| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Sep '18 | 29 Sep '17 | 29 Sep '16 | 29 Sep '15 | 29 Sep '14 |
|---|
| Revenue | 5,898.00 | 5,047.00 | 4,669.00 | 4,686.00 | 4,527.00 |
| Operating Profit / Loss | 460.00 | 404.00 | 510.00 | 688.00 | 581.00 |
| Net Interest | (15.00) | (19.00) | (3.00) | (2.00) | n/a |
| Pre tax Profit | 445.00 | 385.00 | 507.00 | 686.00 | 581.00 |
| Post tax Profit | 358.00 | 305.00 | 437.00 | 548.00 | 450.00 |
| Profit for the Period | 358.00 | 305.00 | 437.00 | 548.00 | 450.00 |
| Equity Holders of Parent Company | 358.00 | 305.00 | 437.00 | 548.00 | 450.00 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 90.90p | 77.40p | 110.90p | 139.10p | 114.50p |
| Earnings per Share (Diluted) | 90.20p | 76.80p | 110.10p | 138.00p | 113.20p |
| Earnings per Share (Adjusted) | 118.30p | 82.50p | 108.40p | 139.10p | 114.50p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 90.90p | 77.40p | 110.90p | 139.10p | 114.50p |
| Earnings per Share (Diluted) | 90.20p | 76.80p | 110.10p | 138.00p | 113.20p |
| Earnings per Share (Adjusted) | 118.30p | 82.50p | 108.40p | 139.10p | 114.50p |
| | | | | | |
| Dividend per Share | 58.60p | 40.90p | 53.80p | 55.20p | 45.40p |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Sep '18 | 29 Sep '17 | 29 Sep '16 | 29 Sep '15 | 29 Sep '14 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 546.00 | 544.00 | 517.00 | 492.00 | 478.00 |
| Property, Plant and Equipment | 4,140.00 | 3,525.00 | 3,252.00 | 2,877.00 | 2,542.00 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 175.00 | 87.00 | 154.00 | 44.00 | 36.00 |
| Other Non-Current Assets | 133.00 | 81.00 | 119.00 | 136.00 | 165.00 |
| | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 408.00 | 275.00 | 205.00 | 206.00 | 200.00 |
| Cash at Bank and in Hand | 1,025.00 | 711.00 | 714.00 | 650.00 | 424.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 568.00 | 748.00 | 523.00 | 423.00 | 637.00 |
| | 2,001.00 | 1,734.00 | 1,442.00 | 1,279.00 | 1,261.00 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6,995.00 | 5,971.00 | 5,484.00 | 4,828.00 | 4,482.00 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 9.00 | 8.00 | 92.00 | 182.00 | 91.00 |
| Other Current Liabilities | 2,051.00 | 1,662.00 | 1,477.00 | 1,586.00 | 1,329.00 |
| | 2,060.00 | 1,670.00 | 1,569.00 | 1,768.00 | 1,420.00 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 968.00 | 963.00 | 664.00 | 322.00 | 472.00 |
| Provisions | 683.00 | 467.00 | 472.00 | 341.00 | 333.00 |
| Other Non-Current Liabilities | 25.00 | 69.00 | 85.00 | 148.00 | 85.00 |
| | 1,676.00 | 1,499.00 | 1,221.00 | 811.00 | 890.00 |
| | | | | | |
| Net Assets | 3,259.00 | 2,802.00 | 2,694.00 | 2,249.00 | 2,172.00 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 108.00 | 108.00 | 108.00 | 108.00 | 108.00 |
| Share Premium Account | 659.00 | 659.00 | 659.00 | 659.00 | 658.00 |
| Other Reserves | 300.00 | 39.00 | 25.00 | (238.00) | (16.00) |
| Retained Earnings | 2,192.00 | 1,996.00 | 1,902.00 | 1,720.00 | 1,422.00 |
| Shareholders Funds | 3,259.00 | 2,802.00 | 2,694.00 | 2,249.00 | 2,172.00 |
| | | | | | |
| Minority Interests / Other Equity | 3,259.00 | 2,802.00 | 2,694.00 | 2,249.00 | 2,172.00 |
| Total Equity | 3,259.00 | 2,802.00 | 2,694.00 | 2,249.00 | 2,172.00 |
| | | | | | |
| | 29 Sep '18 | 29 Sep '17 | 29 Sep '16 | 29 Sep '15 | 29 Sep '14 |
|---|
| Operating Margin | 7.80% | 8.00% | 10.92% | 14.68% | 12.83% |
| Return on Capital Employed | 10.52% | 10.93% | 14.98% | 26.44% | 22.43% |
| Dividend Cover | 2.02 | 2.02 | 2.01 | 2.52 | 2.52 |
| Dividend Yield | 4.50% | 3.40% | 5.30% | 3.10% | 3.20% |
| PE Ratio | 11.10 | 14.80 | 9.30 | 12.80 | 12.40 |
| PEG | 0.30 | n/a | n/a | 0.60 | 1.00 |
| Dividend per Share Growth | 43.28% | (23.98%) | (2.54%) | 21.59% | 35.52% |
| Net Asset Value per Share | 686.47p | 571.35p | 550.85p | 445.94p | 431.04p |
easyJet Fundamentals (EZJ)
EZJ Share
EZJ Share
EZJ Share
EZJ Share
EZJ
EZJ Share
EZJ Level 2
EZJ Live
EZJ Broker
EZJ Directors
EZJ Financial
EZJ
EZJ Short
EZJ
Last checked at -
Last checked at