TIDM | AAF |
---|---|
Ticker Code | AAF.L |
ISIN | GB00BKDRYJ47 |
Currency | GBX |
Issue Country | GB |
Sector | NMX151020 |
Year End | 30-Mar-23 |
Shares in Issue | 3.75b |
---|---|
Market Cap. | £4.04b |
Market Size | 20,000 |
PE Ratio | 7.543836 |
Earnings | 14.28981 |
Dividend | 4.282856 |
Yield | 3.973% |
# of Trades | 690 |
---|---|
Vol Sold | 1,341,157 |
Vol Bought | 522,644 |
52 Week High | 135.70 |
52 Week High Date | 14-Jun-2023 |
52 Week Low | 90.35 |
52 Week Low Date | 20-Feb-2024 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 | 30 Mar '20 | 31 Mar '19 |
Revenue | 5,255.00 | 4,714.00 | 3,908.00 | 3,422.00 | 3,077.00 |
Operating Profit / Loss | 1,757.00 | 1,535.00 | 1,119.00 | 901.00 | 734.00 |
Net Interest | (723.00) | (422.00) | (423.00) | 373.00 | 362.00 |
Pre Tax Profit | 1,034.00 | 1,224.00 | 697.00 | 598.00 | 348.00 |
Post Tax Profit | 750.00 | 755.00 | 415.00 | 408.00 | 426.00 |
Profit for the Period | 750.00 | 755.00 | 415.00 | 408.00 | 426.00 |
Equity Holders of Parent Company | 663.00 | 631.00 | 339.00 | 370.00 | 426.00 |
Minority Interests | 87.00 | 124.00 | 76.00 | 38.00 | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 17.70USX | 16.80USX | 9.00USX | 10.30USX | 19.54USX |
Earnings per Share (Diluted) | 17.70USX | 16.80USX | 9.00USX | 10.30USX | 19.54USX |
Earnings per Share (Adjusted) | 17.70USX | 16.80USX | 9.00USX | 10.30USX | 19.54USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 17.70USX | 16.80USX | 9.00USX | 10.30USX | 19.54USX |
Earnings per Share (Diluted) | 17.70USX | 16.80USX | 9.00USX | 10.30USX | 19.54USX |
Earnings per Share (Adjusted) | 17.70USX | 16.80USX | 9.00USX | 10.30USX | 19.54USX |
Dividend per Share | $0.05 | $0.05 | $0.04 | $0.06 | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30 Mar '23 | 30 Mar '22 | 30 Mar '21 | 30 Mar '20 | 31 Mar '19 |
Non-Current Assets | |||||
Intangible Assets | 4,728.00 | 4,461.00 | 4,570.00 | 4,429.00 | 4,545.00 |
Property, Plant and Equipment | 3,792.00 | 3,323.00 | 2,865.00 | 2,471.00 | 2,252.00 |
Investments | 4.00 | 6.00 | 4.00 | 3.00 | 3.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 43.00 | 10.00 | 23.00 | n/a | 54.00 |
Other Non-Current Assets | 701.00 | 567.00 | 625.00 | 751.00 | 831.00 |
Total Non-Current Assets | 9,268.00 | 8,367.00 | 8,087.00 | 7,654.00 | 7,685.00 |
Current Assets | |||||
Inventories | 15.00 | 3.00 | 7.00 | 3.00 | 3.00 |
Trade and Other Receivables | 145.00 | 123.00 | 113.00 | 132.00 | 121.00 |
Cash at Bank and in Hand | 586.00 | 638.00 | 813.00 | 1,010.00 | 848.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 1,152.00 | 1,233.00 | 972.00 | 526.00 | 449.00 |
Total Current Assets | 1,898.00 | 1,997.00 | 1,905.00 | 1,671.00 | 1,421.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 11,166.00 | 10,364.00 | 9,992.00 | 9,325.00 | 9,106.00 |
Current Liabilities | |||||
Borrowings | 1,340.00 | 1,109.00 | 1,708.00 | 863.00 | 1,365.00 |
Other Current Liabilities | 2,232.00 | 1,964.00 | 1,796.00 | 1,625.00 | 1,734.00 |
Total Current Liabilities | 3,572.00 | 3,073.00 | 3,504.00 | 2,488.00 | 3,099.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2,885.00 | 2,823.00 | 2,908.00 | 3,416.00 | 3,474.00 |
Provisions | 129.00 | 134.00 | 106.00 | 92.00 | 55.00 |
Other Non-Current Liabilities | 772.00 | 685.00 | 121.00 | 48.00 | 48.00 |
Total Non-Current Liabilities | 3,786.00 | 3,642.00 | 3,135.00 | 3,556.00 | 3,577.00 |
Net Assets | 3,808.00 | 3,649.00 | 3,353.00 | 3,281.00 | 2,430.00 |
Capital and Reserves | |||||
Share Capital | 3,420.00 | 3,420.00 | 3,420.00 | 3,420.00 | 3,082.00 |
Share Premium Account | n/a | n/a | n/a | n/a | 470.00 |
Other Reserves | (3,687.00) | (3,354.00) | (2,990.00) | (2,837.00) | 1,688.00 |
Retained Earnings | 3,902.00 | 3,436.00 | 2,975.00 | 2,805.00 | (2,614.00) |
Shareholders Funds | 3,635.00 | 3,502.00 | 3,405.00 | 3,388.00 | 2,626.00 |
Minority Interests / Other Equity | 173.00 | 147.00 | (52.00) | (107.00) | (196.00) |
Total Equity | 3,808.00 | 3,649.00 | 3,353.00 | 3,281.00 | 2,430.00 |
30 Mar '23 | 30 Mar '22 | 30 Mar '21 | 30 Mar '20 | 31 Mar '19 | |
Operating Margin | 33.43% | 32.56% | 28.63% | 26.33% | 23.85% |
Return on Capital Employed | 51.16% | 50.58% | 31.95% | 6.98% | (0.50%) |
Dividend Cover | 3.25 | 3.36 | 2.25 | 1.72 | n/a |
Dividend Yield | 4.10 | 2.90 | 4.00 | 11.70 | n/a |
PE Ratio | 7.50 | 10.40 | 11.00 | 5.00 | n/a |
PEG | n/a | n/a | n/a | 0.40 | n/a |
Dividend per Share Growth | n/a | (8.26%) | (20.00%) | 50.00% | n/a |
Net Asset Value per Share | ($0.24) | ($0.22) | ($0.32) | ($0.31) | ($0.56) |