TIDM | 0HAF |
---|---|
Ticker Code | 0HAF.L |
ISIN | FI0009000681 |
Currency | EUR |
Issue Country | FI |
Sector | - |
Year End | 31-Dec-23 |
Shares in Issue | 5.53b |
---|---|
Market Cap. | €17.73b |
Market Size | 5,000 |
PE Ratio | 26.7125 |
Earnings | 0.12 |
Dividend | 0.11 |
Yield | 3.432% |
# of Trades | 193 |
---|---|
Vol Sold | 133,824 |
Vol Bought | 176,240 |
52 Week High | 3.95125 |
52 Week High Date | 16-Jun-2023 |
52 Week Low | 2.696 |
52 Week Low Date | 05-Dec-2023 |
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
---|---|---|---|---|---|
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Revenue | 22,258.00 | 24,911.00 | 22,202.00 | 21,852.00 | 23,315.00 |
Operating Profit / Loss | 1,688.00 | 2,318.00 | 2,158.00 | 885.00 | 485.00 |
Net Interest | (150.00) | (108.00) | (241.00) | (164.00) | (341.00) |
Pre Tax Profit | 1,499.00 | 2,184.00 | 1,926.00 | 743.00 | 156.00 |
Post Tax Profit | 679.00 | 4,259.00 | 1,654.00 | (2,513.00) | 18.00 |
Profit for the Period | 679.00 | 4,259.00 | 1,645.00 | (2,516.00) | 11.00 |
Equity Holders of Parent Company | 665.00 | 4,250.00 | 1,623.00 | (2,523.00) | 7.00 |
Minority Interests | 14.00 | 9.00 | 22.00 | 7.00 | 4.00 |
Continuing EPS | |||||
Earnings per Share (Basic) | 12.00EUX | 75.00EUX | 29.00EUX | (45.00EUX) | n/a |
Earnings per Share (Diluted) | 12.00EUX | 74.00EUX | 29.00EUX | (45.00EUX) | n/a |
Earnings per Share (Adjusted) | 12.00EUX | 75.00EUX | 29.00EUX | (45.00EUX) | n/a |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 12.00EUX | 75.00EUX | 29.00EUX | (45.00EUX) | n/a |
Earnings per Share (Diluted) | 12.00EUX | 74.00EUX | 29.00EUX | (45.00EUX) | n/a |
Earnings per Share (Adjusted) | 12.00EUX | 75.00EUX | 29.00EUX | (45.00EUX) | n/a |
Dividend per Share | n/a | n/a | n/a | n/a | n/a |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
Non-Current Assets | |||||
Intangible Assets | 6,590.00 | 6,930.00 | 7,051.00 | 7,027.00 | 7,956.00 |
Property, Plant and Equipment | 2,857.00 | 2,944.00 | 2,808.00 | 2,588.00 | 2,768.00 |
Investments | 88.00 | 199.00 | 243.00 | 233.00 | 905.00 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | 1,815.00 | 1,777.00 | 325.00 | 306.00 | 445.00 |
Other Non-Current Assets | 10,344.00 | 10,827.00 | 10,025.00 | 7,822.00 | 10,246.00 |
Total Non-Current Assets | 21,694.00 | 22,677.00 | 20,452.00 | 17,976.00 | 22,320.00 |
Current Assets | |||||
Inventories | 2,684.00 | 3,265.00 | 2,392.00 | 2,242.00 | 2,936.00 |
Trade and Other Receivables | 5,685.00 | 6,483.00 | 5,382.00 | 5,503.00 | 5,933.00 |
Cash at Bank and in Hand | 6,234.00 | 5,467.00 | 6,691.00 | 6,940.00 | 5,910.00 |
Current Asset Investments | 1,565.00 | 3,080.00 | n/a | n/a | 97.00 |
Other Current Assets | 1,884.00 | 1,971.00 | 5,132.00 | 3,530.00 | 1,932.00 |
Total Current Assets | 18,052.00 | 20,266.00 | 19,597.00 | 18,215.00 | 16,808.00 |
Other Assets | 79.00 | n/a | n/a | n/a | n/a |
Total Assets | 39,825.00 | 42,943.00 | 40,049.00 | 36,191.00 | 39,128.00 |
Current Liabilities | |||||
Borrowings | 752.00 | 412.00 | 301.00 | 750.00 | 551.00 |
Other Current Liabilities | 10,146.00 | 12,362.00 | 11,800.00 | 11,011.00 | 11,504.00 |
Total Current Liabilities | 10,898.00 | 12,774.00 | 12,101.00 | 11,761.00 | 12,055.00 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 4,436.00 | 5,107.00 | 5,361.00 | 5,736.00 | 4,756.00 |
Provisions | 1,243.00 | 944.00 | 927.00 | 996.00 | 946.00 |
Other Non-Current Liabilities | 2,620.00 | 2,682.00 | 4,198.00 | 5,153.00 | 5,970.00 |
Total Non-Current Liabilities | 8,299.00 | 8,733.00 | 10,486.00 | 11,885.00 | 11,672.00 |
Net Assets | 20,628.00 | 21,436.00 | 17,462.00 | 12,545.00 | 15,401.00 |
Capital and Reserves | |||||
Share Capital | 246.00 | 246.00 | 246.00 | 246.00 | 246.00 |
Share Premium Account | 628.00 | 503.00 | 454.00 | 443.00 | 427.00 |
Other Reserves | 18,259.00 | 19,209.00 | 19,197.00 | 15,919.00 | 16,265.00 |
Retained Earnings | 1,404.00 | 1,375.00 | (2,537.00) | (4,143.00) | (1,613.00) |
Shareholders Funds | 20,537.00 | 21,333.00 | 17,360.00 | 12,465.00 | 15,325.00 |
Minority Interests / Other Equity | 91.00 | 93.00 | 102.00 | 80.00 | 76.00 |
Total Equity | 20,628.00 | 21,436.00 | 17,462.00 | 12,545.00 | 15,401.00 |
31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | |
Operating Margin | 7.58% | 9.31% | 9.72% | 4.05% | 2.08% |
Return on Capital Employed | 8.06% | 10.93% | 12.75% | 6.98% | 3.63% |
Dividend Cover | 0.92 | 6.25 | 3.62 | n/a | n/a |
Dividend Yield | 4.20 | 2.70 | 1.40 | n/a | n/a |
PE Ratio | 25.50 | 5.80 | 19.20 | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | (7.69%) | (33.33%) | n/a | n/a |
Net Asset Value per Share | €3.81 | €3.94 | €2.83 | €1.50 | €2.02 |