The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksVITA.L Regulatory News (VITA)

  • There is currently no data for VITA

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half-year Report

25 Sep 2018 07:00

RNS Number : 7660B
Cellcast plc
25 September 2018
 

Cellcast plc

("Cellcast" or the "Company")

 

Interim results for the six months ended 30 June 2018

The Board of Cellcast plc (AIM: CLTV) announces the group's interims results for the six months ended 30 June 2018.

Highlights

 

· UK interactive broadcast revenues remained broadly level at £5.44 million (H1 2017: £5.49 million)

· Revenues from overseas gaming services of £330,000 (H1 2017: £300,000)

· Profit before tax of £5,000 for the period (H1 2017: loss of £145,000)

· Earnings per share of 0.001p (H1 2017: loss per share of 0.2p)

· Core focus remains in the UK, specifically the online sector

Craig Gardiner, CEO of Cellcast plc, commented:

 

"Revenues in our core broadcast sector and from our overseas gaming services have remained broadly in line, however due to a reduction in cost of sales we have reported a small profit for the period. With Brexit uncertainty looming, we are focussing our efforts in our core market of the UK. In particular, we have invested in our online offering, with an emphasis on cost control and improving our margins. We therefore hope that the positive trading will carry on through the second half of the year."

 

For further information:

 

Cellcast plc

 

Craig Gardiner, CEO

Tel: +44 (0) 203 376 9420

craig@cellcast.tv

www.cellcast.tv

 

 

Allenby Capital Limited (Nominated Adviser)

 

Nick Naylor/James Reeve

Tel: +44 (0) 20 3328 5656

 

 

CHIEF EXECUTIVE OFFICER'S STATEMENT

 

Half year results

 

UK interactive broadcast revenues for the six months ended 30 June 2018 were £5.44 million, which was broadly in line with the same period last year (H1 2017: £5.49m). Revenue from the overseas gaming consultancy services represented £330,000 (compared to £300,000 in H1 2017).

 

With additional savings achieved through the group's improved online strategy, the cost of sales decreased by £174,000 to £5.51m, a reduction of 3% compared to the same period last year (H1 2017 cost of sales: £5.68m). As a result, the gross profit for the period amounted to £267,000 compared to £89,000 in H1 2017.

 

General and administrative costs before the forex impact for the period were £277,000 (H1 2017: £292,000). After forex gains of £56,000, the general and administrative costs amounted to £217,000 (H1 2017: £162,000).

 

Overall, the group's operations showed a breakeven position, with a profit before tax of £5,000. This compares to a loss before tax of £145,000 for the period ending 30 June 2017.

 

The post-tax loss for the period amounted to £5,000 and earnings per share of 0.001p. By comparison, during the period to 30 June 2017 the group suffered a net loss of £145,000 and negative earnings per share of 0.2p.

 

The group's cash and cash equivalents at 30 June 2018 stood at £978,000 compared to a balance of £862,000 at 30 June 2017.

 

Outlook

 

The economic uncertainty caused by Brexit continues to present major challenges to the media and entertainment industry, so we are planning a prudent approach until there is further clarity post March 2019.

 

The Company's clients in Kenya have notified us of potential reduction and delays in service payments owing to lack of clarity about the application of new taxes affecting lotteries. As a result of these uncertainties, our client's marketing has been scaled back and in the coming months we may not realise the full bonus payments that form part of our service remuneration. There is expectation that any such potential decline in the lottery activity can be off-set by revenue generated by the planned launch of new products and services in that region in the last quarter of 2018.

 

The group has focused a lot of effort in the UK and specifically towards the online sector, with particular emphasis on cost control and improving our margins. These efforts will continue in the coming months, further refining our product portfolio.

 

On the broadcast side, we have made further bandwidth savings over the summer and will be monitoring the effects of these changes over the coming months. 

 

 

Craig Gardiner

 

Chief Executive Officer

 

24 September 2018

 

 

 

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT of comprehensive income

 

For the 6 months ended 30 June 2018

 

 

 

 

 

 

Audited

 

6 months ended

6 months ended

Year ended

 

30/06/18

30/06/17

31/12/17

 

£

£

£

 

 

 

 

Revenue

5,772,955

5,769,311

11,969,626

 

 

 

 

Cost of sales

(5,506,046)

(5,680,171)

(11,151,615)

 

 

 

 

Gross profit

266,909

89,140

818,011

 

 

 

 

Operating costs and expenses:

 

 

 

Administrative expenses (see note 5)

(216,762)

(161,646)

(594,636)

Amortisation and depreciation

(42,334)

(49,368)

(92,818)

Total operating costs and expenses

(259,096)

(211,014)

(687,454)

Operating profit/(loss)

7,813

(121,874)

