TIDM | EGY |
---|---|
Ticker Code | EGY.L |
ISIN | US91851C2017 |
Currency | GBX |
Issue Country | GB |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 103.27m |
---|---|
Market Cap. | £578.34m |
Market Size | 1,500 |
PE Ratio | 12.73194 |
Earnings | 43.98386 |
Dividend | 19.97784 |
Yield | 3.567% |
# of Trades | 16 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 560.00 |
52 Week High Date | 22-Apr-2024 |
52 Week Low | 290.00 |
52 Week Low Date | 10-May-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 455.07 | 354.33 | 199.07 | 67.18 | 84.52 |
Operating Profit / Loss | 158.66 | 171.28 | 79.10 | (27.26) | 21.19 |
Net Interest | (6.45) | (2.03) | 0.01 | 0.15 | 0.73 |
Pre Tax Profit | 150.15 | 123.38 | 59.78 | (20.40) | 21.04 |
Post Tax Profit | 60.37 | 51.96 | 81.93 | (48.08) | (2.85) |
Profit for the Period | 60.35 | 51.89 | 81.84 | (48.18) | 2.56 |
Equity Holders of Parent Company | 60.35 | 51.89 | 81.84 | (48.18) | 2.56 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 56.00USX | 74.00USX | 138.00USX | (83.00USX) | (5.00USX) |
Earnings per Share (Diluted) | 56.00USX | 73.00USX | 137.00USX | (83.00USX) | (5.00USX) |
Earnings per Share (Adjusted) | 56.00USX | 74.00USX | 138.00USX | (83.00USX) | (5.00USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 56.00USX | 74.00USX | 138.00USX | (83.00USX) | 4.00USX |
Earnings per Share (Diluted) | 56.00USX | 73.00USX | 137.00USX | (83.00USX) | 4.00USX |
Earnings per Share (Adjusted) | 56.00USX | 74.00USX | 138.00USX | (83.00USX) | 4.00USX |
Dividend per Share | $0.25 | $0.13 | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 552.13 | 588.75 | 104.55 | 59.60 | 101.64 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 42.95 | 66.80 | 70.25 | 17.65 | 40.14 |
Total Non-Current Assets | 595.08 | 655.54 | 174.80 | 77.25 | 141.78 |
Current Assets | |||||
Inventories | 1.95 | 3.33 | 1.59 | 3.91 | 1.07 |
Trade and Other Receivables | 105.08 | 159.34 | 37.94 | 12.13 | 21.86 |
Cash at Bank and in Hand | 121.00 | 37.20 | 48.67 | 47.85 | 45.92 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.11 | 0.22 | 0.08 | 0.09 | 0.91 |
Total Current Assets | 228.14 | 200.10 | 88.29 | 63.98 | 69.76 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 823.22 | 855.64 | 263.09 | 141.23 | 211.54 |
Current Liabilities | |||||
Borrowings | 12.48 | 10.13 | 9.64 | 12.89 | 11.99 |
Other Current Liabilities | 115.00 | 151.97 | 74.61 | 39.69 | 51.76 |
Total Current Liabilities | 127.48 | 162.09 | 84.26 | 52.58 | 63.75 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 78.33 | 78.93 | 0.59 | 9.67 | 21.37 |
Provisions | 73.58 | 81.22 | n/a | n/a | n/a |
Other Non-Current Liabilities | 65.05 | 67.29 | 33.95 | 17.53 | 16.70 |
Total Non-Current Liabilities | 216.96 | 227.45 | 34.54 | 27.20 | 38.07 |
Net Assets | 478.78 | 466.11 | 144.30 | 61.46 | 109.72 |
Capital and Reserves | |||||
Share Capital | 12.14 | 11.95 | 6.96 | 6.79 | 6.77 |
Share Premium Account | 357.50 | 353.61 | n/a | n/a | n/a |
Other Reserves | (68.34) | (46.47) | 32.85 | 32.02 | 32.12 |
Retained Earnings | 177.49 | 147.02 | 104.49 | 22.65 | 70.83 |
Shareholders Funds | 478.78 | 466.11 | 144.30 | 61.46 | 109.72 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 478.78 | 466.11 | 144.30 | 61.46 | 109.72 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 34.86% | 48.34% | 39.73% | (40.58%) | 25.07% |
Return on Capital Employed | 24.35% | 19.71% | 38.68% | (24.47%) | 14.19% |
Dividend Cover | 2.24 | 5.69 | n/a | n/a | n/a |
Dividend Yield | 5.40 | 2.80 | n/a | n/a | n/a |
PE Ratio | 8.20 | 6.40 | 2.20 | n/a | n/a |
PEG | n/a | 0.20 | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (48.00%) | n/a | n/a | n/a |
Net Asset Value per Share | $4.59 | $4.47 | $1.38 | $0.59 | $1.05 |