We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksWALG.L Regulatory News (WALG)

  • There is currently no data for WALG

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Final Results

5 May 2016 12:57

WALCOM GROUP LTD - Final Results

WALCOM GROUP LTD - Final Results

PR Newswire

London, May 5

5 May 2016

WALCOM GROUP LIMITED

(“Walcom” or “the Company”)

Final results for the year ended 31 December 2015 and notice of Annual General Meeting

CHAIRMAN’S STATEMENT

On behalf of the board of directors (the “Board”), I am pleased to present the final results for the year ended 31 December 2015.

Results

Although the global economy remained subdued in 2015, with a modest recovery seen across advanced economies, the ongoing slowing of the PRC economy and the poor performance of the domestic pig farming industry continue to affect the Company’s results. Despite the adverse impact of the poor animal feed market during the year, and the aggregate impact of increasing production costs and operating expenses, the Company managed to achieve a profit attributable to the Company’s shareholders of HK$0.34 million (2014: loss of HK$0.30 million) for the year under review. Turnover (2015: HK$44.2 million; 2014: HK$43.7 million) and gross profit (2015: HK$26.8 million; 2014: HK$27.2 million) for the year was maintained at approximately the same levels as 2014. The Company reported a net profit of HK$0.5 million for the year under review as compared to a net loss of HK$0.03 million in 2014. EBITDA also increased by 65 per cent. from HK$1.47 million in 2014 to HK$2.42 million in 2015.

A summary of the results for the period is set out below:

Year endedYear endedChange
31 December31 December
20152014
HK$’000HK$’000per cent.
Turnover44,23743,6481.35
Gross profit26,74527,164(1.54)
Operating profit1,808860110.23
EBITDA2,4241,47164.79
Net finance (expense) / income(21)18n/a
Profit / (loss) for the year479(32)n/a
Profit / (loss) per share attributable to the shareholders of the Company - basic (HK cents) - diluted (HK cents) 0.49 0.49 (0.44) (0.44) n/a n/a
Net asset value per share attributable to the shareholders of the Company (HK cents) 25.03 28.32 (11.62)

Operation and market review

Following a prolonged period of slumping farmgate pig prices being received by producers during the period between November 2013 and March 2015, China’s pig population decreased significantly as numerous mid-sized pig farms ceased operations. Farmgate pig prices began to increase in April 2015 as the resulting reduction in market supply exposed shortages, however, since the pig population remained low, the demand for the feedstuff remained weak. This had affected the Company’s sales in the PRC, which dropped by 4.5 per cent. to HK$25.7 million during the year ended December 2015 when compared with the HK$26.9 million in 2014.

Sales in Thailand increased by 18 per cent. to HK$16.2 million in 2015, representing 37 per cent. (2014: 31 per cent.) of the Company’s total sales. The economy in Thailand improved following the change of government in May 2014, although it has still not recovered fully. The improvement in sales in Thailand has resulted from both increased consumption of the Company’s products by existing customers and from new customers who placed orders after achieving satisfactory trial results on our products.

Sales in Korea decreased by 24 per cent. to HK$1.9 million in 2015 (2014: HK$2.5 million), representing approximately 4 per cent. (2014: 6 per cent.) of the Company’s total sales. The drop in sales was due to the poor performance of the Korean market during the first six months of the year, however, sales started to pick up during the second half of 2015 which was encouraging. The Directors are pleased that the Company’s product is gaining recognition in Korean, shown by the latter period improvement, and believe that there is high potential for further growth in the market.

The Group’s financial statements were reported in Hong Kong Dollar. During the period under review, the Hong Kong currency appreciated approximately 6 per cent. and 10 per cent. against the Renminbi and Thai Baht, respectively. As most of the Group’s sales were made in these two currencies, this had an adverse exchange impact on the Group’s revenue. Similar adverse exchange effects happened in translating the Group’s net assets, including cash and cash equivalents, in its overseas subsidiaries into the Hong Kong currency. This resulted in a decrease in the Group’s cash balance and net asset value reported in Hong Kong Dollar as at the year end of 2015.

