TIDM | EXR |
---|---|
Ticker Code | EXR.L |
ISIN | IE00BG0HDR01 |
Currency | GBX |
Issue Country | IE |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 524.83m |
---|---|
Market Cap. | £10.23m |
Market Size | 10,000 |
PE Ratio | -2.804235 |
Earnings | -0.695377 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 12 |
---|---|
Vol Sold | 87,164 |
Vol Bought | 396,569 |
52 Week High | 4.20 |
52 Week High Date | 28-Apr-2023 |
52 Week Low | 1.85 |
52 Week Low Date | 22-Apr-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 3.69 | 3.87 | 2.39 | 1.42 | 1.02 |
Operating Profit / Loss | (4.24) | (5.97) | (3.11) | (2.72) | (1.93) |
Net Interest | 0.19 | (0.03) | (0.02) | (0.01) | (0.01) |
Pre Tax Profit | (4.05) | (6.00) | (3.13) | (2.73) | (1.94) |
Post Tax Profit | (4.05) | (6.00) | (3.13) | (2.73) | (1.94) |
Profit for the Period | (4.05) | (6.00) | (3.13) | (2.73) | (1.94) |
Equity Holders of Parent Company | (4.05) | (6.00) | (3.13) | (2.73) | (1.94) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (0.80EUX) | (2.10EUX) | (1.10EUX) | (1.10EUX) | (1.00EUX) |
Earnings per Share (Diluted) | (0.80EUX) | (1.90EUX) | (1.00EUX) | (1.10EUX) | (1.00EUX) |
Earnings per Share (Adjusted) | (0.80EUX) | (2.10EUX) | (1.10EUX) | (1.10EUX) | (1.00EUX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (0.80EUX) | (2.10EUX) | (1.10EUX) | (1.10EUX) | (1.00EUX) |
Earnings per Share (Diluted) | (0.80EUX) | (1.90EUX) | (1.00EUX) | (1.10EUX) | (1.00EUX) |
Earnings per Share (Adjusted) | (0.80EUX) | (2.10EUX) | (1.10EUX) | (1.10EUX) | (1.00EUX) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | n/a | 0.04 | 0.43 | 0.96 | 1.43 |
Property, Plant and Equipment | 0.12 | 0.10 | 0.10 | 0.08 | 0.12 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.12 | 0.14 | 0.53 | 1.05 | 1.55 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 1.20 | 1.37 | 0.65 | 0.36 | 0.20 |
Cash at Bank and in Hand | 7.91 | 2.21 | 7.79 | 2.03 | 1.29 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 9.11 | 3.58 | 8.44 | 2.39 | 1.50 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 9.23 | 3.71 | 8.96 | 3.44 | 3.05 |
Current Liabilities | |||||
Borrowings | 0.05 | 0.01 | 0.01 | 0.04 | 0.03 |
Other Current Liabilities | 0.62 | 1.22 | 0.48 | 0.36 | 0.19 |
Total Current Liabilities | 0.67 | 1.23 | 0.49 | 0.40 | 0.23 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.03 | n/a | 0.01 | 0.02 | 0.03 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.03 | n/a | 0.01 | 0.02 | 0.03 |
Net Assets | 8.53 | 2.48 | 8.46 | 3.02 | 2.79 |
Capital and Reserves | |||||
Share Capital | 0.52 | 0.29 | 0.29 | 0.24 | 0.19 |
Share Premium Account | 43.91 | 33.50 | 33.50 | 24.55 | 21.59 |
Other Reserves | (12.29) | (11.75) | (11.78) | (11.34) | (11.29) |
Retained Earnings | (23.61) | (19.56) | (13.56) | (10.43) | (7.71) |
Shareholders Funds | 8.53 | 2.48 | 8.46 | 3.02 | 2.79 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 8.53 | 2.48 | 8.46 | 3.02 | 2.79 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | (114.90%) | (154.43%) | (130.47%) | (191.63%) | (188.72%) |
Return on Capital Employed | (49.23%) | (243.97%) | (38.65%) | (128.51%) | (136.04%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | €0.02 | €0.00 | €0.02 | €0.00 | €0.00 |