Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Revenue | 74.10 | 72.30 | 73.90 | 79.40 | 74.70 |
Operating Profit / Loss | (218.00) | 72.30 | (686.50) | (44.80) | 46.40 |
Net Interest | 12.20 | (36.80) | (23.60) | (20.70) | (19.00) |
Pre Tax Profit | (205.80) | 35.50 | (704.70) | (61.30) | 41.60 |
Post Tax Profit | (211.80) | 34.80 | (703.70) | (62.30) | 37.30 |
Profit for the Period | (211.80) | 34.80 | (702.70) | (307.80) | (123.60) |
Equity Holders of Parent Company | (211.80) | 34.80 | (702.70) | (253.60) | (56.90) |
Minority Interests | n/a | n/a | n/a | (54.20) | (66.70) |
| | | | | |
Continuing EPS | | | | | |
Earnings per Share (Basic) | (24.90p) | 0.04p | (82.60p) | (7.30p) | 4.40p |
Earnings per Share (Diluted) | (24.90p) | 0.04p | (82.60p) | (7.30p) | 4.40p |
Earnings per Share (Adjusted) | 2.20p | n/a | (82.60p) | (7.30p) | 1.10p |
Continuing and Discontinued EPS | | | | | |
Earnings per Share (Basic) | (24.90p) | 0.04p | (82.50p) | (29.70p) | (6.70p) |
Earnings per Share (Diluted) | (24.90p) | 0.04p | (82.50p) | (29.70p) | (6.70p) |
Earnings per Share (Adjusted) | 2.20p | n/a | (82.50p) | (29.70p) | 0.90p |
| | | | | |
Dividend per Share | 2.50p | 1.50p | n/a | 1.50p | 1.50p |
| | | | | |
| Millions | Millions | Millions | Millions | Millions |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Non-Current Assets | | | | | |
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | 0.60 | 0.60 | 4.40 | 5.70 | 3.10 |
Investments | 0.20 | 0.30 | 0.30 | 0.30 | 17.30 |
Investment Properties | 1,715.10 | 1,705.60 | 1,795.80 | 2,545.50 | 3,335.50 |
Other Financial Assets | 356.90 | 596.40 | 551.80 | n/a | 0.70 |
Other Non-Current Assets | 127.70 | 116.00 | 125.00 | 255.40 | 228.30 |
Total Non-Current Assets | 2,200.50 | 2,418.90 | 2,477.30 | 2,806.90 | 3,584.90 |
| | | | | |
Current Assets | | | | | |
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 20.80 | 48.40 | 65.70 | 139.40 | 38.30 |
Cash at Bank and in Hand | 129.90 | 331.10 | 365.10 | 153.10 | 32.50 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | 0.50 | n/a | n/a | n/a |
Total Current Assets | 150.70 | 380.00 | 430.80 | 292.50 | 70.80 |
| | | | | |
Other Assets | n/a | n/a | n/a | n/a | 8.40 |
Total Assets | 2,351.20 | 2,798.90 | 2,908.10 | 3,099.40 | 3,664.10 |
| | | | | |
Current Liabilities | | | | | |
Borrowings | 0.70 | 0.70 | 1.60 | 1.60 | 0.70 |
Other Current Liabilities | 41.90 | 39.00 | 45.30 | 61.40 | 63.30 |
Total Current Liabilities | 42.60 | 39.70 | 46.90 | 63.00 | 64.00 |
| | | | | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | |
Non-Current Liabilities | | | | | |
Borrowings | 743.70 | 940.30 | 1,079.00 | 555.30 | 616.50 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 3.30 | 32.10 | 22.50 | 3.60 | n/a |
Total Non-Current Liabilities | 747.00 | 972.40 | 1,101.50 | 558.90 | 616.50 |
| | | | | |
Net Assets | 1,561.60 | 1,786.80 | 1,759.70 | 2,477.50 | 2,983.60 |
| | | | | |
Capital and Reserves | | | | | |
Share Capital | 212.80 | 212.80 | 212.80 | 213.60 | 212.70 |
Share Premium Account | 232.50 | 232.50 | n/a | n/a | 225.60 |
Other Reserves | 304.60 | 302.60 | 1,546.90 | n/a | 429.80 |
Retained Earnings | 811.70 | 1,038.90 | n/a | 2,263.90 | 1,868.10 |
Shareholders Funds | 1,561.60 | 1,786.80 | 1,759.70 | 2,477.50 | 2,736.20 |
| | | | | |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | 247.40 |
Total Equity | 1,561.60 | 1,786.80 | 1,759.70 | 2,477.50 | 2,983.60 |
| | | | | |
| 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
---|
Operating Margin | (294.20%) | 100.00% | (928.96%) | (56.42%) | 62.12% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 0.88 | 0.07 | n/a | (4.87) | 0.73 |
Dividend Yield | 2.30 | n/a | n/a | 0.60 | 0.60 |
PE Ratio | 48.40 | 166,831.80 | n/a | n/a | 210.10 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (99.39%) | n/a | n/a | n/a |
Net Asset Value per Share | 183.41p | 209.85p | 206.67p | 290.97p | 350.41p |