Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
---|
Revenue | 171.15 | 173.01 | 173.01 | 155.16 | 150.86 |
Operating Profit / Loss | 14.20 | 17.89 | 17.89 | 9.49 | 8.99 |
Net Interest | (0.28) | (0.56) | (0.56) | 0.63 | 0.33 |
Pre Tax Profit | 13.36 | 17.32 | 17.32 | 11.03 | 11.45 |
Post Tax Profit | 10.47 | 14.25 | 14.25 | 9.00 | 8.73 |
Profit for the Period | 10.47 | 14.25 | 14.25 | 9.00 | 8.73 |
Equity Holders of Parent Company | 10.47 | 14.25 | 14.25 | 9.00 | 8.73 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | 0.20p | 28.03p | 28.03p | 17.74p | 17.23p |
Earnings per Share (Diluted) | 0.20p | 27.51p | 27.51p | 17.41p | 16.93p |
Earnings per Share (Adjusted) | 0.27p | 31.41p | 28.03p | 17.74p | 17.23p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | 0.20p | 28.03p | 28.03p | 17.74p | 17.23p |
Earnings per Share (Diluted) | 0.20p | 27.51p | 27.51p | 17.41p | 16.93p |
Earnings per Share (Adjusted) | 0.27p | 31.41p | 28.03p | 17.74p | 17.23p |
| | | | | |
Dividend per Share | 12.00p | 9.00p | 9.00p | 8.75p | 8.00p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | 18.48 | 20.01 | 20.01 | 18.34 | 19.29 |
Property, Plant and Equipment | 14.53 | 18.18 | 18.18 | 8.71 | 9.68 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 0.10 | 4.99 | 4.99 | 3.60 | 5.82 |
Other Non-Current Assets | 1.31 | 1.18 | 1.18 | 2.13 | 3.02 |
Total Non-Current Assets | 34.42 | 44.36 | 44.36 | 32.77 | 37.81 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 230.66 | 203.84 | 203.84 | 191.30 | 178.02 |
Cash at Bank and in Hand | 105.39 | 88.48 | 88.48 | 71.21 | 65.64 |
Current Asset Investments | 1.90 | 6.49 | n/a | n/a | n/a |
Other Current Assets | 0.13 | 0.07 | 6.56 | 12.23 | 0.10 |
Total Current Assets | 338.08 | 298.87 | 298.87 | 274.74 | 243.76 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 372.50 | 343.23 | 343.23 | 307.52 | 281.58 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 3.09 | 2.83 | 2.83 | n/a | n/a |
Other Current Liabilities | 234.27 | 206.72 | 206.72 | 192.28 | 175.52 |
Total Current Liabilities | 237.36 | 209.54 | 209.54 | 192.28 | 175.52 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 6.60 | 9.72 | 9.72 | n/a | n/a |
Provisions | 2.01 | 1.98 | 1.98 | 1.96 | 1.81 |
Other Non-Current Liabilities | 3.20 | 5.48 | 5.48 | 6.84 | 6.46 |
Total Non-Current Liabilities | 11.81 | 17.19 | 17.19 | 8.80 | 8.27 |
| | | | | |
Net Assets | 123.33 | 116.51 | 116.51 | 106.43 | 97.79 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 13.03 | 12.78 | 12.78 | 12.69 | 12.69 |
Share Premium Account | 5.21 | 5.17 | 5.17 | 4.62 | 4.56 |
Other Reserves | 14.48 | 18.34 | 18.34 | 16.95 | 16.67 |
Retained Earnings | 90.59 | 80.19 | 80.19 | 72.13 | 63.84 |
Shareholders Funds | 123.31 | 116.48 | 116.48 | 106.41 | 97.76 |
| | | | | |
Minority Interests / Other Equity | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Total Equity | 123.33 | 116.51 | 116.51 | 106.43 | 97.79 |
| | | | | |
| 31 Mar '21 | 31 Mar '20 | 30 Mar '20 | 31 Mar '19 | 31 Mar '18 |
---|
Operating Margin | 8.29% | 10.34% | 10.34% | 6.12% | 5.96% |
Return on Capital Employed | 11.70% | 16.10% | 16.11% | 11.55% | 13.85% |
Dividend Cover | 2.20 | 3.49 | 3.11 | 2.03 | 2.15 |
Dividend Yield | n/a | 3.60 | 3.60 | 3.10 | 2.40 |
PE Ratio | 1,135.30 | 8.00 | 9.00 | 15.80 | 19.70 |
PEG | n/a | n/a | 0.20 | n/a | n/a |
Dividend per Share Growth | n/a | 7,330.14% | 2.86% | (2.78%) | (8.57%) |
Net Asset Value per Share | 201.20p | 185.16p | 185.16p | 169.03p | 150.61p |