TIDM | ELIX |
---|---|
Ticker Code | ELIX.L |
ISIN | GB00BLPHTX84 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502050 |
Year End | 31-Dec-22 |
Shares in Issue | 47.27m |
---|---|
Market Cap. | £274.18m |
Market Size | 500 |
PE Ratio | 20.81838 |
Earnings | 27.86 |
Dividend | 4.10 |
Yield | 0.707% |
# of Trades | 21 |
---|---|
Vol Sold | 7,065 |
Vol Bought | 7,366 |
52 Week High | 647.50 |
52 Week High Date | 02-Jan-2024 |
52 Week Low | 410.00 |
52 Week Low Date | 14-Nov-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | ||
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Revenue | 70.70 | 50.61 | 30.32 | 13.13 | |
Operating Profit / Loss | 16.90 | 12.38 | 6.48 | 1.99 | |
Net Interest | (1.16) | (0.22) | (0.66) | (0.33) | |
Pre Tax Profit | 15.74 | 12.17 | 5.82 | 1.73 | |
Post Tax Profit | 12.87 | 10.14 | 4.79 | 1.18 | |
Profit for the Period | 12.87 | 10.14 | 4.79 | 1.18 | |
Equity Holders of Parent Company | 12.87 | 10.14 | 4.79 | 1.18 | |
Minority Interests | n/a | n/a | n/a | n/a | |
Continuing EPS | |||||
Earnings per Share (Basic) | 27.86p | 22.04p | 11.73p | 3.18p | |
Earnings per Share (Diluted) | 24.78p | 20.01p | 10.75p | 3.18p | |
Earnings per Share (Adjusted) | 27.86p | 22.04p | 11.73p | 3.18p | |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 27.86p | 22.04p | 11.73p | 3.18p | |
Earnings per Share (Diluted) | 24.78p | 20.01p | 10.75p | 3.18p | |
Earnings per Share (Adjusted) | 27.86p | 22.04p | 11.73p | 3.18p | |
Dividend per Share | 10.80p | 4.10p | 2.20p | n/a | |
Millions | Millions | Millions | Millions | ||
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Non-Current Assets | |||||
Intangible Assets | 83.58 | 56.19 | 51.19 | 49.32 | |
Property, Plant and Equipment | 5.66 | 5.50 | 5.54 | 6.21 | |
Investments | n/a | n/a | n/a | n/a | |
Investment Properties | n/a | n/a | n/a | n/a | |
Other Financial Assets | n/a | n/a | n/a | n/a | |
Other Non-Current Assets | 7.75 | 6.72 | 8.54 | 0.42 | |
Total Non-Current Assets | 96.99 | 68.41 | 65.27 | 55.95 | |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | |
Trade and Other Receivables | 11.23 | 6.96 | 4.22 | 5.91 | |
Cash at Bank and in Hand | 20.43 | 31.80 | 17.50 | 3.00 | |
Current Asset Investments | n/a | n/a | n/a | n/a | |
Other Current Assets | n/a | n/a | n/a | n/a | |
Total Current Assets | 31.67 | 38.76 | 21.72 | 8.91 | |
Other Assets | n/a | n/a | n/a | n/a | |
Total Assets | 128.66 | 107.17 | 87.00 | 64.86 | |
Current Liabilities | |||||
Borrowings | 0.75 | 0.49 | 0.45 | 1.37 | |
Other Current Liabilities | 20.45 | 13.64 | 9.88 | 5.50 | |
Total Current Liabilities | 21.20 | 14.13 | 10.32 | 6.88 | |
Net Current Assets | n/a | n/a | n/a | n/a | |
Non-Current Liabilities | |||||
Borrowings | 4.39 | 4.76 | 4.84 | 12.66 | |
Provisions | 1.43 | 0.62 | 0.55 | 0.54 | |
Other Non-Current Liabilities | 5.71 | 1.62 | 0.60 | 0.15 | |
Total Non-Current Liabilities | 11.54 | 7.00 | 5.98 | 13.35 | |
Net Assets | 95.92 | 86.04 | 70.69 | 44.64 | |
Capital and Reserves | |||||
Share Capital | 0.05 | 0.05 | 0.05 | n/a | |
Share Premium Account | 25.60 | 24.95 | 19.73 | n/a | |
Other Reserves | 41.60 | 44.73 | 45.55 | 43.45 | |
Retained Earnings | 28.66 | 16.31 | 5.36 | 1.18 | |
Shareholders Funds | 95.92 | 86.04 | 70.69 | 44.64 | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | |
Total Equity | 95.92 | 86.04 | 70.69 | 44.64 | |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | ||
Operating Margin | 23.91% | 24.47% | 21.37% | 15.16% | |
Return on Capital Employed | 89.38% | 34.67% | 25.57% | 20.84% | |
Dividend Cover | 2.58 | 5.38 | 5.33 | n/a | |
Dividend Yield | 2.10 | 0.60 | 0.70 | n/a | |
PE Ratio | 18.30 | 33.50 | 28.60 | n/a | |
PEG | n/a | n/a | n/a | n/a | |
Dividend per Share Growth | n/a | (62.04%) | (46.34%) | n/a | |
Net Asset Value per Share | 26.70p | 64.62p | 42.22p | (10.15p) |