Recent Developments

For the past couple of years China has been undergoing a process of transforming its economic structure. A major part of this shift involves the PRC government’s efforts to commercialise domestic high technology inventions. The Chinese government acknowledges that protection of intellectual properties will play a significant role in this regard. During the past few years, the Company has developed and obtained patents in the most advanced technology for the application of cysteamine, the core substance in our products, in animal feed products. Notwithstanding this, due to the historical inadequacies that China has exhibited in properly upholding patent rights, sales of the Company’s products have been weakened by generic third-party products copying Walcom’s technology appearing in the local market and seizing market share without the relevant licence or intellectual property. As Walcom has established itself as a provider of trusted products within its specialised segment of the industry and has built up its brand in the market, the Company’s management believes that there will be high potential for growth in the Company’s sales if our intellectual property and patent rights can be treated more seriously and better protected by the Chinese government.

Patents

At the end of 2015 the Group held 46 granted patents in respect of:

its core Cysteamine technology in China, North Korea, New Zealand, Ukraine, Russia, South Africa, Australia, India, South Korea and Vietnam; poultry feed in the UK, North Korea, Taiwan, Russia, China, Australia and Philippines; dairy cow feed in New Zealand, the UK, Europe, Mexico, India, China, Russia, Australia and Malaysia; fish feed in the UK, Indonesia, Russia, China, Thailand, Philippines, Vietnam and Taiwan; and shellfish feed in Europe, Vietnam, Indonesia, Malaysia, Taiwan, Philippines and China.

Most of the patents for which the Company has applied in recent years have been granted. The Directors believe that there is wide patent coverage in places where there are significant demands for the Company’s products. Some patents, which the Directors believe have a reduced chance of commercialisation, were dropped during the year.

Debt

As at the year end, the Group had a short-term bank loan of HK$2.4 million, which was used to finance the Group’s general working capital. The Directors do not foresee any need for further bank loans as the Group has adequate working capital for its daily operations.

Dividend

The Directors do not recommend any dividend payment for the year ended 31 December 2015.

Annual General Meeting

The Annual General Meeting will be held at the offices of the Company’s solicitors, Reeds Smith Richards Butler in Hong Kong at 2:30 pm on Tuesday 14 June 2016.

Outlook

As the PRC government has confirmed that the next few years will see slower economic growth across much of the market while the Chinese economy undergoes a structural transformation, the Directors believe that it will be another difficult year for the Company in 2016. The uncertain monetary policies of the United States and the major European economies collectively contribute towards a pessimistic prevailing global economic outlook. Escalating production costs and operating expenses remain an adverse factor affecting the Company. However, the Directors are optimistic that the improving results in the Thai market and the Korean market in the later part of 2015, together with the Company’s continuing marketing efforts, should produce another year of broader strengthening of the Company’s general financial performance in 2016.

I would like to express our sincere thanks to the management team and staff, professional advisers and shareholders for their continued support and contributions during the year.

Notice of Annual General Meeting

A notice of annual general meeting convening a meeting at 2.30pm on 14 June 2016 will be posted to shareholders with the Company’s report and accounts. The notice will include a resolution to extend the Company’s existing share award plan, which was adopted on 20 September 2006. The share award plan is currently effective until 20 September 2016 and would terminate on that date. The proposal is to extend the plan for a term of 20 years commencing on the date of the annual general meeting or until such time as the Board considers it appropriate to terminate the plan (subject to certain conditions). No further share awards are proposed at this time. 

Further enquiries:

Walcom Group Limited Francis Chi (Chief Executive Officer) Albert Wong (Chief Financial Officer)+852 2494 0133
Allenby Capital Limited Virginia Bull/David Hart +44 20 3328 5656

Consolidated statement of profit or loss

For the year ended 31 December 2015

(Expressed in Hong Kong dollars)

Note20152014
HK$HK$
Revenue44,236,80543,647,716
Cost of sales(17,491,561)(16,483,709)
Gross profit26,745,24427,164,007
Other income3189,853506,442
Research and development expenses(1,224,261)(1,227,825)
Selling and distribution expenses(11,847,110)(11,643,034)
General and administrative expenses(12,055,434)(13,940,044)
Profit from operations1,808,292859,546
Net finance (expense) / income4(21,123)17,546
Profit before income tax51,787,169877,092
Income tax expense6(1,308,485)(908,987)
Profit / (loss) for the year478,684 (31,895)
Profit / (loss) attributable to:
Owners of the Company335,472(300,602)
Non-controlling interests143,212268,707
Profit / (loss) for the year478,684(31,895)
Profit / (loss) per share - basic, HK cents80.49(0.44)
- diluted, HK cents0.49(0.44)

