TIDM | CER |
---|---|
Ticker Code | CER.L |
ISIN | GB00BYYX6C66 |
Currency | GBX |
Issue Country | GB |
Sector | NMX101010 |
Year End | 29-Sep-23 |
Shares in Issue | 29.51m |
---|---|
Market Cap. | £436.80m |
Market Size | 1,500 |
PE Ratio | 33.78995 |
Earnings | 43.80 |
Dividend | 9.80 |
Yield | 0.662% |
# of Trades | 13 |
---|---|
Vol Sold | 5,807 |
Vol Bought | 2,082 |
52 Week High | 1,620.00 |
52 Week High Date | 20-Feb-2024 |
52 Week Low | 1,000.00 |
52 Week Low Date | 11-Oct-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
Revenue | 39.17 | 32.73 | 26.07 | 26.07 | 20.81 |
Operating Profit / Loss | 15.28 | 10.70 | 7.52 | 7.52 | 2.80 |
Net Interest | 0.84 | 0.19 | (0.57) | (0.10) | (0.16) |
Pre Tax Profit | 16.11 | 10.89 | 7.43 | 7.43 | 2.64 |
Post Tax Profit | 12.93 | 9.34 | 6.43 | 6.43 | 2.61 |
Profit for the Period | 12.93 | 9.34 | 6.43 | 6.43 | 2.61 |
Equity Holders of Parent Company | 12.93 | 9.34 | 6.43 | 6.43 | 2.61 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 43.80p | 31.70p | 21.80p | 21.80p | 8.80p |
Earnings per Share (Diluted) | 43.70p | 31.60p | 21.70p | 21.70p | 8.80p |
Earnings per Share (Adjusted) | 46.20p | 35.20p | 25.50p | 25.50p | 12.40p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 43.80p | 31.70p | 21.80p | 21.80p | 8.80p |
Earnings per Share (Diluted) | 43.70p | 31.60p | 21.70p | 21.70p | 8.80p |
Earnings per Share (Adjusted) | 46.20p | 35.20p | 25.50p | 25.50p | 12.40p |
Dividend per Share | 11.30p | 9.10p | 7.10p | 7.10p | 5.50p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 |
Non-Current Assets | |||||
Intangible Assets | 4.43 | 4.71 | 5.62 | 5.62 | 6.53 |
Property, Plant and Equipment | 3.13 | 4.04 | 4.46 | 4.46 | 5.18 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 0.01 | n/a | n/a |
Other Non-Current Assets | 5.37 | 2.43 | 2.22 | 2.22 | 2.58 |
Total Non-Current Assets | 12.93 | 11.17 | 12.31 | 12.31 | 14.29 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 15.11 | 11.20 | 10.18 | 10.18 | 9.52 |
Cash at Bank and in Hand | 24.74 | 20.25 | 13.17 | 13.17 | 8.31 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 39.85 | 31.45 | 23.35 | 23.35 | 17.83 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 52.78 | 42.63 | 35.67 | 35.67 | 32.12 |
Current Liabilities | |||||
Borrowings | 0.98 | 0.98 | 0.95 | 0.95 | 1.53 |
Other Current Liabilities | 10.87 | 10.22 | 9.39 | 9.39 | 9.02 |
Total Current Liabilities | 11.85 | 11.19 | 10.34 | 10.34 | 10.55 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2.18 | 3.05 | 3.87 | 3.87 | 4.66 |
Provisions | 0.67 | 0.72 | 0.86 | 0.86 | 0.88 |
Other Non-Current Liabilities | 1.20 | 0.93 | 0.39 | 0.39 | n/a |
Total Non-Current Liabilities | 4.05 | 4.70 | 5.12 | 5.12 | 5.54 |
Net Assets | 36.88 | 26.73 | 20.21 | 20.21 | 16.03 |
Capital and Reserves | |||||
Share Capital | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
Share Premium Account | 13.32 | 13.32 | 13.32 | 13.32 | 13.32 |
Other Reserves | 0.15 | 0.04 | (0.04) | (0.04) | (0.27) |
Retained Earnings | 23.27 | 13.23 | 6.78 | 6.78 | 2.83 |
Shareholders Funds | 36.88 | 26.73 | 20.21 | 20.21 | 16.03 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 36.88 | 26.73 | 20.21 | 20.21 | 16.03 |
29 Sep '23 | 29 Sep '22 | 30 Sep '21 | 29 Sep '21 | 30 Sep '20 | |
Operating Margin | 39.00% | 32.71% | 28.85% | 28.86% | 13.46% |
Return on Capital Employed | 42.10% | 39.98% | 39.47% | 37.14% | 16.90% |
Dividend Cover | 4.09 | 3.87 | 3.59 | 3.59 | 2.25 |
Dividend Yield | 0.80 | 0.90 | 0.90 | 0.90 | 1.80 |
PE Ratio | 28.80 | 29.30 | 30.80 | 30.80 | 25.20 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (19.47%) | n/a | (21.98%) | (22.54%) |
Net Asset Value per Share | 110.39p | 74.91p | 49.44p | 49.59p | 32.19p |