TIDM | GENL |
---|---|
Ticker Code | GENL.L |
ISIN | JE00B55Q3P39 |
Currency | GBX |
Issue Country | JE |
Sector Ticker | NMX0530 |
Year End | 31-Dec-2021 |
Shares in Issue | 277m |
---|---|
Market Cap. | £374m |
Market Size | 10,000 |
PE Ratio | -1.638 |
Earnings | -82.54 |
Dividend | 11.57 |
Yield | 8.555% |
# of Trades | 103 |
---|---|
Vol Sold | 51,721 |
Vol Bought | 51,818 |
52 Week High | 200.00 |
52 Week High Date | 05-May-2022 |
52 Week Low | 114.00 |
52 Week Low Date | 20-Aug-2021 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
Revenue | 334.90 | 159.70 | 377.20 | 355.10 | 228.90 |
Operating Profit / Loss | (276.80) | (364.50) | 132.30 | (254.60) | 298.00 |
Net Interest | (31.00) | (52.20) | (27.70) | (28.80) | (58.60) |
Pre Tax Profit | (307.80) | (416.70) | 104.60 | (283.40) | 272.00 |
Post Tax Profit | (308.00) | (416.90) | 103.90 | (283.60) | 271.00 |
Profit for the Period | (308.00) | (416.90) | 103.90 | (283.60) | 271.00 |
Equity Holders of Parent Company | (308.00) | (416.90) | 103.90 | (283.60) | 271.00 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (111.40USX) | (152.00USX) | 37.80USX | (101.60USX) | 97.10USX |
Earnings per Share (Diluted) | (111.40USX) | (152.00USX) | 37.00USX | (101.60USX) | 96.70USX |
Earnings per Share (Adjusted) | 25.80USX | (34.20USX) | 116.90USX | 49.80USX | 97.10USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (111.40USX) | (152.00USX) | 37.80USX | (101.60USX) | 97.10USX |
Earnings per Share (Diluted) | (111.40USX) | (152.00USX) | 37.00USX | (101.60USX) | 96.70USX |
Earnings per Share (Adjusted) | 25.80USX | (34.20USX) | 116.90USX | 49.80USX | 97.10USX |
Dividend per Share | $0.18 | $0.15 | $0.15 | $0.10 | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
Non-Current Assets | |||||
Intangible Assets | 186.80 | 699.40 | 775.60 | 818.40 | 1,282.90 |
Property, Plant and Equipment | 352.50 | 395.70 | 636.90 | 565.80 | 565.00 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 18.40 | 52.10 | n/a | n/a | n/a |
Total Non-Current Assets | 557.70 | 1,147.20 | 1,412.50 | 1,384.20 | 1,847.90 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 145.00 | 48.90 | 157.40 | 99.40 | 78.50 |
Cash at Bank and in Hand | 313.70 | 354.50 | 390.70 | 334.30 | 162.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 3.00 | 10.00 | 18.50 |
Total Current Assets | 458.70 | 403.40 | 551.10 | 443.70 | 259.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,016.40 | 1,550.60 | 1,963.60 | 1,827.90 | 2,106.90 |
Current Liabilities | |||||
Borrowings | n/a | 80.60 | n/a | n/a | n/a |
Other Current Liabilities | 104.00 | 106.50 | 96.70 | 57.60 | 64.20 |
Total Current Liabilities | 104.00 | 187.10 | 96.70 | 57.60 | 64.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 269.80 | 267.70 | 297.90 | 297.30 | 296.80 |
Provisions | 42.60 | 45.90 | 37.40 | 32.90 | 29.30 |
Other Non-Current Liabilities | 18.90 | 120.10 | 145.50 | 108.70 | 106.80 |
Total Non-Current Liabilities | 331.30 | 433.70 | 480.80 | 438.90 | 432.90 |
Net Assets | 581.10 | 929.80 | 1,386.10 | 1,331.40 | 1,609.80 |
Capital and Reserves | |||||
Share Capital | 43.80 | 43.80 | 43.80 | 43.80 | 43.80 |
Share Premium Account | 3,947.50 | 3,991.90 | 4,033.40 | 4,074.20 | 4,074.20 |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | (3,410.20) | (3,105.90) | (2,691.10) | (2,786.60) | (2,508.20) |
Shareholders Funds | 581.10 | 929.80 | 1,386.10 | 1,331.40 | 1,609.80 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 581.10 | 929.80 | 1,386.10 | 1,331.40 | 1,609.80 |
31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | |
Operating Margin | (82.65%) | (228.24%) | 35.07% | (71.70%) | 130.19% |
Return on Capital Employed | (39.17%) | (58.36%) | 13.99% | (30.19%) | 50.63% |
Dividend Cover | 1.43 | (2.28) | 7.79 | n/a | n/a |
Dividend Yield | 11.10 | 8.30 | 6.30 | n/a | n/a |
PE Ratio | 6.30 | n/a | 2.00 | 4.50 | 1.40 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (16.67%) | n/a | n/a | n/a |
Net Asset Value per Share | $1.42 | $0.83 | $2.19 | $1.84 | $1.17 |