.82p) | (468.74p) | (476.61p) | (562.81p) |