TIDM | CINE |
---|---|
Ticker Code | CINE.L |
ISIN | GB00B15FWH70 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX5750 |
Year End | 31-Dec-2021 |
Shares in Issue | 1,373m |
---|---|
Market Cap. | £1,101m |
Market Size | 7,500 |
PE Ratio | 8.027 |
Earnings | 9.99 |
Dividend | 5.87 |
Yield | 7.319% |
# of Trades | 15,810 |
---|---|
Vol Sold | 26,995,649 |
Vol Bought | 22,872,787 |
52 Week High | 189.60 |
52 Week High Date | 21-Feb-2020 |
52 Week Low | 15.64 |
52 Week Low Date | 05-Oct-2020 |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
---|---|---|---|---|---|
Revenue | 4,369.70 | 4,119.10 | 1,147.00 | 797.80 | 705.80 |
Operating Profit / Loss | 724.70 | 492.90 | 165.00 | 112.80 | 103.10 |
Net Interest | (541.70) | (171.30) | (10.00) | (14.60) | (3.40) |
Pre tax Profit | 212.30 | 349.00 | 155.10 | 98.20 | 99.70 |
Post tax Profit | 180.30 | 284.30 | 129.50 | 82.00 | 81.30 |
Profit for the Period | 180.30 | 284.30 | 129.50 | 82.00 | 81.30 |
Equity Holders of Parent Company | 180.30 | 284.30 | 129.50 | 82.00 | 81.30 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 13.10USX | 22.50USX | 9.33USX | 6.06p | 13.61p |
Earnings per Share (Diluted) | 13.10USX | 22.40USX | 9.29USX | 5.93p | 13.48p |
Earnings per Share (Adjusted) | 21.40USX | 25.80USX | 10.04USX | 6.90p | 13.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 13.10USX | 22.50USX | 9.33USX | 6.06p | 13.61p |
Earnings per Share (Diluted) | 13.10USX | 22.40USX | 9.29USX | 5.93p | 13.48p |
Earnings per Share (Adjusted) | 21.40USX | 25.80USX | 10.04USX | 6.90p | 13.30p |
Dividend per Share | $0.24 | $0.15 | $0.12 | 19.00p | 31.00p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
Non-Current Assets | |||||
Intangible Assets | 6,007.70 | 6,024.70 | 974.80 | 704.80 | 591.80 |
Property, Plant and Equipment | 5,480.70 | 2,446.30 | 701.30 | 445.40 | 345.40 |
Investments | 300.20 | 308.50 | 1.60 | 0.90 | 0.60 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 10.00 | 7.50 | n/a | n/a | n/a |
Other Non-Current Assets | 203.40 | 238.30 | 7.80 | 6.00 | 16.60 |
33.20 | 35.10 | 13.90 | 9.80 | 9.20 | |
Current Assets | |||||
Inventories | 33.20 | 35.10 | 13.90 | 9.80 | 9.20 |
Trade and Other Receivables | 263.40 | 324.50 | 104.40 | 74.00 | 67.80 |
Cash at Bank and in Hand | 140.60 | 316.30 | 91.00 | 55.80 | 62.50 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 11.30 | 2.50 | 2.20 | n/a | n/a |
448.50 | 678.40 | 211.50 | 139.60 | 139.50 | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 12,450.50 | 9,703.70 | 1,897.00 | 1,296.70 | 1,093.90 |
Current Liabilities | |||||
Borrowings | 455.50 | 81.40 | 20.80 | 16.80 | 15.70 |
Other Current Liabilities | 1,034.90 | 1,127.80 | 228.90 | 192.60 | 154.90 |
1,490.40 | 1,209.20 | 249.70 | 209.40 | 170.60 | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 7,361.30 | 3,968.30 | 446.00 | 321.30 | 292.00 |
Provisions | 0.50 | 286.90 | 24.40 | 24.30 | 26.50 |
Other Non-Current Liabilities | 660.60 | 819.00 | 132.20 | 78.30 | 70.10 |
8,022.40 | 5,074.20 | 602.60 | 423.90 | 388.60 | |
Net Assets | 2,937.70 | 3,420.30 | 1,044.70 | 663.40 | 534.70 |
Capital and Reserves | |||||
Share Capital | 20.10 | 20.10 | 5.00 | 2.70 | 2.70 |
Share Premium Account | 516.00 | 513.80 | 548.10 | 306.40 | 295.70 |
Other Reserves | (243.60) | (270.90) | 266.70 | 243.80 | 158.30 |
Retained Earnings | 2,645.20 | 3,157.30 | 224.90 | 110.50 | 78.00 |
Shareholders Funds | 2,937.70 | 3,420.30 | 1,044.70 | 663.40 | 534.70 |
Minority Interests / Other Equity | 2,937.70 | 3,420.30 | 1,044.70 | 663.40 | 534.70 |
Total Equity | 2,937.70 | 3,420.30 | 1,044.70 | 663.40 | 534.70 |
31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | |
Operating Margin | 17.26% | 12.63% | 14.39% | 14.14% | 14.61% |
Return on Capital Employed | 15.88% | 30.04% | 29.42% | 35.14% | 37.21% |
Dividend Cover | 1.90 | 1.72 | 1.89 | 0.82 | 1.71 |
Dividend Yield | 3.80% | 4.20% | 1.50% | 3.40% | 3.10% |
PE Ratio | 13.90 | 13.90 | 36.00 | 36.20 | 18.70 |
PEG | n/a | 0.10 | 5.10 | n/a | 0.90 |
Dividend per Share Growth | (25.00%) | 182.65% | (36.84%) | 8.28% | 29.63% |
Net Asset Value per Share | ($2.24) | ($2.06) | $0.11 | (3.02p) | (4.16p) |