130,557

 

 

 

 

Fair value gains and losses

-

12,719

12,719

Foreign exchange loss on current asset investments

-

(45,315)

(45,315)

Impairment losses

-

-

(754,358)

Finance costs

(2,460)

(2,250)

(7,953)

Share of results of associate

-

11,913

11,913

 

 

 

 

Profit/(loss) before tax

5,353

(144,807)

(652,437)

 

 

 

 

 

Taxation

-

-

5,794

 

 

 

 

Profit/(loss) for the period

5,353

(144,807)

(646,643)

 

 

 

 

Total comprehensive income attributable to owners of the parent

5,353

(144,807)

(646,643)

 

Earnings/(loss) per share

 

 

 

Basic and diluted

0.00p

(0.2p)

(0.8p)

 

 

 

 

 

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

As at 30 June 2018

 

 

 

 

 

 

 

 

Audited

 

 

30/06/18

30/06/17

31/12/17

 

 

£

£

£

Assets

 

 

 

 

Non-current assets

 

 

 

 

Intangible assets

 

87,050

104,573

94,149

Property, plant and equipment

 

132,794

123,584

122,741

Investments

 

88,813

88,813

88,813

Interest in associate

 

-

74,958

-

 

 

308,657

391,928

305,703

 

 

 

 

 

Current assets

 

 

 

 

Trade and other receivables

 

1,440,521

2,825,531

1,954,053

Cash and cash equivalents

 

978,206

862,446

1,057,301

 

 

2,418,727

3,687,977

3,011,354

 

 

 

 

 

Total assets

 

2,727,384

4,079,905

3,317,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital and reserves

 

 

 

 

Called up share capital

 

2,285,398

2,285,398

2,285,398

Share premium account

 

5,533,626

5,533,626

5,533,626

Merger reserve

 

1,300,395

1,300,395

1,300,395

Warrant reserve

 

13,702

13,702

13,702

Retained earnings

 

(7,418,141)

(6,921,658)

(7,423,494)

Total equity

 

1,714,980

2,211,463

1,709,627

 

 

 

 

 

Liabilities

 

 

 

 

Non-current liabilities

 

-

335,000

37,113

Current liabilities

 

 

 

 

Trade and other payables

 

1,012,404

1,533,442

1,570,317

Total liabilities

 

1,012,404

1,868,442

1,607,430

Total equity and liabilities

 

2,727,384

4,079,905

3,317,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

 

 

 

As at 30 June 2018

Called Up

Share

 

 

 

 

 

Share

Premium

Merger

Warrant

Retained

Total

 

Capital

Account

Reserve

Reserve

Earnings

Equity

 

 

 

 

 

 

 

 

£

£

£

£

£

£

Balance at 1 January 2018

2,285,398

5,533,626

1,300,395

13,702

(7,423,494)

1,709,627

Loss for the period

-

-

-

-

5,353

5,353

Balance at 30 June 2018

2,285,398

5,533,626

1,300,395

13,702

(7,418,141)

1,714,980

 

 

 

 

As at 31 December 2017

Called Up

Share

 

 

 

 

 

Share

Premium

Merger

Warrant

Retained

Total

 

Capital

Account

Reserve

Reserve

Earnings

Equity

 

 

 

 

 

 

 

 

£

£

£

£

£

£

Balance at 1 January 2017

2,285,398

5,533,626

1,300,395

13,702

(6,776,851)

2,356,270

Loss for the period

-

-

-

-

(646,643)

(646,643)

Balance at 31 December 2017

2,285,398

5,533,626

1,300,395

13,702

(7,423,494)

1,709,627

 

 

 

 

 

 

As at 30 June 2017

Called Up

Share

 

 

 

 

 

Share

Premium

Merger

Warrant

Retained

Total

 

Capital

Account

Reserve

Reserve

Earnings

Equity

 

 

 

 

 

 

 

 

£

£

£

£

£

£

Balance at 1 January 2017

2,285,398

5,533,626

1,300,395

13,702

(6,776,851)

2,356,270

Loss for the period

-

-

-

-

(144,807)

(144,807)

Balance at 30 June 2017

2,285,398

5,533,626

1,300,395

13,702

(6,921,658)

2,211,463

 

 

 

 

 

 

 

In the above tables, the amounts are attributable to the equity holders of the parent.