Consolidated statement of profit or loss and other comprehensive income

For the year ended 31 December 2015

(Expressed in Hong Kong dollars)

20152014
HK$HK$
Profit / (loss) for the year478,684 (31,895)
Other comprehensive income
Exchange difference on translation of
financial statements of overseas subsidiaries(2,793,995)(108,677)
Total comprehensive loss for the year(2,315,311)(140,572)
Total comprehensive loss attributable to:
Owners of the Company(2,262,139)(402,390)
Non-controlling interests(53,172)261,818
Total comprehensive loss for the year(2,315,311)(140,572)

Consolidated balance sheet as at 31 December 2015

(Expressed in Hong Kong dollars)

Note20152014
HK$HK$
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment1,520,6981,869,520
Patents2,079,6342,385,921
Goodwill--
3,600,3324,255,441
CURRENT ASSETS
Inventories2,247,8842,343,521
Trade and other receivables97,695,7077,797,139
Tax recoverable108,584157,591
Cash and cash equivalents1013,670,35115,229,576
Restricted cash10103,813113,350
23,826,33925,641,177
TOTAL ASSETS27,426,67129,896,618
EQUITY
Share capital688,344688,344
Reserves16,540,15318,802,292
Total equity attributable to OWNERs of the Company 17,228,497 19,490,636
Non-controlling interests2,086,5952,139,767
TOTAL EQUITY19,315,09221,630,403
CURRENT LIABILITIES
Trade and other payables4,954,9195,208,398
Tax payables769,455522,641
Bank borrowings112,387,2052,535,176
8,111,579 8,266,215 
TOTAL LIABILITIES8,111,5798,266,215
TOTAL EQUITY AND LIABILITIES27,426,67129,896,618
NET CURRENT ASSETS15,714,76017,374,962
TOTAL ASSETS LESS CURRENT LIABILITIES19,315,09221,630,403

Consolidated statement of changes in equity

For the year ended 31 December 2015

(Expressed in Hong Kong dollars)

Share-basedNon-
ShareShareMergercompensationExchangeSurplusAccumulatedcontrollingTotal
capitalpremiumreservereservereservereservelossesTotalinterestsequity
HK$HK$HK$HK$HK$HK$HK$HK$HK$HK$
At 1 January 2014688,34495,298,64423,852,4691,591,5952,924,9242,525,302(106,988,252)19,893,0261,877,94921,770,975
Comprehensive income
(Loss) / profit for the year------(300,602)(300,602)268,707(31,895)
Other comprehensive income
Exchange difference on translation of
financial statements of overseas subsidiaries----(101,788)--(101,788) (6,889)(108,677)
Total comprehensive income for the year----(101,788)-(300,602)(402,390)261,818(140,572)
Appropriation to surplus reserve-----398,212(398,212)---
At 31 December 2014688,34495,298,64423,852,4691,591,5952,823,1362,923,514(107,687,066)19,490,6362,139,76721,630,403
At 1 January 2015688,34495,298,64423,852,4691,591,5952,823,1362,923,514(107,687,066)19,490,6362,139,76721,630,403
Comprehensive income
Profit for the year------335,472335,472143,212478,684
Other comprehensive income
Exchange difference on translation of
financial statements of overseas subsidiaries----(2,597,611)--(2,597,611)(196,384)(2,793,995)
Total comprehensive income for the year----(2,597,611)-335,472(2,262,139)(53,172)(2,315,311)
Lapse of share options---(22,826)--22,826---
Appropriation to surplus reserve-----340,180(340,180)---
At 31 December 2015688,34495,298,64423,852,4691,568,769225,5253,263,694(107,668,948)17,228,4972,086,59519,315,092

Consolidated statement of cash flows

For the year ended 31 December 2015

(Expressed in Hong Kong dollars)

