Standard | IFRS | IFRS | IFRS |
---|
| | | |
| Millions | Millions | Millions |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
---|
Revenue | 9.80 | 10.52 | 8.17 |
Operating Profit / Loss | (5.53) | (1.30) | 0.47 |
Net Interest | (1.44) | (0.97) | (0.67) |
Pre Tax Profit | (6.72) | (2.26) | (0.20) |
Post Tax Profit | (6.71) | (2.29) | (0.31) |
Profit for the Period | (6.71) | (2.29) | (0.31) |
Equity Holders of Parent Company | (6.71) | (2.29) | (0.31) |
Minority Interests | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (17.76EUX) | (6.89EUX) | (1.19EUX) |
Earnings per Share (Diluted) | (17.76EUX) | (6.89EUX) | (1.19EUX) |
Earnings per Share (Adjusted) | (4.71EUX) | 9.36EUX | 7.90EUX |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (17.76EUX) | (6.89EUX) | (1.19EUX) |
Earnings per Share (Diluted) | (17.76EUX) | (6.89EUX) | (1.19EUX) |
Earnings per Share (Adjusted) | (4.71EUX) | 9.36EUX | 7.90EUX |
| | | | | |
Dividend per Share | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 16.77 | 17.51 | 7.25 |
Property, Plant and Equipment | 0.34 | 0.24 | 0.35 |
Investments | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a |
Other Financial Assets | (0.01) | n/a | 0.00 |
Other Non-Current Assets | n/a | n/a | n/a |
Total Non-Current Assets | 17.10 | 17.75 | 7.61 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a |
Trade and Other Receivables | 4.76 | 6.75 | 2.91 |
Cash at Bank and in Hand | 0.34 | 2.35 | 1.89 |
Current Asset Investments | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a |
Total Current Assets | 5.10 | 9.10 | 4.80 |
| | | | | |
Other Assets | n/a | n/a | n/a |
Total Assets | 22.21 | 26.85 | 12.41 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a |
Other Current Liabilities | 11.07 | 6.27 | 7.73 |
Total Current Liabilities | 11.07 | 6.27 | 7.73 |
| | | | | |
Net Current Assets | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 7.73 | 10.53 | 4.58 |
Provisions | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a |
Total Non-Current Liabilities | 7.73 | 10.53 | 4.58 |
| | | | | |
Net Assets | 3.40 | 10.06 | 0.10 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 0.04 | 0.04 | n/a |
Share Premium Account | 12.08 | 12.08 | 1.00 |
Other Reserves | 0.79 | 0.73 | 0.58 |
Retained Earnings | (9.51) | (2.79) | (1.48) |
Shareholders Funds | 3.40 | 10.06 | 0.10 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a |
Total Equity | 3.40 | 10.06 | 0.10 |
| | | | | |
| 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
---|
Operating Margin | (56.43%) | (12.36%) | 5.75% |
Return on Capital Employed | 93.64% | (41.91%) | (18.30%) |
Dividend Cover | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a |
PE Ratio | n/a | 10.40 | n/a |
PEG | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a |
Net Asset Value per Share | (€0.26) | (€0.15) | (€0.14) |