TIDM | FEN |
---|---|
Ticker Code | FEN.L |
ISIN | GB00B01YXQ71 |
Currency | GBX |
Issue Country | GB |
Sector | NMX302020 |
Year End | 31-Dec-22 |
Shares in Issue | 128.01m |
---|---|
Market Cap. | £65.93m |
Market Size | 3,000 |
PE Ratio | 34.33333 |
Earnings | 1.50 |
Dividend | 1.36 |
Yield | 2.641% |
# of Trades | 7 |
---|---|
Vol Sold | 38,432 |
Vol Bought | 0 |
52 Week High | 71.00 |
52 Week High Date | 22-May-2023 |
52 Week Low | 47.00 |
52 Week Low Date | 27-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 24.85 | 18.37 | 10.19 | 8.56 | 7.66 |
Operating Profit / Loss | 2.90 | 2.87 | 1.60 | 1.16 | 1.16 |
Net Interest | (0.48) | (0.17) | (0.05) | 0.07 | n/a |
Pre Tax Profit | 2.42 | 2.69 | 1.55 | 1.23 | 1.14 |
Post Tax Profit | 1.85 | 2.48 | 1.17 | 0.96 | 0.80 |
Profit for the Period | 1.85 | 2.48 | 1.17 | 0.96 | 0.80 |
Equity Holders of Parent Company | 1.65 | 2.34 | 1.05 | 0.86 | 0.77 |
Minority Interests | 0.20 | 0.14 | 0.12 | 0.10 | 0.03 |
Continuing EPS | |||||
Earnings per Share (Basic) | 1.50p | 2.20p | 1.30p | 1.25p | 1.11p |
Earnings per Share (Diluted) | 1.40p | 2.10p | 1.26p | 1.19p | 1.11p |
Earnings per Share (Adjusted) | 3.80p | 3.80p | 1.30p | 1.25p | 1.11p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 1.50p | 2.20p | 1.30p | 1.25p | 1.11p |
Earnings per Share (Diluted) | 1.40p | 2.10p | 1.26p | 1.19p | 1.11p |
Earnings per Share (Adjusted) | 3.80p | 3.80p | 1.30p | 1.25p | 1.11p |
Dividend per Share | 0.34p | 1.36p | 1.36p | 1.35p | 1.29p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 29.58 | 16.26 | 8.30 | 7.02 | 7.02 |
Property, Plant and Equipment | 2.83 | 1.99 | 1.95 | 1.64 | 1.42 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.16 | 0.56 | 0.22 | 0.16 | 0.01 |
Total Non-Current Assets | 32.58 | 18.81 | 10.46 | 8.82 | 8.45 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 11.41 | 6.96 | 3.65 | 1.90 | 1.70 |
Cash at Bank and in Hand | 4.99 | 8.62 | 12.00 | 1.33 | 0.85 |
Current Asset Investments | 0.10 | 0.11 | 1.23 | n/a | 1.14 |
Other Current Assets | 4.07 | 3.31 | 1.20 | 1.70 | 0.98 |
Total Current Assets | 20.57 | 19.00 | 18.08 | 4.93 | 4.67 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 53.14 | 37.81 | 28.55 | 13.75 | 13.12 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 8.44 | 5.87 | 2.55 | 1.28 | 1.14 |
Total Current Liabilities | 8.44 | 5.87 | 2.55 | 1.28 | 1.14 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | 0.85 | 0.06 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 4.61 | 2.38 | n/a | n/a | n/a |
Total Non-Current Liabilities | 4.61 | 2.38 | 0.85 | 0.06 | n/a |
Net Assets | 40.09 | 29.56 | 25.15 | 12.41 | 11.97 |
Capital and Reserves | |||||
Share Capital | 0.64 | 0.57 | 0.56 | 0.39 | 0.39 |
Share Premium Account | 22.71 | 13.14 | 12.70 | 0.40 | 0.40 |
Other Reserves | 4.17 | 3.94 | 0.62 | 0.60 | 0.58 |
Retained Earnings | 12.30 | 11.72 | 11.11 | 10.88 | 10.55 |
Shareholders Funds | 39.81 | 29.36 | 24.99 | 12.27 | 11.93 |
Minority Interests / Other Equity | 0.28 | 0.20 | 0.16 | 0.14 | 0.04 |
Total Equity | 40.09 | 29.56 | 25.15 | 12.41 | 11.97 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | 11.68% | 15.61% | 15.71% | 13.55% | 15.14% |
Return on Capital Employed | 27.61% | 21.56% | 9.05% | 21.31% | 23.01% |
Dividend Cover | 2.77 | 2.79 | 0.96 | 0.93 | 0.86 |
Dividend Yield | 1.90 | 1.80 | 3.20 | 3.70 | 4.40 |
PE Ratio | 19.30 | 20.10 | 32.30 | 28.80 | 26.10 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (0.73%) | n/a | (0.74%) | (4.44%) |
Net Asset Value per Share | 8.25p | 10.44p | 13.22p | 4.23p | 3.89p |