TIDM | ENT |
---|---|
Ticker Code | ENT.L |
ISIN | IM00B5VQMV65 |
Currency | GBX |
Issue Country | IM |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 638.96m |
---|---|
Market Cap. | £5.46b |
Market Size | 1,500 |
PE Ratio | -5.665561 |
Earnings | -150.70 |
Dividend | 17.40 |
Yield | 2.038% |
# of Trades | 19 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 1,516.50 |
52 Week High Date | 10-May-2023 |
52 Week Low | 718.20 |
52 Week Low Date | 11-Mar-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 4,769.60 | 4,296.90 | 3,830.00 | 3,561.60 | 3,578.10 |
Operating Profit / Loss | (601.80) | 522.70 | 518.30 | 419.10 | (156.90) |
Net Interest | (230.40) | (90.40) | (80.80) | (79.50) | 1.70 |
Pre Tax Profit | (842.60) | 102.90 | 393.20 | 174.70 | (164.40) |
Post Tax Profit | (878.70) | 32.90 | 275.60 | 113.80 | (131.20) |
Profit for the Period | (936.50) | 19.50 | 260.70 | 79.40 | (140.70) |
Equity Holders of Parent Company | (928.60) | 24.20 | 249.30 | 57.80 | (153.70) |
Minority Interests | (7.90) | (4.70) | 11.40 | 21.60 | 13.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | (141.40p) | 6.40p | 45.10p | 15.80p | (24.80p) |
Earnings per Share (Diluted) | (141.40p) | 6.40p | 44.70p | 15.60p | (24.80p) |
Earnings per Share (Adjusted) | 44.20p | 60.50p | 54.30p | 63.50p | 65.20p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (150.70p) | 4.10p | 42.60p | 9.90p | (26.40p) |
Earnings per Share (Diluted) | (150.70p) | 4.10p | 42.20p | 9.80p | (26.40p) |
Earnings per Share (Adjusted) | 44.20p | 60.50p | 53.30p | 62.80p | 65.10p |
Dividend per Share | 17.80p | 17.00p | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 8,676.10 | 6,657.10 | 5,369.50 | 5,166.50 | 5,364.40 |
Property, Plant and Equipment | 533.40 | 507.20 | 467.20 | 470.20 | 467.90 |
Investments | n/a | n/a | 68.10 | 35.60 | 35.90 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.00 | 0.20 | 0.30 | 4.40 | 2.10 |
Other Non-Current Assets | 633.90 | 313.20 | 239.50 | 197.80 | 194.30 |
Total Non-Current Assets | 9,843.40 | 7,477.70 | 6,144.60 | 5,874.50 | 6,064.60 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 503.20 | 500.30 | 539.80 | 475.80 | 477.60 |
Cash at Bank and in Hand | 400.60 | 658.50 | 487.10 | 706.70 | 390.10 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 103.40 | 103.60 | 80.50 | 13.60 | 56.50 |
Total Current Assets | 1,007.20 | 1,262.40 | 1,107.40 | 1,196.10 | 924.20 |
Other Assets | n/a | n/a | n/a | 199.10 | n/a |
Total Assets | 10,850.60 | 8,740.10 | 7,252.00 | 7,269.70 | 6,988.80 |
Current Liabilities | |||||
Borrowings | 384.90 | 490.00 | 199.30 | 103.90 | 107.00 |
Other Current Liabilities | 1,419.40 | 1,274.40 | 1,040.40 | 1,217.90 | 1,152.90 |
Total Current Liabilities | 1,804.30 | 1,764.40 | 1,239.70 | 1,321.80 | 1,259.90 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3,248.80 | 2,904.90 | 2,376.80 | 2,333.90 | 2,372.50 |
Provisions | 829.30 | 500.80 | 414.40 | 351.20 | 374.70 |
Other Non-Current Liabilities | 2,175.30 | 253.40 | 52.60 | 9.30 | 125.80 |
Total Non-Current Liabilities | 6,253.40 | 3,659.10 | 2,843.80 | 2,694.40 | 2,873.00 |
Net Assets | 2,792.90 | 3,316.60 | 3,168.50 | 3,081.50 | 2,855.90 |
Capital and Reserves | |||||
Share Capital | 5.20 | 4.80 | 4.80 | 4.80 | 4.80 |
Share Premium Account | 1,796.70 | 1,207.30 | 1,207.30 | 1,206.60 | 1,198.00 |
Other Reserves | 2,677.80 | 2,767.60 | 2,590.80 | 2,719.10 | 2,581.40 |
Retained Earnings | (2,211.70) | (846.90) | (635.80) | (901.30) | (971.40) |
Shareholders Funds | 2,268.00 | 3,132.80 | 3,167.10 | 3,029.20 | 2,812.80 |
Minority Interests / Other Equity | 524.90 | 183.80 | 1.40 | 52.30 | 43.10 |
Total Equity | 2,792.90 | 3,316.60 | 3,168.50 | 3,081.50 | 2,855.90 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | (12.62%) | 12.16% | 13.53% | 11.77% | (4.39%) |
Return on Capital Employed | 43.11% | 34.82% | 60.04% | 36.11% | (48.05%) |
Dividend Cover | 2.48 | 3.56 | n/a | n/a | 3.70 |
Dividend Yield | 1.80 | 1.30 | n/a | n/a | 2.00 |
PE Ratio | 22.50 | 21.80 | 31.00 | 17.90 | 13.60 |
PEG | n/a | 0.60 | n/a | 1.10 | 4.50 |
Dividend per Share Growth | n/a | (4.49%) | n/a | n/a | n/a |
Net Asset Value per Share | (920.98p) | (522.93p) | (344.55p) | (326.39p) | (392.69p) |