Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 29 Sep '20 | 29 Sep '19 | 29 Sep '18 | 29 Sep '17 | 29 Sep '16 |
---|
Revenue | 4.14 | 4.25 | 4.38 | 4.17 | 3.12 |
Operating Profit / Loss | 2.69 | 2.72 | 3.16 | 2.87 | 2.12 |
Net Interest | (0.59) | (0.66) | (0.56) | (0.56) | (0.20) |
Pre Tax Profit | 2.09 | 2.06 | 2.60 | 2.30 | 1.91 |
Post Tax Profit | 2.09 | 2.06 | 2.60 | 2.30 | 1.91 |
Profit for the Period | 2.09 | 2.06 | 2.60 | 2.30 | 1.91 |
Equity Holders of Parent Company | 2.09 | 2.06 | 2.60 | 2.30 | 1.91 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 5.48p | 5.40p | 6.80p | 6.13p | 6.47p |
Earnings per Share (Diluted) | 5.48p | 5.40p | 6.80p | 6.13p | 6.47p |
Earnings per Share (Adjusted) | 5.48p | 5.40p | 6.80p | 6.13p | 6.47p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 5.48p | 5.40p | 6.80p | 6.13p | 6.47p |
Earnings per Share (Diluted) | 5.48p | 5.40p | 6.80p | 6.13p | 6.47p |
Earnings per Share (Adjusted) | 5.48p | 5.40p | 6.80p | 6.13p | 6.47p |
| | | | | |
Dividend per Share | 1.50p | 6.00p | 6.00p | 5.50p | 5.25p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 29 Sep '20 | 29 Sep '19 | 29 Sep '18 | 29 Sep '17 | 29 Sep '16 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | 57.49 | n/a |
Investment Properties | 49.57 | 54.88 | 57.35 | n/a | 48.24 |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 49.57 | 54.88 | 57.35 | 57.49 | 48.24 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 3.00 | 2.64 | 2.65 | 2.77 | 0.39 |
Cash at Bank and in Hand | 1.12 | 0.51 | 1.14 | 0.65 | 0.72 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 4.12 | 3.15 | 3.79 | 3.42 | 1.11 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 53.69 | 58.03 | 61.14 | 60.91 | 49.34 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | 22.72 | 22.70 | 14.35 |
Other Current Liabilities | 3.18 | 3.01 | 2.60 | 2.31 | 0.77 |
Total Current Liabilities | 3.18 | 3.01 | 25.32 | 25.01 | 15.12 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 22.63 | 22.56 | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 22.63 | 22.56 | n/a | n/a | n/a |
| | | | | |
Net Assets | 27.89 | 32.46 | 35.82 | 35.90 | 34.23 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 3.82 | 3.82 | 3.82 | 3.82 | 3.66 |
Share Premium Account | 5.33 | 5.33 | 5.33 | 5.33 | 3.92 |
Other Reserves | 9.46 | 16.13 | 19.26 | 22.19 | 24.86 |
Retained Earnings | 9.27 | 7.18 | 7.41 | 4.55 | 1.78 |
Shareholders Funds | 27.89 | 32.46 | 35.82 | 35.90 | 34.23 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 27.89 | 32.46 | 35.82 | 35.90 | 34.23 |
| | | | | |
| 29 Sep '20 | 29 Sep '19 | 29 Sep '18 | 29 Sep '17 | 29 Sep '16 |
---|
Operating Margin | 64.98% | 64.00% | 72.16% | 68.82% | 67.95% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 3.65 | 0.90 | 1.13 | 1.11 | 1.23 |
Dividend Yield | 4.00 | 7.50 | 6.30 | 5.80 | 5.00 |
PE Ratio | 6.80 | 14.90 | 13.90 | 15.60 | 16.10 |
PEG | 3.40 | n/a | 1.30 | n/a | n/a |
Dividend per Share Growth | (75.00%) | n/a | 9.09% | 4.76% | n/a |
Net Asset Value per Share | 73.01p | 84.97p | 93.77p | 93.97p | 89.60p |