TIDM | EDV |
---|---|
Ticker Code | EDV.L |
ISIN | GB00BL6K5J42 |
Currency | GBX |
Issue Country | GB |
Sector | NMX551030 |
Year End | 31-Dec-23 |
Shares in Issue | 245.00m |
---|---|
Market Cap. | £4.12b |
Market Size | 1,000 |
PE Ratio | 22.78878 |
Earnings | 73.72048 |
Dividend | 66.09508 |
Yield | 3.934% |
# of Trades | 1,624 |
---|---|
Vol Sold | 133,156 |
Vol Bought | 242,232 |
52 Week High | 2,242.00 |
52 Week High Date | 02-Jun-2023 |
52 Week Low | 1,232.00 |
52 Week Low Date | 28-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | ||
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
Revenue | 2,114.60 | 2,069.00 | 2,642.10 | 1,424.10 | |
Operating Profit / Loss | 442.70 | 587.30 | 485.60 | 337.70 | |
Net Interest | (71.20) | (61.10) | (65.70) | (48.80) | |
Pre Tax Profit | 253.50 | 507.10 | 447.90 | 219.50 | |
Post Tax Profit | 42.70 | 256.80 | 304.60 | 134.30 | |
Profit for the Period | (143.60) | (21.90) | 275.80 | 112.50 | |
Equity Holders of Parent Company | (208.90) | (57.30) | 215.50 | 73.10 | |
Minority Interests | 65.30 | 35.40 | 60.30 | 39.40 | |
Continuing EPS | |||||
Earnings per Share (Basic) | (9.00USX) | 78.00USX | 102.00USX | 70.00USX | |
Earnings per Share (Diluted) | (9.00USX) | 78.00USX | 101.00USX | 70.00USX | |
Earnings per Share (Adjusted) | (9.00USX) | 78.00USX | 102.00USX | 236.00USX | |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (85.00USX) | (23.00USX) | 90.00USX | 53.00USX | |
Earnings per Share (Diluted) | (85.00USX) | (23.00USX) | 89.00USX | 53.00USX | |
Earnings per Share (Adjusted) | (85.00USX) | (23.00USX) | 90.00USX | 236.00USX | |
Dividend per Share | $0.81 | $0.81 | $0.56 | n/a | |
Millions | Millions | Millions | Millions | ||
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
Non-Current Assets | |||||
Intangible Assets | 134.40 | 134.40 | 134.40 | 71.50 | |
Property, Plant and Equipment | 4,157.10 | 4,517.00 | 4,980.20 | 2,577.80 | |
Investments | n/a | n/a | n/a | n/a | |
Investment Properties | n/a | n/a | n/a | n/a | |
Other Financial Assets | 123.20 | 87.40 | 95.00 | 25.20 | |
Other Non-Current Assets | 323.60 | 229.50 | 195.30 | 96.80 | |
Total Non-Current Assets | 4,738.30 | 4,968.30 | 5,404.90 | 2,771.30 | |
Current Assets | |||||
Inventories | 224.90 | 320.70 | 311.30 | 190.60 | |
Trade and Other Receivables | 308.40 | 158.00 | 139.90 | 81.40 | |
Cash at Bank and in Hand | 517.20 | 951.10 | 906.20 | 645.00 | |
Current Asset Investments | n/a | n/a | n/a | n/a | |
Other Current Assets | 69.70 | 16.60 | 8.60 | n/a | |
Total Current Assets | 1,120.20 | 1,446.40 | 1,366.00 | 917.00 | |
Other Assets | n/a | n/a | n/a | 180.80 | |
Total Assets | 5,858.50 | 6,414.70 | 6,770.90 | 3,869.10 | |
Current Liabilities | |||||
Borrowings | 22.80 | 354.80 | 14.40 | 13.70 | |
Other Current Liabilities | 590.60 | 690.80 | 552.70 | 508.70 | |
Total Current Liabilities | 613.40 | 1,045.60 | 567.10 | 522.40 | |
Net Current Assets | n/a | n/a | n/a | n/a | |
Non-Current Liabilities | |||||
Borrowings | 1,087.80 | 517.00 | 878.60 | 711.80 | |
Provisions | 579.20 | 739.60 | 835.20 | 383.10 | |
Other Non-Current Liabilities | 29.80 | 25.20 | 104.30 | 2.90 | |
Total Non-Current Liabilities | 1,696.80 | 1,281.80 | 1,818.10 | 1,097.80 | |
Net Assets | 3,548.30 | 4,087.30 | 4,385.70 | 2,248.90 | |
Capital and Reserves | |||||
Share Capital | 2.50 | 2.50 | 2.50 | 16.40 | |
Share Premium Account | 50.70 | 25.60 | 4.50 | 3,027.40 | |
Other Reserves | 594.30 | 592.40 | 584.00 | 70.40 | |
Retained Earnings | 2,578.00 | 3,040.40 | 3,330.50 | (1,056.20) | |
Shareholders Funds | 3,225.50 | 3,660.90 | 3,921.50 | 2,058.00 | |
Minority Interests / Other Equity | 322.80 | 426.40 | 464.20 | 190.90 | |
Total Equity | 3,548.30 | 4,087.30 | 4,385.70 | 2,248.90 | |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | ||
Operating Margin | 20.94% | 28.39% | 18.38% | 23.71% | |
Return on Capital Employed | 6.36% | 10.21% | 8.59% | 8.16% | |
Dividend Cover | (0.11) | 1.15 | 1.57 | n/a | |
Dividend Yield | 3.70 | 3.10 | 3.10 | n/a | |
PE Ratio | n/a | 28.40 | 20.70 | n/a | |
PEG | n/a | n/a | 0.70 | n/a | |
Dividend per Share Growth | n/a | (17.07%) | (4.41%) | n/a | |
Net Asset Value per Share | $13.93 | $16.13 | $17.35 | $8.88 |