Standard | IFRS | IFRS | IFRS | IFRS |
---|
| | | | |
| Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Revenue | 0.07 | 0.08 | 0.17 | 0.22 |
Operating Profit / Loss | (8.27) | (0.19) | (6.56) | (1.51) |
Net Interest | n/a | n/a | n/a | n/a |
Pre Tax Profit | (8.26) | (3.15) | (6.94) | (6.84) |
Post Tax Profit | (8.26) | (3.15) | (6.94) | (6.84) |
Profit for the Period | (8.26) | (3.15) | (6.94) | (6.84) |
Equity Holders of Parent Company | (8.26) | (3.15) | (6.94) | (6.84) |
Minority Interests | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (2.59USX) | (1.16USX) | (2.66USX) | (2.85USX) |
Earnings per Share (Diluted) | (2.59USX) | (1.16USX) | (2.66USX) | (2.85USX) |
Earnings per Share (Adjusted) | (2.59USX) | (1.16USX) | (2.66USX) | (2.85USX) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (2.59USX) | (1.16USX) | (2.66USX) | (2.85USX) |
Earnings per Share (Diluted) | (2.59USX) | (1.16USX) | (2.66USX) | (2.85USX) |
Earnings per Share (Adjusted) | (2.59USX) | (1.16USX) | (2.66USX) | (2.85USX) |
| | | | | |
Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.01 | 0.01 | 0.02 | 0.02 |
Investments | 34.19 | 27.98 | 19.83 | 13.81 |
Investment Properties | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | (0.01) |
Other Non-Current Assets | 12.50 | 15.20 | 9.28 | 12.22 |
Total Non-Current Assets | 46.71 | 43.19 | 29.14 | 26.04 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.51 | 0.55 | 0.13 | 0.22 |
Cash at Bank and in Hand | 9.74 | 33.80 | 9.55 | 15.56 |
Current Asset Investments | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a |
Total Current Assets | 10.25 | 34.35 | 9.68 | 15.78 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a |
Total Assets | 56.96 | 77.55 | 38.81 | 42.00 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.80 | 11.88 | 0.31 | 1.26 |
Total Current Liabilities | 0.80 | 11.88 | 0.31 | 1.26 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | n/a | n/a | n/a | n/a |
Provisions | 0.07 | 0.05 | 0.06 | 0.03 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.07 | 0.05 | 0.06 | 0.03 |
| | | | | |
Net Assets | 56.10 | 65.63 | 38.44 | 40.54 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 109.06 | 109.19 | 79.58 | 75.00 |
Share Premium Account | n/a | n/a | n/a | n/a |
Other Reserves | 12.79 | 13.92 | 13.21 | 13.00 |
Retained Earnings | (65.75) | (57.49) | (54.34) | (47.00) |
Shareholders Funds | 56.10 | 65.63 | 38.44 | 41.00 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
Total Equity | 56.10 | 65.63 | 38.44 | 40.54 |
| | | | | |
| 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
---|
Operating Margin | (11,517.95%) | (235.39%) | (3,805.57%) | (686.36%) |
Return on Capital Employed | (14.71%) | (4.79%) | (18.04%) | (16.86%) |
Dividend Cover | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.15 | $0.18 | $0.10 | $0.11 |