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 

For the 6 months ended 30 June 2018

 

 

 

 

 

Audited

 

 

6 months ended

6 months ended

Year ended

 

 

30/06/18

30/06/17

31/12/17

 

 

£

£

£

 

 

 

 

 

Net cash (outflow) from operations

a

(31,346)

(415,943)

(154,448)

 

 

 

 

 

 

 

 

 

 

Net cash (outflow)/inflow from investing activities

b

(45,289)

179,404

118,467

 

 

 

 

 

Net cash used in financing activities

c

(2,460)

(2,250)

(7,953)

 

 

 

 

 

Net (decrease) in cash and cash equivalents

 

(79,095)

(238,798)

(43,934)

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

1,057,301

1,101,235

1,101,235

 

 

 

 

 

Cash and cash equivalents at end of period

 d

978,206

862,446

1,057,301

 

 

 

 

 

 

 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

For the 6 months ended 30 June 2018

 

 

 

 

 

 

 

 

6 months ended

6 months ended

Audited

 Year ended

 

 

30/06/18

30/06/17

31/12/17

 

 

£

£

£

a

Reconciliation of net loss to net cash (outflow) from operating activities

 

 

 

 

 

 

 

 

 

Profit/(loss) before tax

5,353

(144,807)

(646,643)

 

Income tax recognised in profit or loss

-

-

(5,794)

 

Fair value gains and losses

-

(12,719)

(12,719)

 

Finance costs

2,460

2,250

7,953

 

Amortisation and depreciation

42,334

49,368

92,818

 

Impairment losses

-

-

754,358

 

Share of associate's profit

-

(11,913)

(11,913)

 

FX gain on current asset investment

-

16,560

45,315

 

Decrease/(increase) in trade and other receivables

513,532

(171,581)

20,497

 

(Decrease) in trade and other payables

(595,025)

(143,101)

(398,338)

 

Income tax received

-

-

18

 

Net cash (outflow) from operations

(31,346)

(415,943)

(154,448)

 

 

 

 

 

 

 

 

 

 

b

Cash flow from investing activities

 

 

 

 

 

 

 

 

 

Purchase of property, plant and equipment

(45,289)

(17,700)

(49,884)

 

Proceeds from disposal of current asset investments

-

197,104

168,351

 

Net cash (outflow) / inflow from investing activities

(45,289)

179,404

118,467

 

 

 

 

 

 

 

 

 

 

c

Cash flow from financing activities

 

 

 

 

 

 

 

 

 

Interest paid

(2,460)

(2,250)

(7,953)

 

Net cash used in financing activities

(2,460)

(2,250)

(7,953)

 

 

 

d

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

Cash at bank

978,206

862,446

1,057,301

 

Cash and cash equivalents at the end of the period

978,206

862,446

1,057,301

 

 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION

 

 

1. General Information

 

Cellcast plc is a public limited company incorporated and domiciled in the United Kingdom. Its business address is 35 Soho Square, London, W1D 3QX. The address of its registered office is The Registry, 34 Beckenham Road, Beckenham, Kent, BR3 4TU. Copies of this statement are available from this address and from the Company's website www.cellcast.tv.

 

The Company is quoted on AIM, a market operating on the London Stock Exchange PLC.

 

This condensed consolidated interim financial information was approved for issue on 25 September 2018.

 

2. Basis of preparation

 

This unaudited condensed consolidated interim financial information is for the six months ended 30 June 2018. This has been prepared in accordance with recognition and measurement principles of International Financial Reporting Standards (IFRS) as endorsed by the European Union and implemented in the UK. The financial information in this interim announcement is unaudited and does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006.

 

The interim financial information does not include all of the information required for full annual financial statements and accordingly, whilst the interim financial information has been prepared in accordance with the recognition and measurement principles of IFRS, it cannot be construed as being in full compliance with IFRS.

 

The comparative financial information for the year ended 31 December 2017 does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The statutory accounts of the group for the year ended 31 December 2017 have been reported on by the Company's auditor and have been delivered to the Registrar of Companies. The auditor's report on those statutory accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement made under Section 498 of the Companies Act 2006.

 

The current and comparative periods to June have been prepared using accounting policies and practices consistent with those adopted in the annual financial statements for the year ended 31 December 2017 and are also consistent with those which will be adopted in the 31 December 2018 financial statements.

 

These financial statements are the first financial statements of Cellcast plc prepared in accordance with IFRS 9 and IFRS 15 which are effective for periods commencing on or after 1 January 2018. The reported financial position and financial performance for the previous period are not affected by the new standards.

 

There are no other Standards and Interpretations which were in issue but not effective at the date of authorisation of this condensed interim financial information that the directors anticipate will have a material impact on the financial statements.

 

The directors have carefully considered whether or not it is appropriate to adopt the going concern basis in preparing the interim financial report. The directors have reviewed the group's detailed cash forecast to ensure that the group's current working capital and credit facilities in place are sufficient for the foreseeable future. This assessment is based upon forecasts following the reduction in the revenue of the UK television business together with the continued reduction in operational costs implemented over the year; it also assumes the maintenance of existing relationships with key suppliers.

