Standard | IFRS | IFRS | IFRS |
---|
| | | |
| Millions | Millions | Millions |
Income Statement | 30 Oct '21 | 31 Oct '20 | 31 Oct '19 |
---|
Revenue | 7.36 | 1.25 | 0.48 |
Operating Profit / Loss | (2.49) | (1.09) | (1.04) |
Net Interest | (0.04) | (0.05) | (0.02) |
Pre Tax Profit | (2.54) | (1.06) | (1.06) |
Post Tax Profit | (2.53) | (0.94) | (1.02) |
Profit for the Period | (2.53) | (0.94) | (1.02) |
Equity Holders of Parent Company | (2.53) | (0.94) | (1.02) |
Minority Interests | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | n/a | (0.22p) | (0.29p) |
Earnings per Share (Diluted) | n/a | (0.22p) | (0.29p) |
Earnings per Share (Adjusted) | n/a | (0.19p) | (0.23p) |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | n/a | (0.22p) | (0.29p) |
Earnings per Share (Diluted) | n/a | (0.22p) | (0.29p) |
Earnings per Share (Adjusted) | n/a | (0.19p) | (0.23p) |
| | | | | |
Dividend per Share | n/a | n/a | n/a |
| | | | | |
| Millions | Millions | Millions |
Balance Sheet | 30 Oct '21 | 31 Oct '20 | 31 Oct '19 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 9.71 | 1.06 | 0.16 |
Property, Plant and Equipment | 0.32 | 0.11 | 0.04 |
Investments | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a |
Other Financial Assets | 0.14 | 0.14 | 0.00 |
Other Non-Current Assets | n/a | n/a | n/a |
Total Non-Current Assets | 10.17 | 1.30 | 0.20 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | 0.01 |
Trade and Other Receivables | 6.34 | 1.13 | 0.16 |
Cash at Bank and in Hand | 7.51 | 1.03 | 0.50 |
Current Asset Investments | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a |
Total Current Assets | 13.85 | 2.17 | 0.66 |
| | | | | |
Other Assets | n/a | n/a | n/a |
Total Assets | 24.02 | 3.47 | 0.86 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.10 | 0.09 | 0.05 |
Other Current Liabilities | 1.91 | 0.56 | 0.14 |
Total Current Liabilities | 2.01 | 0.65 | 0.18 |
| | | | | |
Net Current Assets | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 0.53 | 0.32 | 0.09 |
Provisions | 0.02 | 0.03 | 0.02 |
Other Non-Current Liabilities | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.55 | 0.34 | 0.11 |
| | | | | |
Net Assets | 21.46 | 2.48 | 0.57 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 6.04 | 4.71 | 3.88 |
Share Premium Account | 19.65 | 1.98 | 0.25 |
Other Reserves | 0.33 | (2.18) | (2.39) |
Retained Earnings | (4.56) | (2.03) | (1.17) |
Shareholders Funds | 21.46 | 2.48 | 0.57 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a |
Total Equity | 21.46 | 2.48 | 0.57 |
| | | | | |
| 30 Oct '21 | 31 Oct '20 | 31 Oct '19 |
---|
Operating Margin | (33.88%) | (86.60%) | (216.58%) |
Return on Capital Employed | (20.11%) | (54.37%) | (183.81%) |
Dividend Cover | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a |
PE Ratio | 34,674.10 | n/a | n/a |
PEG | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a |
Net Asset Value per Share | 1.42p | 0.17p | 0.05p |