TIDM | AV. |
---|---|
Ticker Code | AV..L |
ISIN | GB00BPQY8M80 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX8570 |
Year End | 31-Dec-2021 |
Shares in Issue | 2,803m |
---|---|
Market Cap. | £11,256m |
Market Size | 5,000 |
PE Ratio | 6.092 |
Earnings | 65.92 |
Dividend | 37.30 |
Yield | 9.289% |
# of Trades | 4,697 |
---|---|
Vol Sold | 1,230,149 |
Vol Bought | 2,811,015 |
52 Week High | 461.00 |
52 Week High Date | 29-Mar-2022 |
52 Week Low | 361.20 |
52 Week Low Date | 07-Mar-2022 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
Revenue | 19,398.00 | 18,590.00 | 29,711.00 | 28,659.00 | 27,606.00 |
Operating Profit / Loss | 1,158.00 | 2,364.00 | 4,295.00 | 2,113.00 | 3,016.00 |
Net Interest | (503.00) | (549.00) | (568.00) | (573.00) | (683.00) |
Pre Tax Profit | 801.00 | 1,812.00 | 3,821.00 | 1,652.00 | 2,374.00 |
Post Tax Profit | 2,036.00 | 2,910.00 | 2,620.00 | 1,687.00 | 1,646.00 |
Profit for the Period | 2,036.00 | 2,910.00 | 2,663.00 | 1,687.00 | 1,646.00 |
Equity Holders of Parent Company | 1,966.00 | 2,798.00 | 2,548.00 | 1,568.00 | 1,497.00 |
Minority Interests | 70.00 | 112.00 | 115.00 | 119.00 | 149.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | 86.74p | 121.54p | 110.46p | 66.14p | 60.60p |
Earnings per Share (Diluted) | 13.16p | 61.46p | 108.21p | 65.44p | 59.90p |
Earnings per Share (Adjusted) | 56.27p | 62.50p | 94.88p | 66.14p | 60.60p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 86.74p | 121.54p | 110.46p | 66.14p | 60.60p |
Earnings per Share (Diluted) | 86.05p | 120.84p | 110.11p | 65.44p | 59.90p |
Earnings per Share (Adjusted) | 75.83p | 105.26p | 104.74p | 66.14p | 60.60p |
Dividend per Share | 22.05p | 27.00p | n/a | 30.00p | 27.40p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
Non-Current Assets | |||||
Intangible Assets | 3,691.00 | 4,233.00 | 4,655.00 | 5,073.00 | 5,331.00 |
Property, Plant and Equipment | 428.00 | 768.00 | 889.00 | 548.00 | 509.00 |
Investments | 264,961.00 | 351,378.00 | 344,949.00 | 321,343.00 | 312,724.00 |
Investment Properties | 7,003.00 | 11,369.00 | 11,203.00 | 11,482.00 | 10,797.00 |
Other Financial Assets | n/a | (100,000.00) | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 276,083.00 | 267,748.00 | 361,696.00 | 338,446.00 | 329,361.00 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 8,479.00 | 12,094.00 | 12,138.00 | 11,788.00 | 11,145.00 |
Cash at Bank and in Hand | 12,485.00 | 16,900.00 | 19,524.00 | 15,926.00 | 43,347.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 20,964.00 | 28,994.00 | 31,662.00 | 27,714.00 | 54,492.00 |
Other Assets | 46,395.00 | 169,777.00 | 54,329.00 | 51,606.00 | 45,340.00 |
Total Assets | 358,474.00 | 479,857.00 | 460,043.00 | 429,521.00 | 442,685.00 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 7,344.00 | 9,684.00 | 9,039.00 | 9,420.00 | 10,286.00 |
Provisions | 2,984.00 | 3,263.00 | 3,720.00 | 3,284.00 | 3,806.00 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 10,328.00 | 12,947.00 | 12,759.00 | 12,704.00 | 14,092.00 |
Net Assets | 19,454.00 | 20,560.00 | 18,685.00 | 18,455.00 | 19,135.00 |
Capital and Reserves | |||||
Share Capital | 1,141.00 | 1,182.00 | 980.00 | 975.00 | 1,003.00 |
Share Premium Account | 1,248.00 | 1,242.00 | 1,239.00 | 1,214.00 | 1,207.00 |
Other Reserves | 9,257.00 | 9,662.00 | 10,424.00 | 10,777.00 | 10,772.00 |
Retained Earnings | 7,556.00 | 7,468.00 | 5,065.00 | 4,523.00 | 4,918.00 |
Shareholders Funds | 19,202.00 | 19,554.00 | 17,708.00 | 17,489.00 | 17,900.00 |
Minority Interests / Other Equity | 252.00 | 1,006.00 | 977.00 | 966.00 | 1,235.00 |
Total Equity | 19,454.00 | 20,560.00 | 18,685.00 | 18,455.00 | 19,135.00 |
31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | |
Operating Margin | 5.97% | 12.72% | 14.46% | 7.37% | 10.93% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | 1.47 | 1.34 | 5.77 | 1.27 | 1.28 |
Dividend Yield | 7.10 | 10.90 | 3.00 | 10.50 | 7.10 |
PE Ratio | 9.60 | 6.80 | 5.80 | 7.50 | 11.00 |
PEG | n/a | 0.60 | 0.10 | n/a | n/a |
Dividend per Share Growth | n/a | 22.45% | (64.81%) | 215.79% | (8.67%) |
Net Asset Value per Share | 562.49p | 582.62p | 500.65p | 477.52p | 492.58p |