TIDM | CNA |
---|---|
Ticker Code | CNA.L |
ISIN | GB00B033F229 |
Currency | GBX |
Issue Country | GB |
Sector | NMX651020 |
Year End | 31-Dec-23 |
Shares in Issue | 5.35b |
---|---|
Market Cap. | £7.02b |
Market Size | 15,000 |
PE Ratio | 1.860482 |
Earnings | 70.60 |
Dividend | 3.33 |
Yield | 2.535% |
# of Trades | 3,198 |
---|---|
Vol Sold | 3,756,176 |
Vol Bought | 7,290,747 |
52 Week High | 173.65 |
52 Week High Date | 20-Sep-2023 |
52 Week Low | 109.35 |
52 Week Low Date | 25-Apr-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 26,458.00 | 23,741.00 | 14,744.00 | 12,249.00 | 12,994.00 |
Operating Profit / Loss | 6,304.00 | (333.00) | 1,057.00 | (383.00) | (796.00) |
Net Interest | (39.00) | (143.00) | (187.00) | (215.00) | (251.00) |
Pre Tax Profit | 6,473.00 | (383.00) | 767.00 | (577.00) | (1,034.00) |
Post Tax Profit | 4,040.00 | (636.00) | 549.00 | (432.00) | (1,044.00) |
Profit for the Period | 4,040.00 | (636.00) | 1,173.00 | (117.00) | (1,103.00) |
Equity Holders of Parent Company | 3,929.00 | (782.00) | 1,210.00 | 41.00 | (1,023.00) |
Minority Interests | 111.00 | 146.00 | (37.00) | (158.00) | (80.00) |
Continuing EPS | |||||
Earnings per Share (Basic) | 70.60p | (13.30p) | 10.00p | (4.70p) | (16.80p) |
Earnings per Share (Diluted) | 69.40p | 13.30p | 9.90p | (4.70p) | (16.80p) |
Earnings per Share (Adjusted) | 33.40p | 34.20p | 4.10p | 2.80p | 4.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 70.60p | (13.30p) | 10.00p | 0.70p | (17.80p) |
Earnings per Share (Diluted) | 69.40p | 13.30p | 9.90p | 0.70p | (17.80p) |
Earnings per Share (Adjusted) | 33.40p | 34.20p | 4.10p | 6.50p | 7.30p |
Dividend per Share | 4.00p | 3.00p | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 745.00 | 1,116.00 | 1,161.00 | 1,940.00 | 4,033.00 |
Property, Plant and Equipment | 1,846.00 | 1,748.00 | 1,985.00 | 2,643.00 | 3,133.00 |
Investments | 964.00 | 1,580.00 | 1,628.00 | 843.00 | 1,306.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 899.00 | 1,393.00 | 1,005.00 | 500.00 | 624.00 |
Other Non-Current Assets | 846.00 | 2,513.00 | 1,422.00 | 781.00 | 763.00 |
Total Non-Current Assets | 5,300.00 | 8,350.00 | 7,201.00 | 6,707.00 | 9,859.00 |
Current Assets | |||||
Inventories | 1,079.00 | 1,269.00 | 644.00 | 324.00 | 431.00 |
Trade and Other Receivables | 5,409.00 | 8,450.00 | 5,881.00 | 2,801.00 | 4,839.00 |
Cash at Bank and in Hand | 6,443.00 | 4,842.00 | 5,060.00 | 1,820.00 | 1,342.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 3,135.00 | 6,127.00 | 8,300.00 | 1,356.00 | 1,559.00 |
Total Current Assets | 16,066.00 | 20,688.00 | 19,885.00 | 6,301.00 | 8,171.00 |
Other Assets | n/a | n/a | n/a | 4,111.00 | 124.00 |
Total Assets | 21,366.00 | 29,038.00 | 27,086.00 | 17,119.00 | 18,154.00 |
Current Liabilities | |||||
Borrowings | 1,002.00 | 1,009.00 | 1,204.00 | 787.00 | 857.00 |
Other Current Liabilities | 10,134.00 | 20,702.00 | 16,772.00 | 4,892.00 | 8,010.00 |
Total Current Liabilities | 11,136.00 | 21,711.00 | 17,976.00 | 5,679.00 | 8,867.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3,101.00 | 3,008.00 | 3,439.00 | 4,589.00 | 4,486.00 |
Provisions | 1,893.00 | 1,454.00 | 1,490.00 | 2,587.00 | 2,326.00 |
Other Non-Current Liabilities | 1,003.00 | 1,585.00 | 1,431.00 | 896.00 | 662.00 |
Total Non-Current Liabilities | 5,997.00 | 6,047.00 | 6,360.00 | 8,072.00 | 7,474.00 |
Net Assets | 4,233.00 | 1,280.00 | 2,750.00 | 1,382.00 | 1,795.00 |
Capital and Reserves | |||||
Share Capital | 365.00 | 365.00 | 363.00 | 361.00 | 360.00 |
Share Premium Account | 2,394.00 | 2,394.00 | 2,377.00 | 2,347.00 | 2,330.00 |
Other Reserves | (2,156.00) | (1,276.00) | (752.00) | (915.00) | (609.00) |
Retained Earnings | 3,274.00 | (466.00) | 377.00 | (836.00) | (869.00) |
Shareholders Funds | 3,877.00 | 1,017.00 | 2,365.00 | 957.00 | 1,212.00 |
Minority Interests / Other Equity | 356.00 | 263.00 | 385.00 | 425.00 | 583.00 |
Total Equity | 4,233.00 | 1,280.00 | 2,750.00 | 1,382.00 | 1,795.00 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 23.83% | (1.40%) | 7.17% | (3.13%) | (6.13%) |
Return on Capital Employed | 68.66% | (4.26%) | 12.35% | (4.89%) | (14.42%) |
Dividend Cover | 8.35 | 11.40 | n/a | n/a | 2.87 |
Dividend Yield | 2.80 | 3.10 | n/a | n/a | 1.70 |
PE Ratio | 4.20 | 2.80 | 17.40 | 16.60 | 20.80 |
PEG | n/a | 1.40 | n/a | n/a | 0.40 |
Dividend per Share Growth | n/a | (25.00%) | n/a | n/a | n/a |
Net Asset Value per Share | 65.19p | 3.06p | 29.60p | (10.39p) | (41.68p) |