FAP.L Fundamentals (FAP)

FAP.L Information

Standard	GAAP	GAAP

	Millions	Millions
Income Statement	31 Dec '02	31 Dec '01
Turnover	129.30	114.80
Operating Profit / Loss	66.10	49.30
Net Interest	n/a	n/a
Pre Tax Profit	106.80	54.40
Post Tax Profit	103.70	46.30

Continuing EPS
Earnings per Share (Basic)	73.00EUX	32.60EUX
Earnings per Share (Diluted)	72.20EUX	32.60EUX
Earnings per Share (Adjusted)	73.00EUX	32.60EUX
Continuing and Discontinued EPS
Earnings per Share (Basic)	73.00EUX	32.60EUX
Earnings per Share (Diluted)	72.20EUX	32.60EUX
Earnings per Share (Adjusted)	73.00EUX	32.60EUX

Dividend per Share	n/a	n/a

	Millions	Millions
Balance Sheet	31 Dec '02	31 Dec '01
Non-Current Assets
Intangible Assets	n/a	n/a
Tangible Assets	55.40	56.70
Fixed Investments	32.50	42.60
Total Fixed Assets	87.90	99.30

Current Assets
Stocks	n/a	n/a
Debtors	6,821.10	5,973.40
Cash at Bank and in Hand	6.60	2.10

Total Assets	6,976.40	6,137.50

Current Liabilities
Creditors Within 1Yr	6,388.10	5,621.60

Net Current Assets	500.00	413.60

Non-Current Liabilities
Creditors After 1Yr	n/a	n/a

Net Assets	426.70	338.20

Capital and Reserves
Called Up Share Capital	45.50	45.40
Share Premium Account	93.30	92.60
Other Reserves	n/a	n/a
Shareholders Funds	426.70	338.20

Minority Interests / Other Equity	n/a	n/a

	31 Dec '02	31 Dec '01
Operating Margin	51.12%	42.94%
Return on Capital Employed	25.03%	16.09%
Dividend Cover	4.71	2.41
Dividend Yield	n/a	n/a
PE Ratio	n/a	n/a
PEG	n/a	n/a
Dividend per Share Growth	14.39%	n/a
Net Asset Value per Share	n/a	n/a