TIDM | BMT |
---|---|
Ticker Code | BMT.L |
ISIN | GB0001185270 |
Currency | GBX |
Issue Country | GB |
Sector | NMX551020 |
Year End | 31-Dec-22 |
Shares in Issue | 1.44m |
---|---|
Market Cap. | £20.16m |
Market Size | 50 |
PE Ratio | 7.283238 |
Earnings | 192.2222 |
Dividend | 12.95 |
Yield | 0.925% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 1,850.00 |
52 Week High Date | 25-Apr-2023 |
52 Week Low | 1,200.00 |
52 Week Low Date | 31-Jul-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Revenue | 44.88 | 36.41 | 32.80 | 33.43 | 35.72 |
Operating Profit / Loss | 4.10 | 1.27 | 1.38 | 2.22 | 3.24 |
Net Interest | (0.28) | (0.20) | (0.18) | (0.47) | (0.23) |
Pre Tax Profit | 3.82 | 1.07 | 1.20 | 1.75 | 3.02 |
Post Tax Profit | 2.72 | 0.75 | 0.85 | 1.35 | 2.23 |
Profit for the Period | 2.72 | 0.75 | 0.85 | 1.35 | 2.23 |
Equity Holders of Parent Company | 2.77 | 0.67 | 0.82 | 1.36 | 2.18 |
Minority Interests | (0.05) | 0.09 | 0.03 | (0.01) | 0.05 |
Continuing EPS | |||||
Earnings per Share (Basic) | 188.96p | 52.08p | 59.31p | 93.68p | 151.25p |
Earnings per Share (Diluted) | 188.96p | 52.08p | 59.31p | 93.68p | 151.25p |
Earnings per Share (Adjusted) | 188.96p | 52.08p | 59.31p | 93.68p | 151.25p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 188.96p | 52.08p | 59.31p | 93.68p | 151.25p |
Earnings per Share (Diluted) | 188.96p | 52.08p | 59.31p | 93.68p | 151.25p |
Earnings per Share (Adjusted) | 188.96p | 52.08p | 59.31p | 93.68p | 151.25p |
Dividend per Share | 13.75p | 12.45p | 11.80p | 11.60p | 11.50p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
Non-Current Assets | |||||
Intangible Assets | 0.64 | 0.03 | 0.04 | 0.05 | 0.06 |
Property, Plant and Equipment | 10.21 | 9.35 | 8.32 | 7.10 | 6.23 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 10.84 | 9.37 | 8.35 | 7.15 | 6.29 |
Current Assets | |||||
Inventories | 13.29 | 10.12 | 8.86 | 8.57 | 7.87 |
Trade and Other Receivables | 8.76 | 6.21 | 5.86 | 5.70 | 6.82 |
Cash at Bank and in Hand | 1.46 | 1.46 | 1.53 | 1.68 | 2.31 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 23.51 | 17.80 | 16.25 | 15.95 | 17.01 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 34.35 | 27.17 | 24.61 | 23.10 | 23.30 |
Current Liabilities | |||||
Borrowings | 3.89 | 3.39 | 0.34 | 1.02 | 0.83 |
Other Current Liabilities | 8.83 | 4.94 | 6.96 | 5.99 | 7.61 |
Total Current Liabilities | 12.72 | 8.33 | 7.29 | 7.01 | 8.44 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2.34 | 2.05 | 2.08 | 1.38 | 1.26 |
Provisions | 0.09 | 1.08 | 0.28 | 0.36 | 0.26 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 2.43 | 3.12 | 2.35 | 1.74 | 1.52 |
Net Assets | 19.19 | 15.72 | 14.96 | 14.35 | 13.33 |
Capital and Reserves | |||||
Share Capital | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | 1.00 | 0.17 | 0.11 | 0.25 | 0.56 |
Retained Earnings | 18.09 | 15.38 | 14.80 | 14.08 | 12.73 |
Shareholders Funds | 19.45 | 15.91 | 15.27 | 14.70 | 13.65 |
Minority Interests / Other Equity | (0.26) | (0.19) | (0.30) | (0.35) | (0.32) |
Total Equity | 19.19 | 15.72 | 14.96 | 14.35 | 13.33 |
31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | |
Operating Margin | 9.13% | 3.49% | 4.20% | 6.64% | 9.08% |
Return on Capital Employed | 16.47% | 5.73% | 7.82% | 13.02% | 20.75% |
Dividend Cover | 13.74 | 4.18 | 5.03 | 8.08 | 13.15 |
Dividend Yield | 0.60 | 0.60 | 0.80 | 0.60 | 0.70 |
PE Ratio | 11.30 | 43.20 | 23.90 | 19.70 | 11.60 |
PEG | n/a | n/a | 1.70 | 0.30 | 0.20 |
Dividend per Share Growth | n/a | (9.45%) | (5.22%) | (1.69%) | (0.86%) |
Net Asset Value per Share | 1,933.12p | 1,634.58p | 1,554.79p | 1,489.69p | 1,382.50p |