TIDM | GSK |
---|---|
Ticker Code | GSK.L |
ISIN | GB0009252882 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX4570 |
Year End | 31-Dec-2021 |
Shares in Issue | 5,031m |
---|---|
Market Cap. | £62,959m |
Market Size | 1,000 |
PE Ratio | 10.835 |
Earnings | 115.50 |
Dividend | 80.00 |
Yield | 6.393% |
# of Trades | 16,598 |
---|---|
Vol Sold | 2,645,304 |
Vol Bought | 2,152,100 |
52 Week High | 1,742.40 |
52 Week High Date | 13-May-2020 |
52 Week Low | 1,190.80 |
52 Week Low Date | 26-Feb-2021 |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
---|---|---|---|---|---|
Revenue | 34,099.00 | 33,754.00 | 30,821.00 | 30,186.00 | 27,889.00 |
Operating Profit / Loss | 7,783.00 | 6,961.00 | 5,483.00 | 4,087.00 | 2,598.00 |
Net Interest | (848.00) | (814.00) | (717.00) | (669.00) | (664.00) |
Pre tax Profit | 6,968.00 | 6,221.00 | 4,800.00 | 3,525.00 | 1,939.00 |
Post tax Profit | 6,388.00 | 5,268.00 | 4,046.00 | 2,169.00 | 1,062.00 |
Profit for the Period | 6,388.00 | 5,268.00 | 4,046.00 | 2,169.00 | 1,062.00 |
Equity Holders of Parent Company | 5,749.00 | 4,645.00 | 4,046.00 | 1,532.00 | 912.00 |
Minority Interests | 639.00 | 623.00 | 423.00 | 637.00 | 150.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | 115.50p | 93.90p | 73.70p | 31.40p | 18.80p |
Earnings per Share (Diluted) | 114.10p | 92.60p | 72.90p | 31.00p | 18.60p |
Earnings per Share (Adjusted) | 115.90p | 123.90p | 119.40p | 111.80p | 102.40p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 115.50p | 93.90p | 73.70p | 31.40p | 18.80p |
Earnings per Share (Diluted) | 114.10p | 92.60p | 72.90p | 31.00p | 18.60p |
Earnings per Share (Adjusted) | 115.90p | 123.90p | 119.40p | 111.80p | 102.40p |
Dividend per Share | 80.00p | 80.00p | 80.00p | 80.00p | 80.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Non-Current Assets | |||||
Intangible Assets | 40,421.00 | 41,517.00 | 22,991.00 | 23,296.00 | 24,741.00 |
Property, Plant and Equipment | 11,006.00 | 10,348.00 | 11,058.00 | 10,860.00 | 10,808.00 |
Investments | 3,424.00 | 2,151.00 | 1,558.00 | 1,101.00 | 1,248.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 5.00 | 103.00 | 69.00 | 8.00 | n/a |
Other Non-Current Assets | 5,328.00 | 6,082.00 | 5,463.00 | 5,209.00 | 5,573.00 |
5,996.00 | 5,947.00 | 5,476.00 | 5,557.00 | 5,102.00 | |
Current Assets | |||||
Inventories | 5,996.00 | 5,947.00 | 5,476.00 | 5,557.00 | 5,102.00 |
Trade and Other Receivables | 6,952.00 | 7,464.00 | 6,652.00 | 6,000.00 | 6,026.00 |
Cash at Bank and in Hand | 6,292.00 | 4,707.00 | 3,874.00 | 3,833.00 | 4,897.00 |
Current Asset Investments | n/a | n/a | n/a | 78.00 | 89.00 |
Other Current Assets | 1,007.00 | 1,373.00 | 925.00 | 439.00 | 597.00 |
20,247.00 | 19,491.00 | 16,927.00 | 15,907.00 | 16,711.00 | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 80,431.00 | 79,692.00 | 58,066.00 | 56,381.00 | 59,081.00 |
Current Liabilities | |||||
Borrowings | 3,725.00 | 6,918.00 | 5,793.00 | 2,825.00 | 4,129.00 |
Other Current Liabilities | 18,423.00 | 17,132.00 | 16,698.00 | 23,744.00 | 14,872.00 |
22,148.00 | 24,050.00 | 22,491.00 | 26,569.00 | 19,001.00 | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 23,425.00 | 23,590.00 | 20,271.00 | 14,264.00 | 14,661.00 |
Provisions | 4,307.00 | 4,480.00 | 1,847.00 | 2,032.00 | 2,586.00 |
Other Non-Current Liabilities | 9,743.00 | 9,215.00 | 9,785.00 | 10,027.00 | 17,870.00 |
37,475.00 | 37,285.00 | 31,903.00 | 26,323.00 | 35,117.00 | |
Net Assets | 20,808.00 | 18,357.00 | 3,672.00 | 3,489.00 | 4,963.00 |
Capital and Reserves | |||||
Share Capital | 1,346.00 | 1,346.00 | 1,345.00 | 1,343.00 | 1,342.00 |
Share Premium Account | 3,281.00 | 3,174.00 | 3,091.00 | 3,019.00 | 2,954.00 |
Other Reserves | 3,205.00 | 2,355.00 | 2,061.00 | 2,047.00 | 2,220.00 |
Retained Earnings | 6,755.00 | 5,109.00 | (2,137.00) | (6,477.00) | (5,392.00) |
Shareholders Funds | 14,587.00 | 11,984.00 | 4,360.00 | (68.00) | 1,124.00 |
Minority Interests / Other Equity | 14,587.00 | 11,984.00 | 4,360.00 | (68.00) | 1,124.00 |
Total Equity | 20,808.00 | 18,357.00 | 3,672.00 | 3,489.00 | 4,963.00 |
31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | |
Operating Margin | 22.82% | 20.62% | 17.80% | 13.85% | 9.32% |
Return on Capital Employed | 65.99% | 59.48% | 64.21% | (611.37%) | 162.89% |
Dividend Cover | 1.45 | 1.55 | 1.49 | 1.40 | 1.28 |
Dividend Yield | 6.00% | 4.50% | 5.40% | 6.00% | 5.10% |
PE Ratio | 11.60 | 14.40 | 12.50 | 11.80 | 15.30 |
PEG | n/a | 3.60 | 1.80 | 1.30 | 0.40 |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | (389.84p) | (468.16p) | (393.14p) | (405.38p) | (406.95p) |