| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
|---|
| Revenue | 30,821.00 | 30,186.00 | 27,889.00 | 23,923.00 | 23,006.00 |
| Operating Profit / Loss | 5,483.00 | 4,087.00 | 2,598.00 | 10,322.00 | 3,597.00 |
| Net Interest | (717.00) | (669.00) | (664.00) | (653.00) | (659.00) |
| Pre tax Profit | 4,800.00 | 3,525.00 | 1,939.00 | 10,526.00 | 2,968.00 |
| Post tax Profit | 4,046.00 | 2,169.00 | 1,062.00 | 8,372.00 | 2,831.00 |
| Profit for the Period | 4,046.00 | 2,169.00 | 1,062.00 | 8,372.00 | 2,831.00 |
| Equity Holders of Parent Company | 3,623.00 | 1,532.00 | 912.00 | 8,422.00 | 2,756.00 |
| Minority Interests | 423.00 | 637.00 | 150.00 | (50.00) | 75.00 |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 73.70p | 31.40p | 18.80p | 174.30p | 57.30p |
| Earnings per Share (Diluted) | 72.90p | 31.00p | 18.60p | 172.30p | 56.70p |
| Earnings per Share (Adjusted) | 119.40p | 111.80p | 102.40p | 75.70p | 95.40p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 73.70p | 31.40p | 18.80p | 174.30p | 57.30p |
| Earnings per Share (Diluted) | 72.90p | 31.00p | 18.60p | 172.30p | 56.70p |
| Earnings per Share (Adjusted) | 119.40p | 111.80p | 102.40p | 75.70p | 95.40p |
| | | | | | |
| Dividend per Share | 80.00p | 80.00p | 80.00p | 100.00p | 80.00p |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 22,991.00 | 23,296.00 | 24,741.00 | 21,834.00 | 12,044.00 |
| Property, Plant and Equipment | 11,058.00 | 10,860.00 | 10,808.00 | 9,668.00 | 9,052.00 |
| Investments | 1,558.00 | 1,101.00 | 1,248.00 | 1,462.00 | 340.00 |
| Investment Properties | n/a | n/a | n/a | n/a | 1,114.00 |
| Other Financial Assets | 69.00 | 8.00 | n/a | n/a | n/a |
| Other Non-Current Assets | 5,463.00 | 5,209.00 | 5,573.00 | 3,895.00 | 3,423.00 |
| | 5,476.00 | 5,557.00 | 5,102.00 | 4,716.00 | 4,231.00 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 5,476.00 | 5,557.00 | 5,102.00 | 4,716.00 | 4,231.00 |
| Trade and Other Receivables | 6,423.00 | 6,000.00 | 6,026.00 | 5,615.00 | 4,600.00 |
| Cash at Bank and in Hand | 3,874.00 | 3,833.00 | 4,897.00 | 5,830.00 | 4,338.00 |
| Current Asset Investments | 84.00 | 78.00 | 89.00 | 75.00 | 69.00 |
| Other Current Assets | 1,070.00 | 439.00 | 597.00 | 351.00 | 1,440.00 |
| | 16,927.00 | 15,907.00 | 16,711.00 | 16,587.00 | 14,678.00 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 58,066.00 | 56,381.00 | 59,081.00 | 53,446.00 | 40,651.00 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 5,793.00 | 2,825.00 | 4,129.00 | 1,308.00 | 2,943.00 |
| Other Current Liabilities | 16,698.00 | 23,744.00 | 14,872.00 | 12,109.00 | 10,352.00 |
| | 22,491.00 | 26,569.00 | 19,001.00 | 13,417.00 | 13,295.00 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 20,271.00 | 14,264.00 | 14,661.00 | 15,324.00 | 15,841.00 |
| Provisions | 1,847.00 | 2,032.00 | 2,586.00 | 1,942.00 | 545.00 |
| Other Non-Current Liabilities | 9,785.00 | 10,027.00 | 17,870.00 | 13,885.00 | 6,034.00 |
| | 31,903.00 | 26,323.00 | 35,117.00 | 31,151.00 | 22,420.00 |
| | | | | | |
| Net Assets | 3,672.00 | 3,489.00 | 4,963.00 | 8,878.00 | 4,936.00 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1,345.00 | 1,343.00 | 1,342.00 | 1,340.00 | 1,339.00 |
| Share Premium Account | 3,091.00 | 3,019.00 | 2,954.00 | 2,831.00 | 2,759.00 |
| Other Reserves | 2,061.00 | 2,047.00 | 2,220.00 | 2,340.00 | 2,239.00 |
| Retained Earnings | (2,137.00) | (6,477.00) | (5,392.00) | (1,397.00) | (2,074.00) |
| Shareholders Funds | 4,360.00 | (68.00) | 1,124.00 | 5,114.00 | 4,263.00 |
| | | | | | |
| Minority Interests / Other Equity | 4,360.00 | (68.00) | 1,124.00 | 5,114.00 | 4,263.00 |
| Total Equity | 3,672.00 | 3,489.00 | 4,963.00 | 8,878.00 | 4,936.00 |
| | | | | | |
| | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
|---|
| Operating Margin | 17.79% | 13.54% | 9.32% | 46.67% | 15.64% |
| Return on Capital Employed | 64.21% | (611.37%) | 162.89% | 198.99% | 29.68% |
| Dividend Cover | 1.49 | 1.40 | 1.28 | 0.95 | 1.19 |
| Dividend Yield | 5.40% | 6.00% | 5.10% | 5.80% | 5.80% |
| PE Ratio | 12.50 | 11.80 | 15.30 | 18.10 | 14.40 |
| PEG | 1.80 | 1.30 | 0.40 | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | 2.56% |
| Net Asset Value per Share | (387.28p) | (397.06p) | (406.95p) | (268.19p) | (147.84p) |
Glaxosmithkline Fundamentals (GSK)
GSK Share
GSK Share
GSK Share
GSK Share
GSK
GSK Share
GSK Level 2
GSK Live
GSK Broker
GSK Directors
GSK Financial
GSK
GSK Short
GSK
Last checked at -
Last checked at