TIDM | BME |
---|---|
Ticker Code | BME.L |
ISIN | LU1072616219 |
Currency | GBX |
Issue Country | GB |
Sector | NMX404010 |
Year End | 25-Mar-23 |
Shares in Issue | 1.00b |
---|---|
Market Cap. | £5.26b |
Market Size | 5,000 |
PE Ratio | 15.06322 |
Earnings | 34.80 |
Dividend | 16.50 |
Yield | 3.148% |
# of Trades | 0 |
---|---|
Vol Sold | 0 |
Vol Bought | 0 |
52 Week High | 616.80 |
52 Week High Date | 11-Dec-2023 |
52 Week Low | 454.00 |
52 Week Low Date | 25-May-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 25 Mar '23 | 26 Mar '22 | 27 Mar '21 | 28 Mar '20 | 30 Mar '19 |
Revenue | 4,983.00 | 4,673.00 | 4,801.00 | 3,813.39 | 3,272.63 |
Operating Profit / Loss | 536.00 | 610.00 | 613.00 | 332.81 | 318.74 |
Net Interest | (59.00) | (59.00) | (90.00) | (81.80) | (75.90) |
Pre Tax Profit | 436.00 | 525.00 | 525.00 | 252.02 | 244.33 |
Post Tax Profit | 348.00 | 422.00 | 428.00 | 194.78 | 195.11 |
Profit for the Period | 348.00 | 422.00 | 428.00 | 80.86 | 191.13 |
Equity Holders of Parent Company | 348.00 | 422.00 | 428.00 | 90.03 | 193.85 |
Minority Interests | n/a | n/a | n/a | (9.17) | (2.72) |
Continuing EPS | |||||
Earnings per Share (Basic) | 34.80p | 42.20p | 42.80p | 19.50p | 19.50p |
Earnings per Share (Diluted) | 34.70p | 42.10p | 42.70p | 19.50p | 19.50p |
Earnings per Share (Adjusted) | 36.50p | 41.60p | 43.40p | 19.50p | 19.50p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 34.80p | 42.20p | 42.80p | 9.00p | 19.40p |
Earnings per Share (Diluted) | 34.70p | 42.10p | 42.70p | 9.00p | 19.40p |
Earnings per Share (Adjusted) | 36.50p | 41.60p | 43.40p | 9.00p | 19.40p |
Dividend per Share | 34.60p | 41.50p | 62.30p | 23.10p | 7.60p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 25 Mar '23 | 26 Mar '22 | 27 Mar '21 | 28 Mar '20 | 30 Mar '19 |
Non-Current Assets | |||||
Intangible Assets | 1,041.00 | 1,040.00 | 1,039.00 | 1,041.61 | 1,081.32 |
Property, Plant and Equipment | 1,436.00 | 1,429.00 | 1,407.00 | 1,398.82 | 1,415.45 |
Investments | 8.00 | 8.00 | 4.00 | 5.70 | 6.92 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 0.00 | n/a |
Other Non-Current Assets | 36.00 | 38.00 | 39.00 | 30.50 | 30.99 |
Total Non-Current Assets | 2,521.00 | 2,515.00 | 2,489.00 | 2,476.63 | 2,534.68 |
Current Assets | |||||
Inventories | 764.00 | 863.00 | 605.00 | 588.00 | 665.57 |
Trade and Other Receivables | 64.00 | 62.00 | 42.00 | 60.59 | 52.40 |
Cash at Bank and in Hand | 237.00 | 173.00 | 218.00 | 428.20 | 86.20 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1.00 | 25.00 | 4.00 | 16.70 | 10.07 |
Total Current Assets | 1,066.00 | 1,123.00 | 869.00 | 1,093.49 | 814.25 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3,587.00 | 3,638.00 | 3,358.00 | 3,570.12 | 3,348.93 |
Current Liabilities | |||||
Borrowings | 271.00 | 176.00 | 170.00 | 171.00 | 280.08 |
Other Current Liabilities | 553.00 | 579.00 | 561.00 | 794.13 | 419.63 |
Total Current Liabilities | 824.00 | 755.00 | 731.00 | 965.13 | 699.71 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1,997.00 | 2,090.00 | 1,862.00 | 1,707.65 | 1,619.70 |
Provisions | 46.00 | 47.00 | 32.00 | 29.77 | 26.71 |
Other Non-Current Liabilities | n/a | n/a | n/a | 0.17 | 0.58 |
Total Non-Current Liabilities | 2,043.00 | 2,137.00 | 1,894.00 | 1,737.60 | 1,646.98 |
Net Assets | 720.00 | 746.00 | 733.00 | 867.40 | 1,002.23 |
Capital and Reserves | |||||
Share Capital | 100.00 | 100.00 | 100.00 | 100.06 | 100.06 |
Share Premium Account | 2,478.00 | 2,476.00 | 2,475.00 | 2,474.32 | 2,474.25 |
Other Reserves | (1,962.00) | (1,951.00) | (1,970.00) | (1,951.81) | (1,975.20) |
Retained Earnings | 104.00 | 121.00 | 128.00 | 244.83 | 393.38 |
Shareholders Funds | 720.00 | 746.00 | 733.00 | 867.40 | 992.48 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | 9.75 |
Total Equity | 720.00 | 746.00 | 733.00 | 867.40 | 1,002.23 |
25 Mar '23 | 26 Mar '22 | 27 Mar '21 | 28 Mar '20 | 30 Mar '19 | |
Operating Margin | 10.76% | 13.05% | 12.77% | 8.73% | 9.74% |
Return on Capital Employed | 24.84% | 28.93% | 34.98% | 19.25% | 17.33% |
Dividend Cover | 2.50 | 2.52 | 2.51 | 2.41 | 2.57 |
Dividend Yield | 3.10 | 2.90 | 3.20 | 3.00 | 2.00 |
PE Ratio | 12.70 | 13.50 | 12.40 | 13.80 | 19.20 |
PEG | n/a | 1.00 | 3.10 | n/a | n/a |
Dividend per Share Growth | n/a | 13.01% | 4.85% | (53.18%) | (6.17%) |
Net Asset Value per Share | (32.04p) | (29.35p) | (30.54p) | (17.39p) | (7.89p) |