TIDM | DPLM |
---|---|
Ticker Code | DPLM.L |
ISIN | GB0001826634 |
Currency | GBX |
Issue Country | GB |
Sector | NMX502050 |
Year End | 29-Sep-23 |
Shares in Issue | 134.02m |
---|---|
Market Cap. | £4.78b |
Market Size | 750 |
PE Ratio | 39.2511 |
Earnings | 90.80 |
Dividend | 55.30 |
Yield | 1.552% |
# of Trades | 1,638 |
---|---|
Vol Sold | 46,650 |
Vol Bought | 126,390 |
52 Week High | 3,870.00 |
52 Week High Date | 27-Mar-2024 |
52 Week Low | 2,636.00 |
52 Week Low Date | 09-May-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
Revenue | 1,200.30 | 1,012.80 | 787.40 | 787.40 | 538.40 |
Operating Profit / Loss | 183.30 | 144.30 | 104.30 | 104.30 | 69.80 |
Net Interest | (27.70) | (14.80) | (7.70) | (7.70) | (3.10) |
Pre Tax Profit | 155.60 | 129.50 | 96.60 | 96.60 | 66.70 |
Post Tax Profit | 118.30 | 95.40 | 69.70 | 69.70 | 49.80 |
Profit for the Period | 118.30 | 95.40 | 69.70 | 69.70 | 49.80 |
Equity Holders of Parent Company | 117.70 | 94.70 | 69.80 | 69.80 | 49.80 |
Minority Interests | 0.60 | 0.70 | (0.10) | (0.10) | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 90.80p | 76.10p | 56.10p | 56.10p | 43.50p |
Earnings per Share (Diluted) | 90.40p | 75.90p | 55.90p | 55.90p | 43.50p |
Earnings per Share (Adjusted) | 126.50p | 107.50p | 85.20p | 85.20p | 56.40p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 90.80p | 76.10p | 56.10p | 56.10p | 43.50p |
Earnings per Share (Diluted) | 90.40p | 75.90p | 55.90p | 55.90p | 43.50p |
Earnings per Share (Adjusted) | 126.50p | 107.50p | 85.20p | 85.20p | 56.40p |
Dividend per Share | 56.50p | 53.80p | 42.60p | 42.60p | 30.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
Non-Current Assets | |||||
Intangible Assets | 963.40 | 831.40 | 609.00 | 609.00 | 249.20 |
Property, Plant and Equipment | 130.70 | 112.00 | 80.30 | 80.30 | 59.50 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 7.00 | 6.60 | 0.40 | 0.40 | 0.70 |
Total Non-Current Assets | 1,101.10 | 950.00 | 689.70 | 689.70 | 309.40 |
Current Assets | |||||
Inventories | 232.70 | 217.40 | 139.80 | 139.80 | 100.60 |
Trade and Other Receivables | 193.10 | 169.90 | 117.80 | 117.80 | 77.80 |
Cash at Bank and in Hand | 62.40 | 41.70 | 24.80 | 24.80 | 206.80 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 11.30 | 11.30 | n/a |
Total Current Assets | 488.20 | 429.00 | 293.70 | 293.70 | 385.20 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1,589.30 | 1,379.00 | 983.40 | 983.40 | 694.60 |
Current Liabilities | |||||
Borrowings | 15.30 | 43.20 | 27.70 | 27.70 | 7.20 |
Other Current Liabilities | 221.20 | 220.30 | 148.70 | 148.70 | 103.30 |
Total Current Liabilities | 236.50 | 263.50 | 176.40 | 176.40 | 110.50 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 382.00 | 396.50 | 226.80 | 226.80 | 26.50 |
Provisions | 58.60 | 38.40 | 22.30 | 22.30 | 8.60 |
Other Non-Current Liabilities | 10.20 | 12.40 | 16.90 | 16.90 | 18.30 |
Total Non-Current Liabilities | 450.80 | 447.30 | 266.00 | 266.00 | 53.40 |
Net Assets | 902.00 | 668.20 | 541.00 | 541.00 | 530.70 |
Capital and Reserves | |||||
Share Capital | 6.80 | 6.30 | 6.30 | 6.30 | 6.30 |
Share Premium Account | 420.20 | 188.60 | 188.60 | 188.60 | 188.60 |
Other Reserves | 44.20 | 92.00 | 12.30 | 12.30 | 28.00 |
Retained Earnings | 424.40 | 375.10 | 329.10 | 329.10 | 304.10 |
Shareholders Funds | 895.60 | 662.00 | 536.30 | 536.30 | 527.00 |
Minority Interests / Other Equity | 6.40 | 6.20 | 4.70 | 4.70 | 3.70 |
Total Equity | 902.00 | 668.20 | 541.00 | 541.00 | 530.70 |
29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 | |
Operating Margin | 15.27% | 14.25% | 13.25% | 13.25% | 12.96% |
Return on Capital Employed | 46.46% | 45.82% | 49.95% | 49.95% | 21.56% |
Dividend Cover | 2.24 | 2.00 | 2.00 | 2.00 | 1.88 |
Dividend Yield | 1.90 | 2.30 | 1.50 | 1.50 | 1.40 |
PE Ratio | 23.70 | 21.60 | 33.40 | 33.40 | 39.00 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (4.78%) | n/a | (20.82%) | (29.58%) |
Net Asset Value per Share | (45.79p) | (121.71p) | (54.57p) | (50.71p) | 225.89p |