TIDM | EQLS |
---|---|
Ticker Code | EQLS.L |
ISIN | GB00BLS0XX25 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502050 |
Year End | 31-Dec-22 |
Shares in Issue | 187.63m |
---|---|
Market Cap. | £220.46m |
Market Size | 5,000 |
PE Ratio | 65.27778 |
Earnings | 1.80 |
Dividend | 0.50 |
Yield | 0.426% |
# of Trades | 77 |
---|---|
Vol Sold | 183,929 |
Vol Bought | 259,106 |
52 Week High | 129.00 |
52 Week High Date | 14-Dec-2023 |
52 Week Low | 88.60 |
52 Week Low Date | 26-Apr-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 69.68 | 44.09 | 28.96 | 30.94 | 26.09 |
Operating Profit / Loss | 3.70 | (3.33) | (8.65) | (7.73) | 1.77 |
Net Interest | (0.28) | (0.49) | (0.39) | (0.23) | n/a |
Pre Tax Profit | 3.42 | (3.82) | (9.05) | (7.96) | 1.77 |
Post Tax Profit | 3.55 | (2.26) | (6.93) | (5.37) | 2.62 |
Profit for the Period | 3.55 | (2.26) | (6.93) | (5.37) | 2.62 |
Equity Holders of Parent Company | 3.24 | (2.42) | (6.91) | (5.34) | 2.62 |
Minority Interests | 0.31 | 0.16 | (0.02) | (0.03) | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 1.80p | (0.01p) | (3.87p) | (3.20p) | 1.68p |
Earnings per Share (Diluted) | 1.73p | (0.01p) | (3.87p) | (3.12p) | 1.64p |
Earnings per Share (Adjusted) | 3.15p | n/a | (3.87p) | (0.86p) | 1.68p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 1.80p | (0.01p) | (3.87p) | (3.20p) | 1.68p |
Earnings per Share (Diluted) | 1.73p | (0.01p) | (3.87p) | (3.12p) | 1.64p |
Earnings per Share (Adjusted) | 3.15p | n/a | (3.87p) | (0.86p) | 1.68p |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 30.01 | 30.96 | 34.85 | 33.32 | 27.11 |
Property, Plant and Equipment | 4.51 | 6.13 | 7.71 | 8.92 | 0.94 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | (0.05) |
Other Non-Current Assets | 1.83 | 0.95 | 3.19 | 2.44 | 2.90 |
Total Non-Current Assets | 36.34 | 38.04 | 45.75 | 44.68 | 30.90 |
Current Assets | |||||
Inventories | 0.29 | 0.17 | 0.19 | 0.26 | 0.29 |
Trade and Other Receivables | 10.27 | 8.26 | 9.59 | 11.35 | 7.15 |
Cash at Bank and in Hand | 15.04 | 13.10 | 10.03 | 11.27 | 7.86 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 5.62 | 2.99 | 4.39 | 4.56 | 1.18 |
Total Current Assets | 31.23 | 24.52 | 24.20 | 27.44 | 16.48 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 67.57 | 62.56 | 69.95 | 72.12 | 47.43 |
Current Liabilities | |||||
Borrowings | 0.78 | 1.18 | 0.90 | 0.81 | n/a |
Other Current Liabilities | 20.47 | 14.14 | 15.16 | 12.14 | 7.26 |
Total Current Liabilities | 21.25 | 15.32 | 16.06 | 12.95 | 7.26 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3.42 | 6.08 | 7.51 | 6.43 | n/a |
Provisions | n/a | n/a | 3.74 | 3.23 | 1.90 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 3.42 | 6.08 | 11.25 | 9.66 | 1.90 |
Net Assets | 42.90 | 41.15 | 42.64 | 49.52 | 38.27 |
Capital and Reserves | |||||
Share Capital | 1.81 | 1.79 | 1.79 | 1.79 | 1.55 |
Share Premium Account | 53.41 | 53.22 | 53.00 | 53.00 | 35.86 |
Other Reserves | 11.84 | 10.47 | 10.01 | 9.95 | 10.69 |
Retained Earnings | (24.15) | (24.59) | (22.26) | (15.34) | (9.83) |
Shareholders Funds | 42.90 | 40.89 | 42.54 | 49.40 | 38.27 |
Minority Interests / Other Equity | n/a | 0.26 | 0.10 | 0.12 | n/a |
Total Equity | 42.90 | 41.15 | 42.64 | 49.52 | 38.27 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | 5.30% | (7.55%) | (29.89%) | (24.98%) | 6.78% |
Return on Capital Employed | 21.62% | (19.06%) | (43.41%) | (28.99%) | 13.55% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 28.40 | 321,973.40 | n/a | n/a | 71.10 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | 7.11p | 5.62p | 4.29p | 8.92p | 6.15p |