Note20152014
HK$HK$
Cash flow from operating activities
Profit before income tax1,787,169877,092
 Amortisation of patents5(b)265,538270,054
 Interest received4(150,719)(183,538)
 Depreciation308,255341,826
 Foreign exchange (gain) / loss, net5(b)(1,547,782)175
 Interest paid4171,842165,992
 Loss on disposal of property, plant and equipment5(b)1,517-
 Patents written off5(b)40,749-
Operating profit before working capital changes876,5691,471,601
Decrease / (increase) in inventories95,637(690,644)
Decrease / (increase) in trade and other receivables101,432(2,076,985)
Decrease in trade and other payables(253,479)(432,817)
Net cash generated from / (used in) operations820,159(1,728,845)
Corporate income tax paid(1,012,664)(1,324,322)
Interest paid(171,842)(165,992)
Net cash used in operating activities(364,347)(3,219,159)
Cash flow from investing activities
Purchases of property, plant and equipment(91,237)(43,737)
Interest received150,719183,538
Net cash generated from investing activities59,482139,801
Cash flow from financing activities
Decrease / (increase) in restricted bank balances9,537(113,350)
Repayment of bank borrowings(2,535,176)(2,543,882)
Proceeds from new bank borrowings2,387,2052,535,176
Net cash used in financing activities(138,434)(122,056)
Net decrease in cash and cash equivalents(443,299)(3,201,414)
Cash and cash equivalents at the beginning of the year15,229,57618,535,663
Exchange loss on cash and cash equivalents(1,115,926)(104,673)
Cash and cash equivalents at the end of the year1013,670,35115,229,576

Notes to the consolidated financial statements

For the year ended 31 December 2015

(Expressed in Hong Kong dollars)

1 Publication of non-statutory accounts

The financial information set out in this preliminary announcement does not constitute statutory accounts.

The financial information for the period ended 31 December 2015 has been extracted from the Company's financial statements to that date which have received an unqualified auditors' report.

2 Basis of preparation

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRSs"). These consolidated financial statements also comply with the applicable disclosure provisions of the AIM Rules for Companies of the London Stock Exchange. They have been prepared under the historical cost convention.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements, are disclosed in note 27 of the full financial statements.

3 Other income

20152014
HK$HK$
Government subsidy Tax refund162,172 -469,233 6,298
Sundry income27,68130,911
189,853506,442

Note: During the years ended 31 December 2015 and 2014, the Group received subsidies from local government bodies in the PRC, which aimed at the technology development of the Group.

4 Net finance (expense) / income

20152014
HK$HK$
Bank interest income150,719183,538
Interest expense on bank loan(171,842)(165,992)
(21,123)17,546

5 Profit before income tax

Profit before income tax is stated after charging the following items: -

(a) Staff costs (including directors’ emoluments)

20152014
HK$HK$
Salaries, wages and commission10,718,32211,051,612
Contributions to defined contribution retirement plans899,111858,474
Other staff benefits3,549,1833,339,342
15,166,61615,249,428

(b) Other items

20152014
HK$HK$
Amortisation of patents265,538270,054
Auditor’s remuneration307,474315,574
Cost of inventories sold16,623,71215,502,718
Depreciation225,969241,009
Exchange (gains) / losses, net(1,547,782)175
Loss on disposal of property, plant and equipment1,517-
Patents written off40,749-
Rental charges under operating leases in respect of
land and buildings920,080856,824

6 Income tax expense

20152014
HK$HK$
Current income tax
- Thailand corporate income tax128,638195,757
- Shanghai foreign enterprise income tax1,179,847713,230
1,308,485908,987

(a) Taxation for the Company

No provision for profits tax has been made for the Company as it is exempted from taxation in the British Virgin Islands.

No deferred taxation has been provided as the Company has no material unprovided deferred tax assets or liabilities which are expected to be crystallised in the foreseeable future (2014: HK$Nil).

(b) Taxation for the Group

(i) Taxation on overseas profits has been calculated on the estimated assessable profit for the year at the rate of taxation prevailing in the countries in which the Group companies operate. The income tax expense stated in consolidated statement of profit or loss and other comprehensive income represented the corporate income tax and foreign enterprise income tax arisen from the business of subsidiaries operating in Thailand and Shanghai respectively.

Hong Kong Profits Tax is calculated at 16.5% (2014: 16.5%) of the estimated assessable profit for the year. However, no provision for Hong Kong profits tax has been made (2014: HK$Nil) as the Group’s assessable profit subject to Hong Kong profits tax for the year is fully set-off by tax loss brought forward from last year.

Provision for foreign enterprise income tax (“FEIT”) in the People’s Republic of China (“PRC”) has been made at 25% (2014: 15%) as Shanghai Walcom Bio-Chem Co., Ltd. (“Shanghai Walcom”), a wholly owned subsidiary operating in Shanghai, has assessable profits for the year.

