TIDM | DLG |
---|---|
Ticker Code | DLG.L |
ISIN | GB00BY9D0Y18 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX8530 |
Year End | 31-Dec-2021 |
Shares in Issue | 1,311m |
---|---|
Market Cap. | £3,104m |
Market Size | 7,500 |
PE Ratio | 9.661 |
Earnings | 24.50 |
Dividend | 22.30 |
Yield | 9.421% |
# of Trades | 1,206 |
---|---|
Vol Sold | 392,741 |
Vol Bought | 462,708 |
52 Week High | 319.40 |
52 Week High Date | 04-Aug-2021 |
52 Week Low | 231.10 |
52 Week Low Date | 06-May-2022 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Revenue | 3,189.30 | 3,202.60 | 3,306.70 | 3,339.70 | 3,202.80 |
Operating Profit / Loss | 482.70 | 535.70 | 606.40 | 642.80 | 390.20 |
Net Interest | (31.30) | (26.00) | (25.90) | (103.80) | (37.20) |
Pre Tax Profit | 451.40 | 509.70 | 580.50 | 539.00 | 353.00 |
Post Tax Profit | 367.20 | 419.90 | 472.00 | 434.00 | 278.80 |
Profit for the Period | 367.20 | 419.90 | 472.00 | 434.00 | 278.80 |
Equity Holders of Parent Company | 367.20 | 419.90 | 472.00 | 434.00 | 278.80 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 25.80p | 29.50p | 33.30p | 31.80p | 20.40p |
Earnings per Share (Diluted) | 25.50p | 29.20p | 32.90p | 31.50p | 20.20p |
Earnings per Share (Adjusted) | 25.80p | 29.50p | 33.30p | 31.80p | 21.34p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 25.80p | 29.50p | 33.30p | 31.80p | 20.40p |
Earnings per Share (Diluted) | 25.50p | 29.20p | 32.90p | 31.50p | 20.20p |
Earnings per Share (Adjusted) | 25.80p | 29.50p | 33.30p | 31.80p | 21.34p |
Dividend per Share | 36.50p | n/a | 29.30p | 35.40p | 24.60p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 |
Non-Current Assets | |||||
Intangible Assets | 786.80 | 702.50 | 566.80 | 471.10 | 508.90 |
Property, Plant and Equipment | 283.90 | 292.60 | 309.60 | 174.40 | 180.90 |
Investments | 4,681.40 | 4,673.40 | 4,737.80 | 5,040.40 | 5,147.00 |
Investment Properties | 292.10 | 291.70 | 322.10 | 309.30 | 329.00 |
Other Financial Assets | 73.40 | 121.50 | 48.20 | 84.40 | 79.70 |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 6,117.60 | 6,081.70 | 5,984.50 | 6,079.60 | 6,245.50 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 974.20 | 966.70 | 1,000.40 | 146.20 | 131.00 |
Cash at Bank and in Hand | 1,220.10 | 948.60 | 1,154.40 | 1,358.60 | 1,166.10 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 2,194.30 | 1,915.30 | 2,154.80 | 1,504.80 | 1,297.10 |
Other Assets | 181.20 | 185.90 | 187.40 | 204.10 | 219.00 |
Total Assets | 9,622.30 | 9,434.20 | 9,535.40 | 9,948.20 | 10,121.70 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | 46.00 | n/a | n/a |
Total Current Liabilities | n/a | n/a | 46.00 | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 720.90 | 475.70 | 488.80 | 318.80 | 594.90 |
Provisions | 123.50 | 83.90 | 77.30 | 31.10 | 46.00 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 844.40 | 559.60 | 566.10 | 349.90 | 640.90 |
Net Assets | 3,046.20 | 2,990.10 | 2,904.70 | 3,061.60 | 2,521.50 |
Capital and Reserves | |||||
Share Capital | 2,699.70 | 2,643.60 | 150.00 | 150.00 | 150.00 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 346.50 | 346.50 | 1,725.30 | 1,842.90 | 1,509.20 |
Retained Earnings | n/a | n/a | 1,029.40 | 1,068.70 | 862.30 |
Shareholders Funds | 3,046.20 | 2,990.10 | 2,904.70 | 3,061.60 | 2,521.50 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 3,046.20 | 2,990.10 | 2,904.70 | 3,061.60 | 2,521.50 |
31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | |
Operating Margin | 15.13% | 16.73% | 18.34% | 19.25% | 12.22% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 1.17 | 4.10 | 1.59 | 1.56 | 1.46 |
Dividend Yield | 6.90 | 2.30 | 6.60 | 5.30 | 4.00 |
PE Ratio | 12.40 | 10.60 | 9.60 | 12.00 | 17.30 |
PEG | n/a | n/a | 1.90 | 0.20 | n/a |
Dividend per Share Growth | 206.94% | (65.71%) | 2.94% | 39.73% | 5.80% |
Net Asset Value per Share | 167.01p | 167.32p | 171.09p | 189.63p | 147.04p |