TIDM | AAL |
---|---|
Ticker Code | AAL.L |
ISIN | GB00B1XZS820 |
Currency | GBX |
Issue Country | GB |
Sector Ticker | NMX1770 |
Year End | 31-Dec-2021 |
Shares in Issue | 1,363m |
---|---|
Market Cap. | £39,714m |
Market Size | 1,000 |
PE Ratio | 23.497 |
Earnings | 123.99 |
Dividend | 89.11 |
Yield | 3.059% |
# of Trades | 0 |
---|---|
Vol Sold | 1,258,834 |
Vol Bought | 2,152,550 |
52 Week High | 3,004.00 |
52 Week High Date | 03-Mar-2021 |
52 Week Low | 1,018.20 |
52 Week Low Date | 19-Mar-2020 |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
---|---|---|---|---|---|
Revenue | 29,870.00 | 27,610.00 | 26,243.00 | 21,378.00 | 20,455.00 |
Operating Profit / Loss | 6,183.00 | 5,975.00 | 5,529.00 | 1,666.00 | (4,112.00) |
Net Interest | (426.00) | (514.00) | (525.00) | (229.00) | (371.00) |
Pre tax Profit | 6,146.00 | 6,189.00 | 5,505.00 | 2,624.00 | (5,454.00) |
Post tax Profit | 4,582.00 | 4,373.00 | 4,059.00 | 1,926.00 | (5,842.00) |
Profit for the Period | 4,582.00 | 4,373.00 | 4,059.00 | 1,926.00 | (5,842.00) |
Equity Holders of Parent Company | 3,547.00 | 3,549.00 | 3,166.00 | 1,594.00 | (5,624.00) |
Minority Interests | 1,035.00 | 824.00 | 893.00 | 332.00 | (218.00) |
Continuing EPS | |||||
Earnings per Share (Basic) | 281.00USX | 280.00USX | 248.00p | 124.00USX | (436.00USX) |
Earnings per Share (Diluted) | 276.00USX | 274.00USX | 245.00p | 123.00USX | (436.00USX) |
Earnings per Share (Adjusted) | 275.00USX | 255.00USX | 257.00p | 172.00USX | 64.00USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 281.00USX | 280.00USX | 248.00p | 124.00USX | (436.00USX) |
Earnings per Share (Diluted) | 276.00USX | 274.00USX | 245.00p | 123.00USX | (436.00USX) |
Earnings per Share (Adjusted) | 275.00USX | 255.00USX | 257.00p | 172.00USX | 64.00USX |
Dividend per Share | $1.09 | $1.00 | $1.02 | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 |
Non-Current Assets | |||||
Intangible Assets | 3,086.00 | 3,087.00 | 3,323.00 | 3,217.00 | 3,394.00 |
Property, Plant and Equipment | 34,201.00 | 30,898.00 | 30,643.00 | 28,719.00 | 29,621.00 |
Investments | 1,767.00 | 2,111.00 | 2,517.00 | 2,809.00 | 2,663.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 347.00 | 209.00 | 309.00 | 484.00 | 460.00 |
Other Non-Current Assets | 2,676.00 | 2,579.00 | 3,036.00 | 2,471.00 | 2,078.00 |
4,962.00 | 4,466.00 | 4,441.00 | 3,727.00 | 4,051.00 | |
Current Assets | |||||
Inventories | 4,962.00 | 4,466.00 | 4,441.00 | 3,727.00 | 4,051.00 |
Trade and Other Receivables | 2,386.00 | 2,026.00 | 2,136.00 | 2,232.00 | 1,983.00 |
Cash at Bank and in Hand | 6,345.00 | 6,567.00 | 7,800.00 | 6,051.00 | 6,895.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 216.00 | 253.00 | 227.00 | 439.00 | 841.00 |
13,909.00 | 13,312.00 | 14,604.00 | 12,449.00 | 13,770.00 | |
Other Assets | 166.00 | n/a | 129.00 | n/a | 27.00 |
Total Assets | 56,152.00 | 52,196.00 | 54,561.00 | 50,149.00 | 52,013.00 |
Current Liabilities | |||||
Borrowings | 990.00 | 600.00 | 1,351.00 | 1,806.00 | 1,649.00 |
Other Current Liabilities | 6,238.00 | 6,236.00 | 6,000.00 | 4,719.00 | 4,190.00 |
7,228.00 | 6,836.00 | 7,351.00 | 6,525.00 | 5,839.00 | |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 9,744.00 | 8,371.00 | 10,620.00 | 11,363.00 | 16,318.00 |
Provisions | 6,479.00 | 5,790.00 | 6,423.00 | 5,439.00 | 5,818.00 |
Other Non-Current Liabilities | 1,299.00 | 1,367.00 | 1,244.00 | 2,497.00 | 2,679.00 |
17,522.00 | 15,528.00 | 18,287.00 | 19,299.00 | 24,815.00 | |
Net Assets | 31,385.00 | 29,832.00 | 28,882.00 | 24,325.00 | 21,342.00 |
Capital and Reserves | |||||
Share Capital | 753.00 | 772.00 | 772.00 | 772.00 | 772.00 |
Share Premium Account | 4,358.00 | 4,358.00 | 4,358.00 | 4,358.00 | 4,358.00 |
Other Reserves | (16,590.00) | (16,834.00) | (14,893.00) | (16,090.00) | (16,862.00) |
Retained Earnings | 36,274.00 | 35,302.00 | 32,735.00 | 29,976.00 | 28,301.00 |
Shareholders Funds | 24,795.00 | 23,598.00 | 22,972.00 | 19,016.00 | 16,569.00 |
Minority Interests / Other Equity | 24,795.00 | 23,598.00 | 22,972.00 | 19,016.00 | 16,569.00 |
Total Equity | 31,385.00 | 29,832.00 | 28,882.00 | 24,325.00 | 21,342.00 |
31 Dec '19 | 31 Dec '18 | 31 Dec '17 | 31 Dec '16 | 31 Dec '15 | |
Operating Margin | 22.00% | 24.28% | 20.82% | 14.65% | (24.25%) |
Return on Capital Employed | 14.44% | 16.15% | 13.72% | 7.18% | (12.18%) |
Dividend Cover | 2.52 | 2.55 | n/a | n/a | 2.00 |
Dividend Yield | 3.60% | 4.10% | 6.60% | n/a | 7.70% |
PE Ratio | 11.00 | 9.50 | 6.00 | 9.40 | 6.50 |
PEG | 1.40 | n/a | 0.10 | 0.10 | n/a |
Dividend per Share Growth | 9.00% | (1.96%) | n/a | n/a | (62.35%) |
Net Asset Value per Share | $22.41 | $21.08 | $2,004.63 | $16.39 | $13.92 |