TIDM | DOM |
---|---|
Ticker Code | DOM.L |
ISIN | GB00BYN59130 |
Currency | GBX |
Issue Country | GB |
Sector | NMX405010 |
Year End | 31-Dec-23 |
Shares in Issue | 401.44m |
---|---|
Market Cap. | £1.31b |
Market Size | 7,500 |
PE Ratio | 11.65 |
Earnings | 28.00 |
Dividend | 10.10 |
Yield | 3.096% |
# of Trades | 230 |
---|---|
Vol Sold | 32,634 |
Vol Bought | 22,688 |
52 Week High | 427.80 |
52 Week High Date | 09-Aug-2023 |
52 Week Low | 268.20 |
52 Week Low Date | 22-Jun-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 25 Dec '22 | 26 Dec '21 | 27 Dec '20 | 29 Dec '19 |
Revenue | 679.80 | 600.30 | 560.80 | 505.10 | 508.30 |
Operating Profit / Loss | 142.30 | 98.90 | 104.10 | 97.40 | 79.30 |
Net Interest | n/a | n/a | (5.40) | (7.50) | (6.30) |
Pre Tax Profit | 142.30 | 98.90 | 109.70 | 98.90 | 75.10 |
Post Tax Profit | 115.00 | 81.60 | 90.70 | 82.20 | 59.30 |
Profit for the Period | 115.00 | 81.60 | 78.30 | 39.70 | 2.80 |
Equity Holders of Parent Company | 115.00 | 81.60 | 78.30 | 41.10 | 13.10 |
Minority Interests | n/a | n/a | n/a | (1.40) | (10.30) |
Continuing EPS | |||||
Earnings per Share (Basic) | 28.00p | 18.80p | 19.80p | 17.80p | 12.90p |
Earnings per Share (Diluted) | 27.90p | 18.70p | 19.60p | 17.70p | 12.80p |
Earnings per Share (Adjusted) | 18.40p | 18.80p | 20.30p | 18.20p | 17.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 28.00p | 18.80p | 17.10p | 8.90p | 2.80p |
Earnings per Share (Diluted) | 27.90p | 18.70p | 17.00p | 8.80p | 2.80p |
Earnings per Share (Adjusted) | 18.40p | 18.80p | 20.30p | 18.20p | 17.60p |
Dividend per Share | 10.50p | 10.00p | 9.80p | 14.66p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 25 Dec '22 | 26 Dec '21 | 27 Dec '20 | 29 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 28.80 | 30.00 | 32.10 | 30.50 | 34.50 |
Property, Plant and Equipment | 116.90 | 117.80 | 109.70 | 111.20 | 84.80 |
Investments | 35.50 | 36.70 | 64.80 | 51.70 | 42.90 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 6.80 | 13.30 | 7.10 |
Other Non-Current Assets | 196.60 | 189.00 | 201.50 | 218.40 | 42.80 |
Total Non-Current Assets | 377.80 | 373.50 | 414.90 | 425.10 | 212.10 |
Current Assets | |||||
Inventories | 11.40 | 11.60 | 10.90 | 11.00 | 13.00 |
Trade and Other Receivables | 67.40 | 70.30 | 48.00 | 36.20 | 62.00 |
Cash at Bank and in Hand | 52.10 | 30.40 | 42.80 | 63.40 | 11.10 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 3.80 | 34.90 | 5.40 | 56.50 | 55.70 |
Total Current Assets | 134.70 | 147.20 | 107.10 | 167.10 | 141.80 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 512.50 | 520.70 | 522.00 | 592.20 | 353.90 |
Current Liabilities | |||||
Borrowings | 21.10 | 20.00 | 19.30 | 17.80 | 0.90 |
Other Current Liabilities | 10.90 | 9.90 | 98.50 | 113.90 | 122.00 |
Total Current Liabilities | 32.00 | 29.90 | 117.80 | 131.70 | 122.90 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 209.20 | 203.40 | 203.30 | 452.30 | 248.30 |
Provisions | n/a | n/a | 16.80 | 16.70 | 13.90 |
Other Non-Current Liabilities | 285.10 | 283.90 | 242.70 | 0.30 | 10.10 |
Total Non-Current Liabilities | 494.30 | 487.30 | 462.80 | 469.30 | 272.30 |
Net Assets | (134.00) | (112.80) | (58.60) | (8.80) | (41.30) |
Capital and Reserves | |||||
Share Capital | 2.10 | 2.20 | 2.30 | 2.40 | 2.40 |
Share Premium Account | 49.60 | 49.60 | 49.60 | 49.60 | 36.70 |
Other Reserves | (14.60) | (8.00) | (5.10) | 5.00 | (13.60) |
Retained Earnings | (171.10) | (156.60) | (105.40) | (48.20) | (55.10) |
Shareholders Funds | (134.00) | (112.80) | (58.60) | 8.80 | (29.60) |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | (11.70) |
Total Equity | (134.00) | (112.80) | (58.60) | (8.80) | (41.30) |
31 Dec '23 | 25 Dec '22 | 26 Dec '21 | 27 Dec '20 | 29 Dec '19 | |
Operating Margin | 20.93% | 16.48% | 18.56% | 19.28% | 15.60% |
Return on Capital Employed | 210.81% | 122.70% | 77.40% | 23.78% | 43.46% |
Dividend Cover | 1.75 | 1.88 | 2.07 | 1.24 | 4.19 |
Dividend Yield | 2.80 | 3.50 | 2.10 | 4.50 | 1.30 |
PE Ratio | 20.50 | 15.30 | 22.50 | 18.10 | 18.50 |
PEG | n/a | 7.60 | 2.80 | n/a | n/a |
Dividend per Share Growth | n/a | (4.76%) | (2.00%) | 49.59% | (71.35%) |
Net Asset Value per Share | (41.24p) | (36.17p) | (22.98p) | (9.96p) | (19.20p) |