TIDM | GMR |
---|---|
Ticker Code | GMR.L |
ISIN | GB00BBHXD542 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX2750 |
Year End | 31-Dec-2019 |
Shares in Issue | 284m |
---|---|
Market Cap. | £23m |
Market Size | 75,000 |
PE Ratio | 24.242 |
Earnings | 0.33 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 3 |
---|---|
Vol Sold | 34,705 |
Vol Bought | 0 |
52 Week High | 8.70 |
52 Week High Date | 11-Nov-2019 |
52 Week Low | 4.00 |
52 Week Low Date | 29-Mar-2019 |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
---|---|---|---|---|---|
Revenue | 6.17 | 7.61 | 32.19 | 21.21 | 11.23 |
Operating Profit / Loss | (5.89) | (8.13) | (6.93) | (7.39) | (9.80) |
Net Interest | (0.16) | (0.51) | (1.18) | (0.39) | (0.04) |
Pre tax Profit | (6.05) | (8.64) | (8.11) | (7.78) | (9.84) |
Post tax Profit | (5.63) | (8.03) | (7.84) | (7.44) | (9.75) |
Profit for the Period | 0.93 | (8.23) | (6.70) | (7.44) | (9.75) |
Equity Holders of Parent Company | 1.00 | (8.00) | (6.69) | (7.44) | (9.75) |
Minority Interests | n/a | n/a | (0.01) | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (1.98p) | (2.89p) | (2.99p) | (3.45p) | (23.41p) |
Earnings per Share (Diluted) | (1.98p) | (2.89p) | (2.99p) | (3.45p) | (23.41p) |
Earnings per Share (Adjusted) | (1.98p) | (2.89p) | (2.99p) | (3.45p) | (23.41p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.33p | (2.96p) | (2.56p) | (3.45p) | (23.41p) |
Earnings per Share (Diluted) | 0.33p | (2.96p) | (2.56p) | (3.45p) | (23.41p) |
Earnings per Share (Adjusted) | 0.33p | (2.96p) | (2.56p) | (3.45p) | (23.41p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 |
Non-Current Assets | |||||
Intangible Assets | 13.00 | 20.00 | 28.66 | 28.93 | 16.76 |
Property, Plant and Equipment | n/a | n/a | 0.37 | 0.19 | 0.14 |
Investments | 1.00 | 1.00 | 0.54 | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | 1.00 | 0.01 | n/a | n/a |
Other Non-Current Assets | n/a | n/a | 0.15 | 0.15 | 0.16 |
n/a | n/a | n/a | n/a | n/a | |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 3.00 | 4.00 | 3.35 | 4.02 | 2.22 |
Cash at Bank and in Hand | n/a | 2.00 | 2.62 | 2.54 | 4.01 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.00 | n/a | n/a | n/a | n/a |
4.00 | 6.00 | 5.97 | 6.56 | 6.23 | |
Other Assets | 11.00 | 2.00 | n/a | n/a | n/a |
Total Assets | 29.00 | 30.00 | 35.69 | 35.82 | 23.30 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | 0.01 |
Other Current Liabilities | 7.00 | 9.00 | 10.19 | 9.32 | 5.25 |
7.00 | 9.00 | 10.19 | 9.32 | 5.26 | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | 1.00 | 1.00 | 1.20 | 1.23 | 0.04 |
Other Non-Current Liabilities | 3.00 | 3.00 | n/a | 2.47 | 2.39 |
4.00 | 4.00 | 1.20 | 3.70 | 2.43 | |
Net Assets | 18.00 | 16.00 | 24.29 | 22.80 | 15.61 |
Capital and Reserves | |||||
Share Capital | 28.00 | 28.00 | 27.41 | 24.92 | 19.52 |
Share Premium Account | 87.00 | 87.00 | 87.10 | 85.13 | 78.12 |
Other Reserves | (66.00) | (66.00) | (65.27) | (67.79) | (69.33) |
Retained Earnings | (32.00) | (34.00) | (25.15) | (19.46) | (12.70) |
Shareholders Funds | 18.00 | 16.00 | 24.09 | 22.80 | 15.61 |
Minority Interests / Other Equity | 18.00 | 16.00 | 24.09 | 22.80 | 15.61 |
Total Equity | 18.00 | 16.00 | 24.29 | 22.80 | 15.61 |
31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | 31 Dec '14 | |
Operating Margin | (95.46%) | (106.83%) | (21.53%) | (34.84%) | (87.27%) |
Return on Capital Employed | (98.17%) | 271.00% | 218.61% | 150.82% | 3,534.58% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 1.76p | (1.41p) | (1.54p) | (2.15p) | (0.40p) |