Pursuant to the relevant income tax rules and regulations in the PRC, Shanghai Walcom is not granted tax relief since year 2015 whereby the applicable income tax rates were 15% and 25% respectively for the years 2014 and 2015.

Thailand Corporate Income Tax is calculated at 20% (2014: 20%) of the net profit for the year.

(ii) A reconciliation between the Group’s income tax expense and the accounting profit, at the applicable tax rate, is set out below: -

20152014
HK$HK$
Profit before income tax1,787,169877,092
Notional tax calculated on profit before income tax, calculated
at the rates applicable to profits in the countries concerned760,05368,999
Tax effect of:
Expenses not deductible for tax purpose907,3791,098,739
Non-taxable revenue(22)(1,214)
Temporary differences not recognised664507
Utilisation of previously unrecognised tax losses(359,589)(258,044)
Income tax charges1,308,485908,987

(iii) A deferred tax asset amounting to HK$8,211,086 (2014: HK$8,570,768) in respect of tax losses of a subsidiary incorporated in Hong Kong of approximately HK$49,764,000 (2014: HK$51,944,000) has not been recognised in the financial statements as it is not certain that future taxable profit will be available against which these losses can be utilised.

7 Dividends

The Company does not recommend the payment of any dividend for the year ended 31 December 2015 (2014: HK$Nil).

8 Profit / (loss) per share

There is no difference between basic and diluted loss per share. The basic and diluted profit per share for the year ended 31 December 2015 are calculated by dividing the Group’s profit attributable to owners of the Group of HK$335,472 (2014: Loss of HK$300,602) by the weighted average number of 68,834,388 ordinary shares (2014: 68,834,388 ordinary shares). The computation of diluted profit per share does not assume the exercise of the Company’s outstanding share options because the exercise price of the options is higher than the average market price for the years ended 31 December 2015 and 2014.

9 Trade and other receivables

Group
20152014
HK$HK$
Trade receivables6,859,5837,079,319
Less: provision for impairment loss(508,758)(508,758)
Trade receivables – net6,350,8256,570,561
Deposits and prepayments976,5911,037,401
Other receivables368,291189,177
7,695,7077,797,139

All trade and other receivables are expected to be recovered within one year.

Impairment of trade receivables

The movement in the provision of impairment for doubtful debts during the year, including both specific and collective loss components, is as follows:

20152014
HK$HK$
At 1 January508,758743,813
Written off-(235,055)
At 31 December508,758508,758

At 31 December 2015, the Group’s trade receivables of HK$508,758 (2014: HK$508,758) have been outstanding for a certain period of time. The management assessed that only a portion of the receivables is expected to be recoverable. No further individual provision of impairment for doubtful debts was provided in the year ended 31 December 2015 (2014: Nil). 

The Group does not hold any collateral over these balances.

Trade receivables that are not impaired

Majority of the Group’s turnover are with credit terms ranging from 30 to 60 days. Ageing analysis of trade receivables that are neither individually nor collectively considered to be impaired are as follows:

20152014
HK$HK$
Neither past due nor impaired5,526,0455,581,041
Less than one month past due586,059986,427
1 to 4 months’ past due238,7213,093
824,780989,520
6,350,8256,570,561

Receivables that were neither past due nor impaired relate to a wide range of customers for whom there was no recent history of default.

Receivables that were past due but not impaired relate to a number of independent customers that have a good track record with the Group. Based on past experience, management believes that no impairment allowance is necessary in respect of these balances as there has not been a significant change in credit quality and the balances are considered fully recoverable. The Group does not hold any collateral over these balances.

The carrying amounts of trade receivables are denominated in the following currencies:
Group
20152014
Thai BahtTHB 9,052,000THB 10,529,375
Renminbi RMB 3,692,220 RMB 3,229,200

10 Cash and bank balances

Group
20152014
HK$HK$
Cash at bank and on hand13,774,16415,342,926
Less: Cash at bank – restricted(103,813)(113,350)
Cash and cash equivalents in the statement of cash flows13,670,35115,229,576

The Company
20152014
HK$HK$
Cash and cash equivalents in the balance sheet25,51225,493

Included in the cash and cash equivalents of the Group, HK$7,254,910 (2014: HK$9,842,160) were denominated in RMB and kept in PRC. The remittance of these funds out of the PRC is subject to the foreign exchange control restrictions imposed by the PRC government.

