TIDM | CPG |
---|---|
Ticker Code | CPG.L |
ISIN | GB00BD6K4575 |
Currency | GBX |
Issue Country | GB |
Sector | NMX402010 |
Year End | 29-Sep-23 |
Shares in Issue | 1.70b |
---|---|
Market Cap. | £36.45b |
Market Size | 1,000 |
PE Ratio | 28.38196 |
Earnings | 75.40 |
Dividend | 37.10 |
Yield | 1.734% |
# of Trades | 3,581 |
---|---|
Vol Sold | 508,980 |
Vol Bought | 1,592,968 |
52 Week High | 2,331.00 |
52 Week High Date | 02-Apr-2024 |
52 Week Low | 1,941.00 |
52 Week Low Date | 23-Aug-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
Revenue | 31,028.00 | 25,512.00 | 17,908.00 | 17,908.00 | 19,940.00 |
Operating Profit / Loss | 1,835.00 | 1,455.00 | 545.00 | 545.00 | 290.00 |
Net Interest | (164.00) | (24.00) | (91.00) | (91.00) | (134.00) |
Pre Tax Profit | 1,747.00 | 1,469.00 | 464.00 | 464.00 | 210.00 |
Post Tax Profit | 1,318.00 | 1,117.00 | 357.00 | 357.00 | 135.00 |
Profit for the Period | 1,318.00 | 1,117.00 | 357.00 | 357.00 | 135.00 |
Equity Holders of Parent Company | 1,314.00 | 1,113.00 | 357.00 | 357.00 | 133.00 |
Minority Interests | 4.00 | 4.00 | n/a | n/a | 2.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | 75.40p | 62.60p | 20.00p | 20.00p | 8.00p |
Earnings per Share (Diluted) | 75.30p | 62.60p | 20.00p | 20.00p | 8.00p |
Earnings per Share (Adjusted) | 81.60p | 63.00p | 29.50p | 29.50p | 18.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 75.40p | 62.60p | 20.00p | 20.00p | 8.00p |
Earnings per Share (Diluted) | 75.30p | 62.60p | 20.00p | 20.00p | 8.00p |
Earnings per Share (Adjusted) | 81.60p | 63.00p | 29.50p | 29.50p | 18.60p |
Dividend per Share | 43.10p | 31.50p | 14.00p | 14.00p | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
Non-Current Assets | |||||
Intangible Assets | 7,034.00 | 7,079.00 | 6,167.00 | 6,167.00 | 6,347.00 |
Property, Plant and Equipment | 1,768.00 | 1,769.00 | 1,594.00 | 1,594.00 | 1,830.00 |
Investments | 1,104.00 | 1,060.00 | 422.00 | 422.00 | 420.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 45.00 | 76.00 | 116.00 | 116.00 | 237.00 |
Other Non-Current Assets | 1,954.00 | 2,079.00 | 1,617.00 | 1,617.00 | 1,658.00 |
Total Non-Current Assets | 11,905.00 | 12,063.00 | 9,916.00 | 9,916.00 | 10,492.00 |
Current Assets | |||||
Inventories | 567.00 | 511.00 | 327.00 | 327.00 | 310.00 |
Trade and Other Receivables | 4,174.00 | 3,988.00 | 2,684.00 | 2,684.00 | 2,319.00 |
Cash at Bank and in Hand | 843.00 | 1,983.00 | 1,840.00 | 1,840.00 | 1,484.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 111.00 | 203.00 | 84.00 | 84.00 | 116.00 |
Total Current Assets | 5,695.00 | 6,685.00 | 4,935.00 | 4,935.00 | 4,229.00 |
Other Assets | n/a | n/a | 17.00 | 17.00 | 13.00 |
Total Assets | 17,600.00 | 18,748.00 | 14,868.00 | 14,868.00 | 14,734.00 |
Current Liabilities | |||||
Borrowings | 1,281.00 | 887.00 | 661.00 | 661.00 | 303.00 |
Other Current Liabilities | 6,354.00 | 6,146.00 | 4,566.00 | 4,566.00 | 4,196.00 |
Total Current Liabilities | 7,635.00 | 7,033.00 | 5,227.00 | 5,227.00 | 4,499.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3,034.00 | 3,990.00 | 3,819.00 | 3,819.00 | 4,418.00 |
Provisions | 394.00 | 470.00 | 367.00 | 367.00 | 420.00 |
Other Non-Current Liabilities | 1,376.00 | 1,350.00 | 536.00 | 536.00 | 584.00 |
Total Non-Current Liabilities | 4,804.00 | 5,810.00 | 4,722.00 | 4,722.00 | 5,422.00 |
Net Assets | 5,161.00 | 5,905.00 | 4,919.00 | 4,919.00 | 4,813.00 |
Capital and Reserves | |||||
Share Capital | 198.00 | 198.00 | 198.00 | 198.00 | 198.00 |
Share Premium Account | 189.00 | 189.00 | 189.00 | 189.00 | 189.00 |
Other Reserves | 2,758.00 | 4,068.00 | 4,262.00 | 4,262.00 | 4,438.00 |
Retained Earnings | 1,991.00 | 1,419.00 | 242.00 | 242.00 | (35.00) |
Shareholders Funds | 5,136.00 | 5,874.00 | 4,891.00 | 4,891.00 | 4,790.00 |
Minority Interests / Other Equity | 25.00 | 31.00 | 28.00 | 28.00 | 23.00 |
Total Equity | 5,161.00 | 5,905.00 | 4,919.00 | 4,919.00 | 4,813.00 |
29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 | |
Operating Margin | 5.91% | 5.70% | 3.04% | 3.04% | 1.45% |
Return on Capital Employed | 67.38% | 35.78% | 15.42% | 15.42% | 9.54% |
Dividend Cover | 1.89 | 2.00 | 2.11 | 2.11 | n/a |
Dividend Yield | 2.20 | 1.70 | 0.90 | 0.90 | n/a |
PE Ratio | 24.50 | 28.70 | 51.70 | 51.70 | 62.80 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (26.91%) | n/a | (55.56%) | n/a |
Net Asset Value per Share | (109.60p) | (68.70p) | (69.95p) | (73.03p) | (85.98p) |