TIDM | COPL |
---|---|
Ticker Code | COPL.L |
ISIN | CA13643D8008 |
Currency | GBX |
Issue Country | GB |
Sector | - |
Year End | 31-Dec-22 |
Shares in Issue | 3.67b |
---|---|
Market Cap. | £2.11m |
Market Size | 75,000 |
PE Ratio | -0.003648 |
Earnings | -15.76044 |
Dividend | 0.00 |
Yield | 0.00% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 6.875 |
52 Week High Date | 31-Mar-2023 |
52 Week Low | 0.0375 |
52 Week Low Date | 26-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 28.01 | 15.00 | n/a | n/a | n/a |
Operating Profit / Loss | (13.20) | (8.05) | (4.62) | (3.92) | (4.88) |
Net Interest | (14.85) | (6.90) | (0.37) | n/a | 0.01 |
Pre Tax Profit | (45.44) | (13.44) | (4.96) | (3.92) | (4.92) |
Post Tax Profit | (45.44) | (13.44) | (4.96) | (3.92) | (4.92) |
Profit for the Period | (45.44) | (13.44) | (4.96) | (3.92) | (4.92) |
Equity Holders of Parent Company | (45.44) | (13.44) | (4.96) | (3.92) | (4.92) |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | (19.00USX) | (9.00USX) | (0.12USX) | (0.13USX) | (0.27USX) |
Earnings per Share (Diluted) | (27.00USX) | (9.00USX) | (0.12USX) | (0.13USX) | (0.27USX) |
Earnings per Share (Adjusted) | (19.00USX) | (9.00USX) | (0.12USX) | (0.13USX) | (0.27USX) |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | (19.00USX) | (9.00USX) | (0.12USX) | (0.13USX) | (0.27USX) |
Earnings per Share (Diluted) | (27.00USX) | (9.00USX) | (0.12USX) | (0.13USX) | (0.27USX) |
Earnings per Share (Adjusted) | (19.00USX) | (9.00USX) | (0.12USX) | (0.13USX) | (0.27USX) |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 5.35 | 5.17 | n/a | n/a | n/a |
Property, Plant and Equipment | 102.31 | 78.17 | 0.29 | 0.33 | 0.05 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.60 | 0.04 | 5.04 | 0.24 | 0.24 |
Total Non-Current Assets | 108.26 | 83.39 | 5.33 | 0.57 | 0.29 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 1.06 | 6.88 | 0.04 | 0.06 | 0.23 |
Cash at Bank and in Hand | 4.01 | 7.84 | 1.40 | 0.07 | 1.86 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.00 | 0.67 | 0.22 | 0.04 | 0.04 |
Total Current Assets | 6.07 | 15.39 | 1.66 | 0.18 | 2.13 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 114.32 | 98.78 | 6.99 | 0.75 | 2.42 |
Current Liabilities | |||||
Borrowings | 0.08 | 36.45 | 0.74 | 0.32 | n/a |
Other Current Liabilities | 12.56 | 18.99 | 6.63 | 1.42 | 0.34 |
Total Current Liabilities | 12.64 | 55.43 | 7.37 | 1.74 | 0.34 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 36.27 | 0.14 | 0.22 | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 53.19 | 8.19 | n/a | n/a | n/a |
Total Non-Current Liabilities | 89.46 | 8.33 | 0.22 | n/a | n/a |
Net Assets | 12.23 | 35.01 | (0.59) | (0.99) | 2.08 |
Capital and Reserves | |||||
Share Capital | 209.66 | 190.71 | 142.64 | 138.09 | 136.94 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | (195.56) | (153.49) | 51.41 | (136.93) | (132.79) |
Retained Earnings | (1.88) | (2.20) | (194.64) | (2.15) | (2.07) |
Shareholders Funds | 12.23 | 35.01 | (0.59) | (0.99) | 2.08 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 12.23 | 35.01 | (0.59) | (0.99) | 2.08 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | (47.13%) | (53.68%) | n/a | n/a | n/a |
Return on Capital Employed | (70.76%) | (9.84%) | (1,264.19%) | 579.14% | (236.68%) |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
Net Asset Value per Share | $0.02 | $0.11 | $0.00 | $0.00 | $0.01 |