As at 31 December 2015, HK$103,813 (2014: HK$113,350) denominated in THB in a saving bank account in Thailand has been pledged to a bank as security under a forward exchange contract.

Included in cash and cash equivalents in the consolidated balance sheet are the following amounts denominated in a currency other than the functional currency of the entity to which they relate:

20152014
Renminbi United States dollarsRMB US$6,078,683 294,508RMB US$7,764,997 458,733
British PoundGB£528GB£484
Thai BahtTHB15,641,790THB8,115,079

11 Bank borrowings

At 31 December 2015, the bank borrowings were unsecured and repayable as follows:

Group
20152014
HK$HK$
Current liabilities
Bank borrowings – unsecured2,387,2052,535,176
Total borrowings2,387,2052,535,176

The maturity of borrowings is as follows:

Group
20152014
HK$HK$
Within 1 year or on demand2,387,2052,535,176

The effective interest rate per annum for bank borrowings at balance sheet date is at 5.7% (2014: 7.8%) per annum.

During the 2015 reporting period, the Group fully repaid a bank borrowing of HK$2,535,176 denominated in RMB, which was unsecured.

On 18 November 2015, an indirectly held subsidiary of the Group situated in the PRC (“the subsidiary”) has obtained a bank borrowing of HK$2,387,205 denominated in RMB with maturity of 1 year. The bank borrowing was unsecured.

12 Share option scheme

A share option scheme (the “scheme”) was adopted pursuant to a resolution of an extraordinary general meeting of the Company held on 20 September 2006 for the purpose of providing incentives and rewards to any director of any member of the Group who is in service with any such Company or any employee of any member of the Group (the “eligible directors and employees”).

The maximum number of shares in respect of which options or rights to subscribe for shares pursuant to the scheme when aggregated with number of shares in respect of which options or rights to subscribe for shares has been granted in previous years under the scheme and other share option or share incentive plan adopted by the Company shall not exceed 10% of the shares issued by the Company from time to time. An option share shall only be exercisable (a) after one year from date of grant, (b) before the expiry of the option period, (c) at a time permitted by the Model Code for Securities Transactions by Directors of Listed Issuers, and (d) if any performance conditions imposed pursuant to the scheme rules have been fulfilled or obtained.

As at 31 December 2015, 3,330,000 ordinary shares option has been granted to directors and employees of the Company under the Share Option Scheme. All share options granted under the Scheme were still outstanding. No options were exercised, cancelled or lapsed during the year.

(a) The terms and conditions of the grants that existed during the year are as follows, hereby all options are settled by physical delivery of shares:

ParticipantDate of grantNo. of options outstanding as at 31 December 2015Vesting periodExercise periodExercise price
Options granted to directors:
Yong Chian Tan9 June 2010500,0002 years commencing from 9 June 2010From 9 June 2012 to 8 June 2020 (both days inclusive)GB£ 0.07
9 June 2010500,0003 years commencing from 9 June 2010From 9 June 2013 to 8 June 2020 (both days inclusive)GB£ 0.07
Albert Siu Fai Wong9 June 2010250,0002 years commencing from 9 June 2010From 9 June 2012 to 8 June 2020 (both days inclusive)GB£ 0.07
9 June 2010250,0003 years commencing from 9 June 2010From 9 June 2013 to 8 June 2020 (both days inclusive)GB£ 0.07
Prof. Hong Xun Yang9 June 2010750,0002 years commencing from 9 June 2010From 9 June 2012 to 8 June 2020 (both days inclusive)GB£ 0.07
9 June 2010750,0003 years commencing from 9 June 2010From 9 June 2013 to 8 June 2020 (both days inclusive)GB£ 0.07
Options granted to employees:
Employees of the Group9 June 2010165,0002 years commencing from 9 June 2010From 9 June 2012 to 8 June 2020 (both days inclusive)GB£ 0.07
9 June 2010165,0003 years commencing from 9 June 2010From 9 June 2013 to 8 June 2020 (both days inclusive)GB£ 0.07

(b) Fair value of share options

The fair value of the share options granted during the year ended 31 December 2010 have been valued by an independent qualified valuer using Binomial Option Pricing Model.

13 Share award plan

The Company’s share award plan (the “plan”) was adopted pursuant to a resolution of an extraordinary general meeting of the Company held on 20 September 2006 for the purpose of providing incentives or rewards to selected PRC employees and officers of the Group but excluding officers of the Company (the “eligible PRC officers”).

