TIDM | GMR |
---|---|
Ticker Code | GMR.L |
ISIN | GB00BBHXD542 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX2750 |
Year End | 31-Dec-2021 |
Shares in Issue | 292m |
---|---|
Market Cap. | £82m |
Market Size | 50,000 |
PE Ratio | 63.636 |
Earnings | 0.44 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 11 |
---|---|
Vol Sold | 20,729 |
Vol Bought | 363 |
52 Week High | 42.40 |
52 Week High Date | 05-Aug-2021 |
52 Week Low | 20.40 |
52 Week Low Date | 04-Mar-2022 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
Revenue | 14.67 | 11.40 | 6.88 | 6.17 | 7.61 |
Operating Profit / Loss | 1.62 | (1.03) | (3.97) | (5.89) | (8.13) |
Net Interest | (0.66) | (0.55) | (0.70) | (0.16) | (0.51) |
Pre Tax Profit | 0.96 | (1.58) | (4.67) | (6.05) | (8.64) |
Post Tax Profit | 1.25 | (1.53) | (4.63) | (5.63) | (8.03) |
Profit for the Period | 1.25 | (1.53) | (5.42) | 0.93 | (8.23) |
Equity Holders of Parent Company | 1.26 | (1.53) | (5.34) | 0.95 | (8.00) |
Minority Interests | 0.00 | (0.01) | (0.08) | (0.02) | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.44p | (0.54p) | (1.88p) | 0.34p | (2.96p) |
Earnings per Share (Diluted) | 0.42p | (0.54p) | (1.60p) | (1.97p) | (2.89p) |
Earnings per Share (Adjusted) | 0.44p | (0.54p) | (1.60p) | (1.97p) | (2.89p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.44p | (0.54p) | (1.88p) | 0.34p | (2.96p) |
Earnings per Share (Diluted) | 0.42p | (0.54p) | (1.88p) | 0.34p | (2.96p) |
Earnings per Share (Adjusted) | 0.44p | (0.54p) | (1.88p) | 0.34p | (2.96p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
Non-Current Assets | |||||
Intangible Assets | 11.82 | 11.14 | 11.70 | 12.85 | 20.00 |
Property, Plant and Equipment | 0.48 | 0.56 | 0.76 | 0.13 | n/a |
Investments | n/a | 0.40 | 0.29 | 0.54 | 1.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | (0.01) | 1.00 |
Other Non-Current Assets | 0.15 | 0.15 | 0.31 | 0.13 | n/a |
Total Non-Current Assets | 12.45 | 12.25 | 13.06 | 13.64 | 22.00 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 3.26 | 2.34 | 1.85 | 2.68 | 4.00 |
Cash at Bank and in Hand | 4.41 | 2.11 | 2.63 | 0.47 | 2.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 1.11 | 1.43 | 0.67 | n/a |
Total Current Assets | 7.67 | 5.56 | 5.90 | 3.82 | 6.00 |
Other Assets | n/a | n/a | n/a | 11.39 | 2.00 |
Total Assets | 20.12 | 17.81 | 18.96 | 28.85 | 30.00 |
Current Liabilities | |||||
Borrowings | 0.17 | 0.34 | 0.26 | n/a | n/a |
Other Current Liabilities | 6.47 | 1.94 | 2.13 | 7.31 | 9.00 |
Total Current Liabilities | 6.65 | 2.29 | 2.38 | 7.31 | 9.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.17 | 0.34 | 0.65 | n/a | n/a |
Provisions | 0.20 | 0.32 | 0.46 | 0.61 | 1.00 |
Other Non-Current Liabilities | n/a | 3.93 | 3.40 | 3.20 | 3.00 |
Total Non-Current Liabilities | 0.37 | 4.59 | 4.50 | 3.81 | 4.00 |
Net Assets | 13.11 | 10.93 | 12.08 | 17.72 | 16.00 |
Capital and Reserves | |||||
Share Capital | 28.97 | 28.66 | 28.44 | 28.44 | 28.00 |
Share Premium Account | 87.37 | 87.26 | 87.20 | 87.20 | 87.00 |
Other Reserves | (66.26) | (66.29) | (66.07) | (65.76) | (66.00) |
Retained Earnings | (36.98) | (38.77) | (37.57) | (32.31) | (34.00) |
Shareholders Funds | 13.11 | 10.86 | 12.00 | 17.57 | 16.00 |
Minority Interests / Other Equity | n/a | 0.07 | 0.08 | 0.15 | n/a |
Total Equity | 13.11 | 10.93 | 12.08 | 17.72 | 16.00 |
31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | |
Operating Margin | 11.05% | (9.07%) | (57.70%) | (95.46%) | (106.83%) |
Return on Capital Employed | 88.40% | (129.48%) | (228.54%) | (107.48%) | 271.00% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 73.40 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 0.44p | (0.07p) | 0.13p | 1.67p | (1.37p) |