TIDM | FDBK |
---|---|
Ticker Code | FDBK.L |
ISIN | GB00BJN59X09 |
Currency | GBX |
Issue Country | GB |
Sector | NMX201020 |
Year End | 30-May-23 |
Shares in Issue | 13.33m |
---|---|
Market Cap. | £13.00m |
Market Size | 500 |
PE Ratio | -4.456124 |
Earnings | -21.88 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 2 |
---|---|
Vol Sold | 7,000 |
Vol Bought | 0 |
52 Week High | 150.00 |
52 Week High Date | 25-Mar-2024 |
52 Week Low | 58.00 |
52 Week Low Date | 19-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 | 31 May '20 |
Revenue | 1.02 | 0.59 | 0.29 | 0.29 | 0.45 |
Operating Profit / Loss | (3.42) | (2.51) | (2.06) | (2.06) | (1.42) |
Net Interest | 0.48 | n/a | n/a | n/a | n/a |
Pre Tax Profit | (3.37) | (2.51) | (2.06) | (2.06) | (1.41) |
Post Tax Profit | (2.92) | (2.12) | (1.62) | (1.62) | (1.01) |
Profit for the Period | (2.92) | (2.12) | (1.62) | (1.62) | (1.01) |
Equity Holders of Parent Company | (2.92) | (2.12) | (1.62) | (1.62) | (1.01) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (21.88p) | (4,534.00p) | (0.16p) | (6,400.00p) | (0.22p) |
Earnings per Share (Diluted) | (21.88p) | (4,534.00p) | (0.16p) | (6,400.00p) | (0.22p) |
Earnings per Share (Adjusted) | (21.88p) | (4,534.00p) | (0.16p) | (6,400.00p) | (0.22p) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (21.88p) | (4,534.00p) | (0.16p) | (6,400.00p) | (0.22p) |
Earnings per Share (Diluted) | (21.88p) | (4,534.00p) | (0.16p) | (6,400.00p) | (0.22p) |
Earnings per Share (Adjusted) | (21.88p) | (4,534.00p) | (0.16p) | (6,400.00p) | (0.22p) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 | 31 May '20 |
Non-Current Assets | |||||
Intangible Assets | 3.71 | 3.29 | 2.68 | 2.68 | 1.30 |
Property, Plant and Equipment | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 3.73 | 3.30 | 2.70 | 2.70 | 1.31 |
Current Assets | |||||
Inventories | 0.23 | 0.31 | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | 0.14 | 0.14 | 0.13 |
Cash at Bank and in Hand | 7.32 | 10.31 | 2.22 | 2.22 | 0.73 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.46 | 0.39 | 0.77 | 0.77 | 0.33 |
Total Current Assets | 8.00 | 11.01 | 3.13 | 3.13 | 1.19 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 11.72 | 14.30 | 5.82 | 5.82 | 2.50 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.86 | 0.59 | 0.55 | 0.55 | 0.72 |
Total Current Liabilities | 0.86 | 0.59 | 0.55 | 0.55 | 0.72 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 0.01 |
Total Non-Current Liabilities | n/a | n/a | 0.00 | 0.00 | 0.01 |
Net Assets | 10.87 | 13.71 | 5.27 | 5.27 | 1.77 |
Capital and Reserves | |||||
Share Capital | 6.67 | 6.67 | 2.67 | 2.67 | 1.35 |
Share Premium Account | 15.35 | 15.35 | 8.86 | 8.86 | 5.22 |
Other Reserves | 0.62 | 0.54 | 0.47 | 0.47 | 0.31 |
Retained Earnings | (11.77) | (8.85) | (6.73) | (6.73) | (5.11) |
Shareholders Funds | 10.87 | 13.71 | 5.27 | 5.27 | 1.77 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 10.87 | 13.71 | 5.27 | 5.27 | 1.77 |
30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 | 31 May '20 | |
Operating Margin | (333.85%) | (427.00%) | (716.78%) | (716.78%) | (314.47%) |
Return on Capital Employed | (53.83%) | (24.12%) | (79.63%) | (79.63%) | (299.50%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 53.68p | 78.15p | 0.24p | 19.40p | 0.04p |