Prior to the Admission to AIM, 433,163 ordinary shares were transferred to Walcom China Staff Incentive Limited (the “trustee”) by certain of the then existing shareholders of the Company, to hold pursuant to the terms of the trust deed applicable to the plan. These shares are held on trust for the eligible PRC officers.

The plan shall be valid and effective for a term of ten years from the date of adoption and it shall be subject to the administration of a committee delegated from time to time by the board and the trustee in accordance with the provisions of the trust deed and plan rules. There were 70,163 (2014: 70,163) ordinary shares held by the trustee at 31 December 2015.

14 Commitments

Operating lease commitments

The future aggregate minimum lease rental expenses in respect of the manufacturing plants and office premises under non-cancellable operating lease are payable in the following periods:

20152014
HK$HK$
Within one year2,792,6422,933,806
In the second to fifth years inclusive1,080,086 3,899,919
3,872,7286,833,725

15 Copies of Report and Accounts

Copies of the Report and Accounts will be sent to shareholders shortly and will be available from the principal place of business of the Company, Part D, Mingtai Bldg, No 351 Guo Shai Jing Road, ZJ Hi-tech Park, Shanghai 201203, PRC, and on the Company's website www.walcomgroup.com.

Date   Source Headline
30th Jun 20204:22 pmPRNBoard Change
22nd Jun 20201:21 pmRNSSuspension - Walcom Group Limited
22nd Jun 20201:16 pmPRNResignation of Nominated Adviser and Broker
22nd Jun 20208:16 amPRNCompany update
15th Jun 20207:36 amPRNTrading Update
5th Jun 20203:08 pmPRNCompany Update
2nd Jun 20204:00 pmPRNCompany update
29th May 20207:00 amPRNCompany Update
26th May 20207:32 amPRNCompany Update
15th May 20203:10 pmPRNCompany Update
11th May 202012:01 pmPRNCompany Update
30th Apr 202010:57 amPRNCompany Update
22nd Apr 202012:23 pmPRNCompany update and further re director loan
16th Apr 20201:31 pmPRNCompany update and further re director loan
9th Apr 20208:19 amPRNCompany update and further re director loan
3rd Apr 20208:27 amPRNCompany update and further re director loan
27th Mar 20208:31 amPRNCompany Update
18th Mar 20202:13 pmPRNCompany update and further re director loan
12th Mar 202010:46 amPRNCompany Update
6th Mar 20208:52 amPRNCompany Update
21st Feb 20208:48 amRNSCompany Update
14th Feb 202012:06 pmPRNReplacement: Company Update
14th Feb 202011:09 amPRNCompany Update
31st Jan 20209:55 amPRNTrading Update
13th Jan 202012:23 pmPRNFurther Director Loan
31st Dec 201910:37 amPRNCompany Update and Resignation of Deputy CFO
23rd Dec 20199:57 amPRNBoard Change
6th Dec 201911:04 amPRNCompany Update
29th Nov 201911:05 amPRNCompany Update
30th Oct 201910:23 amPRNTrading Update
26th Sep 20199:27 amPRNDirector Loan
18th Sep 201910:58 amPRNHalf-year Report
9th Sep 201911:20 amPRNCompany Update & Notice of Interim Results
14th Aug 201911:03 amPRNCompany Update
3rd Jul 201910:24 amPRNCompany update
12th Jun 20198:53 amPRNResult of AGM and update on legal proceedings
4th Jun 201912:49 pmPRNCompany update
15th May 201910:03 amPRNPosting of Annual Report and Notice of AGM
7th May 201911:15 amPRNFinal Results
20th Mar 20198:26 amPRNFurther re. disposal of Walcom Bio-Chem (Thailand)
13th Mar 20197:00 amPRNProposed Disposal of Walcom Bio-Chem (Thailand) Company
28th Feb 201910:10 amPRNDeath of Non-Executive Director
27th Feb 201911:44 amPRNTrading update
14th Dec 201811:06 amPRNBoard Change
21st Nov 201810:02 amPRNFurther re Customer Payment and Trading Update
8th Oct 20181:11 pmPRNReceipt of further customer payments
18th Sep 20181:58 pmPRNHalf-year Report
3rd Sep 201811:45 amPRNReceipt of initial customer payment
31st Jul 201811:38 amPRNFurther re Customer payment
19th Jul 201812:58 pmPRNFurther re Customer payment

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.