TIDM | GLEN |
---|---|
Ticker Code | GLEN.L |
ISIN | JE00B4T3BW64 |
Currency | GBX |
Issue Country | JE |
Sector Ticker | NMX1770 |
Year End | 31-Dec-2021 |
Shares in Issue | 13,150m |
---|---|
Market Cap. | £69,175m |
Market Size | 5,000 |
PE Ratio | 18.690 |
Earnings | 28.15 |
Dividend | 8.69 |
Yield | 1.652% |
# of Trades | 17,209 |
---|---|
Vol Sold | 8,349,768 |
Vol Bought | 15,606,571 |
52 Week High | 540.20 |
52 Week High Date | 19-Apr-2022 |
52 Week Low | 289.65 |
52 Week Low Date | 21-Jun-2021 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Revenue | 142,338.00 | 215,111.00 | 220,524.00 | 205,476.00 | 152,948.00 |
Operating Profit / Loss | (4,107.00) | 711.00 | 5,150.00 | 7,186.00 | 946.00 |
Net Interest | (1,453.00) | (1,713.00) | (1,514.00) | 1,423.00 | (1,533.00) |
Pre Tax Profit | (5,116.00) | (888.00) | 4,679.00 | 6,921.00 | (549.00) |
Post Tax Profit | (3,946.00) | (1,506.00) | 2,616.00 | 5,162.00 | (1,187.00) |
Profit for the Period | (3,946.00) | (1,506.00) | 2,616.00 | 5,162.00 | 936.00 |
Equity Holders of Parent Company | (1,903.00) | (404.00) | (792.00) | 5,777.00 | 1,379.00 |
Minority Interests | (2,043.00) | (404.00) | 3,408.00 | (615.00) | (443.00) |
Continuing EPS | |||||
Earnings per Share (Basic) | (14.00USX) | (3.00USX) | 24.00USX | 41.00USX | 10.00USX |
Earnings per Share (Diluted) | (14.00USX) | (3.00USX) | 24.00USX | 40.00USX | (5.00USX) |
Earnings per Share (Adjusted) | 15.00USX | 16.00USX | 32.00USX | 34.00USX | 3.00USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (14.00USX) | (3.00USX) | 24.00USX | 41.00USX | 10.00USX |
Earnings per Share (Diluted) | (14.00USX) | (3.00USX) | 24.00USX | 40.00USX | 10.00USX |
Earnings per Share (Adjusted) | 15.00USX | 16.00USX | 32.00USX | 34.00USX | 3.00USX |
Dividend per Share | $0.06 | n/a | $0.10 | $0.10 | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Non-Current Assets | |||||
Intangible Assets | 6,467.00 | 7,006.00 | 6,971.00 | 6,787.00 | 6,716.00 |
Property, Plant and Equipment | 47,110.00 | 55,357.00 | 56,770.00 | 57,046.00 | 53,826.00 |
Investments | 14,133.00 | 15,371.00 | 15,976.00 | 16,956.00 | 14,839.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 1,106.00 | 453.00 | 51.00 | n/a | 3,483.00 |
Other Non-Current Assets | 5,972.00 | 4,479.00 | 4,636.00 | 5,078.00 | 2,324.00 |
Total Non-Current Assets | 74,788.00 | 82,666.00 | 84,404.00 | 85,867.00 | 81,188.00 |
Current Assets | |||||
Inventories | 22,852.00 | 19,936.00 | 20,564.00 | 24,084.00 | 18,347.00 |
Trade and Other Receivables | 15,154.00 | 16,671.00 | 17,787.00 | 20,359.00 | 20,066.00 |
Cash at Bank and in Hand | 1,498.00 | 1,899.00 | 2,046.00 | 2,124.00 | 2,518.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | 10.00 |
Other Current Assets | 2,662.00 | 2,618.00 | 3,871.00 | 2,727.00 | 2,481.00 |
Total Current Assets | 42,166.00 | 41,124.00 | 44,268.00 | 49,294.00 | 43,422.00 |
Other Assets | 1,046.00 | 286.00 | n/a | 432.00 | n/a |
Total Assets | 118,000.00 | 124,076.00 | 128,672.00 | 135,593.00 | 124,600.00 |
Current Liabilities | |||||
Borrowings | 8,252.00 | 7,976.00 | 8,570.00 | 9,402.00 | 10,030.00 |
Other Current Liabilities | 31,004.00 | 30,876.00 | 31,802.00 | 35,012.00 | 33,337.00 |
Total Current Liabilities | 39,256.00 | 38,852.00 | 40,372.00 | 44,414.00 | 43,367.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 29,227.00 | 29,067.00 | 26,424.00 | 24,532.00 | 23,188.00 |
Provisions | 11,652.00 | 12,866.00 | 13,663.00 | 14,118.00 | 11,595.00 |
Other Non-Current Liabilities | 3,278.00 | 3,899.00 | 2,830.00 | 3,074.00 | 2,669.00 |
Total Non-Current Liabilities | 44,157.00 | 45,832.00 | 42,917.00 | 41,724.00 | 37,452.00 |
Net Assets | 34,402.00 | 39,236.00 | 45,383.00 | 49,455.00 | 43,781.00 |
Capital and Reserves | |||||
Share Capital | 146.00 | 146.00 | 146.00 | 146.00 | 146.00 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 37,491.00 | 40,128.00 | 45,592.00 | 49,609.00 | 44,097.00 |
Shareholders Funds | 37,637.00 | 40,274.00 | 45,738.00 | 49,755.00 | 44,243.00 |
Minority Interests / Other Equity | (3,235.00) | (1,038.00) | (355.00) | (300.00) | (462.00) |
Total Equity | 34,402.00 | 39,236.00 | 45,383.00 | 49,455.00 | 43,781.00 |
31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | |
Operating Margin | (2.89%) | 0.38% | 2.81% | 3.50% | 0.64% |
Return on Capital Employed | (4.75%) | 1.00% | 7.11% | 6.06% | 1.20% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 22.10 | 20.90 | 12.90 | 16.30 | 131.40 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $2.10 | $2.36 | $2.71 | $3.20 | $2.61 |