TIDM | AIEA |
---|---|
Ticker Code | AIEA.L |
ISIN | GB0008123027 |
Currency | GBX |
Issue Country | GB |
Sector | NMX402020 |
Year End | 31-Dec-23 |
Shares in Issue | 38.58m |
---|---|
Market Cap. | £12.92m |
Market Size | 1,000 |
PE Ratio | 16.83417 |
Earnings | 1.99 |
Dividend | 0.50 |
Yield | 1.493% |
# of Trades | 1 |
---|---|
Vol Sold | 0 |
Vol Bought | 38 |
52 Week High | 37.50 |
52 Week High Date | 24-Apr-2023 |
52 Week Low | 21.50 |
52 Week Low Date | 19-Dec-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 21.10 | 18.48 | 15.87 | 14.55 | 19.18 |
Operating Profit / Loss | 1.86 | 1.65 | 1.59 | 0.82 | 2.37 |
Net Interest | (0.45) | (0.22) | (0.30) | (0.37) | (0.41) |
Pre Tax Profit | 1.41 | 1.43 | 1.29 | 0.45 | 1.96 |
Post Tax Profit | 0.77 | 1.29 | 1.04 | 0.34 | 1.56 |
Profit for the Period | 0.77 | 1.29 | 1.04 | 0.34 | 1.56 |
Equity Holders of Parent Company | 0.77 | 1.29 | 1.04 | 0.34 | 1.56 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 1.99p | 3.36p | 2.70p | 0.89p | 3.97p |
Earnings per Share (Diluted) | 1.99p | 3.36p | 2.70p | 0.89p | 3.97p |
Earnings per Share (Adjusted) | 1.99p | 3.36p | 2.70p | 0.89p | 3.97p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 1.99p | 3.36p | 2.70p | 0.89p | 3.97p |
Earnings per Share (Diluted) | 1.99p | 3.36p | 2.70p | 0.89p | 3.97p |
Earnings per Share (Adjusted) | 1.99p | 3.36p | 2.70p | 0.89p | 3.97p |
Dividend per Share | 0.55p | 0.50p | 0.40p | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 |
Property, Plant and Equipment | 7.27 | 6.15 | 6.28 | 5.29 | 5.46 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | 4.06 | 4.00 | 4.00 | 3.73 | 3.60 |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 1.41 | 0.92 | 0.72 | 0.92 | 0.85 |
Total Non-Current Assets | 12.81 | 11.14 | 11.05 | 9.99 | 9.95 |
Current Assets | |||||
Inventories | 5.75 | 5.89 | 6.15 | 5.62 | 5.46 |
Trade and Other Receivables | 3.16 | 2.35 | 1.89 | 1.74 | 2.11 |
Cash at Bank and in Hand | 5.76 | 5.76 | 5.69 | 6.55 | 2.96 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 14.67 | 14.01 | 13.73 | 13.91 | 10.53 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 27.48 | 25.15 | 24.78 | 23.90 | 20.48 |
Current Liabilities | |||||
Borrowings | 0.92 | 0.87 | 1.06 | 1.31 | 0.89 |
Other Current Liabilities | 3.79 | 3.39 | 3.50 | 3.36 | 2.73 |
Total Current Liabilities | 4.72 | 4.26 | 4.56 | 4.67 | 3.62 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 1.41 | 2.06 | 2.78 | 2.83 | 0.32 |
Provisions | 1.44 | 1.04 | 1.03 | 0.61 | 1.18 |
Other Non-Current Liabilities | 4.97 | 1.34 | n/a | 2.00 | 1.00 |
Total Non-Current Liabilities | 7.82 | 4.44 | 3.81 | 5.44 | 2.50 |
Net Assets | 14.95 | 16.44 | 16.41 | 14.00 | 13.88 |
Capital and Reserves | |||||
Share Capital | 10.34 | 10.34 | 10.34 | 10.34 | 10.34 |
Share Premium Account | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
Other Reserves | 5.51 | 4.71 | 6.37 | 5.58 | 4.91 |
Retained Earnings | (1.41) | 0.89 | (0.80) | (2.42) | (1.88) |
Shareholders Funds | 14.95 | 16.44 | 16.41 | 14.00 | 13.88 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 14.95 | 16.44 | 16.41 | 14.00 | 13.88 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 8.83% | 8.94% | 10.01% | 5.64% | 12.36% |
Return on Capital Employed | 10.00% | 8.12% | 7.48% | 4.39% | 14.60% |
Dividend Cover | 3.62 | 6.72 | 6.75 | n/a | 4.96 |
Dividend Yield | 2.10 | 1.70 | 1.40 | n/a | 1.80 |
PE Ratio | 13.30 | 8.90 | 10.40 | 36.00 | 11.30 |
PEG | n/a | 0.10 | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (9.09%) | (20.00%) | n/a | n/a |
Net Asset Value per Share | 35.98p | 39.59p | 39.55p | 33.73p | 33.46p |