| Standard | IFRS | IFRS | IFRS |
|---|
| | | | |
| | Millions | Millions | Millions |
| Income Statement | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 |
|---|
| Revenue | 42.21 | 5.41 | n/a |
| Operating Profit / Loss | (21.32) | (7.46) | (1.40) |
| Net Interest | n/a | n/a | (0.05) |
| Pre Tax Profit | (24.72) | 25.29 | (1.45) |
| Post Tax Profit | (24.17) | 17.06 | (1.45) |
| Profit for the Period | (24.17) | 17.06 | (1.45) |
| Equity Holders of Parent Company | (24.17) | 17.06 | (1.45) |
| Minority Interests | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (6.56USX) | 6.17USX | n/a |
| Earnings per Share (Diluted) | (6.56USX) | 5.92USX | n/a |
| Earnings per Share (Adjusted) | (6.56USX) | 6.17USX | n/a |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (6.56USX) | 6.17USX | n/a |
| Earnings per Share (Diluted) | (6.56USX) | 5.92USX | n/a |
| Earnings per Share (Adjusted) | n/a | n/a | n/a |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions |
| Balance Sheet | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a |
| Property, Plant and Equipment | 68.27 | 55.59 | 0.36 |
| Investments | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 0.00 |
| Other Non-Current Assets | 1.82 | 4.22 | 0.14 |
| Total Non-Current Assets | 70.09 | 59.81 | 0.50 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 5.15 | 1.53 | n/a |
| Trade and Other Receivables | 1.53 | 0.57 | 0.40 |
| Cash at Bank and in Hand | 0.47 | 5.56 | n/a |
| Current Asset Investments | n/a | n/a | n/a |
| Other Current Assets | 2.90 | n/a | n/a |
| Total Current Assets | 10.05 | 7.65 | 0.40 |
| | | | | | |
| Other Assets | n/a | n/a | n/a |
| Total Assets | 80.14 | 67.47 | 0.90 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 3.57 | 0.06 | 0.17 |
| Other Current Liabilities | 24.57 | 13.85 | 0.41 |
| Total Current Liabilities | 28.14 | 13.92 | 0.58 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 7.17 | 3.28 | 1.77 |
| Provisions | 15.31 | 13.13 | n/a |
| Other Non-Current Liabilities | 6.53 | 5.40 | n/a |
| Total Non-Current Liabilities | 29.00 | 21.80 | 1.77 |
| | | | | | |
| Net Assets | 23.00 | 31.74 | (1.45) |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.54 | 0.49 | n/a |
| Share Premium Account | 50.99 | 38.71 | n/a |
| Other Reserves | 1.66 | (1.43) | n/a |
| Retained Earnings | (30.19) | (6.02) | (1.45) |
| Shareholders Funds | 23.00 | 31.74 | (1.45) |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a |
| Total Equity | 23.00 | 31.74 | (1.45) |
| | | | | | |
| | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 |
|---|
| Operating Margin | (50.52%) | (137.85%) | n/a |
| Return on Capital Employed | (50.39%) | 52.44% | (288.64%) |
| Dividend Cover | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a |
| PE Ratio | n/a | 17.80 | n/a |
| PEG | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a |
| Net Asset Value per Share | $0.06 | $0.08 | $0.00 |