 

After making enquiries, the directors have concluded that the group has adequate resources to continue trading for the foreseeable future. For these reasons, they continue to adopt the going concern basis of accounting in preparing the interim financial report.

 

 

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION

 

2. Basis of preparation (continued)

 

In the financial statements for the year ended 31 December 2017 foreign exchange gains and losses on current asset investments were presented below operating profit. In the interim period to 30 June 2017 foreign exchange losses on current asset investments were shown within administrative expenses. This presentation was deemed more appropriate by the directors as these amounts relate to the group's investment activities. To ensure amounts are comparable, for the period to 30 June 2017 presented, foreign exchange losses on current asset investments of £45,015 have been reclassified from administrative expenses to be presented below operating profit.

 

3. Revenue

 

 

 

 

 

 

 

Audited

 

6 months ended

6 months ended

Year ended

 

30/06/18

30/06/17

31/12/17

 

£

£

£

 

 

 

 

Revenue

 

 

 

Interactive broadcast

5,442,955

5,469,311

11,309,626

Overseas gaming consultancy services

330,000

300,000

660,000

Total revenue

5,772,955

5,769,311

11,969,626

 

 

4. Earnings / (loss) per share

 

Basic and diluted earnings per share is based on the profit after tax and on the following weighted average number of shares in issue.

 

6 months ended

6 months ended

Audited

Year ended

 

30/06/18

30/06/17

31/12/17

 

£

£

£

 

 

 

 

Reported (loss)/profit for the financial period

5,353

(144,807)

(646,643)

 

 

 

 

 

Number

Number

Number

 

 

 

 

Weighted average number of ordinary shares for basic and diluted earnings / (loss) per share

77,513,224

77,513,224

77,513,224

 

 

 

 

Weighted average number of ordinary shares for diluted earnings / (loss) per share

77,513,224

77,513,224

77,513,224

 

 

 

 

Basic earnings / (loss) per share (pence)

0.00p

(0.2p)

(0.8p)

Diluted earnings / (loss) per share (pence)

0.00p

(0.2p)

(0.8p)

 

 

5. Foreign exchange gains and losses

 

Included in administrative expenses for the 6 months ended 30/06/18 are foreign currency gains of £56,378 (Audited year ended 31/12/17: losses of £74,987. 6 months ended 30 June 2018: gains of £85,433).

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR PGUUUBUPRGQC
Date   Source Headline
25th Jun 20204:40 pmRNSCompany update and statement re annual results
27th Apr 20207:00 amRNSChange of Registered Office
9th Mar 20207:30 amRNSStatement re. Suspension and Company update
9th Mar 20207:30 amRNSSuspension - Vintana Plc
9th Oct 20192:15 pmRNSHolding(s) in Company
26th Sep 20197:00 amRNSHalf-year Report
9th Sep 20195:31 pmRNSCellcast
9th Sep 20194:30 pmRNSChange to company name, TIDM and website
6th Sep 20191:17 pmRNSResult of General Meeting
20th Aug 20197:00 amRNSProposed disposal of Cellcast UK & notice of GM
12th Aug 201910:15 amRNSHolding(s) in Company
3rd Jul 20193:02 pmRNSHolding in Company
1st Jul 201912:27 pmRNSStmnt re Share Price and director declaration
28th Jun 201912:46 pmRNSResult of AGM
3rd Jun 20192:45 pmRNSNotice of AGM
21st May 201910:45 amRNSUpdate on overseas consulting services
14th May 20197:00 amRNSFinal Results
27th Nov 20182:45 pmRNSTrading Statement
25th Sep 20187:00 amRNSHalf-year Report
28th Jun 20182:36 pmRNSResult of AGM
18th May 20187:00 amRNSNotice of AGM
1st May 201810:15 amRNSFinal Results
18th Jan 201812:05 pmRNSHolding(s) in Company
5th Jan 201811:00 amRNSUpdate on investment in the Lexinta fund
7th Dec 201712:00 pmRNSUpdate on the Lexinta fund and trading
13th Nov 20177:00 amRNSUpdate re Lexinta Fund and trading update
25th Sep 20177:00 amRNSHalf-year Report
7th Aug 20177:00 amRNSDirectorate Change
27th Jul 20177:00 amRNSNew supplier agreement
4th Jul 20177:00 amRNSDirectorate Changes
21st Jun 20171:00 pmRNSResult of AGM
25th May 20179:45 amRNSHolding(s) in Company
24th May 20177:00 amRNSFinal Results
25th Jan 20173:20 pmRNSHolding(s) in Company
17th Jan 20179:15 amRNSHolding(s) in Company
21st Nov 201610:10 amRNSHolding(s) in Company
27th Sep 20167:00 amRNSHalf-year Report
30th Jun 20161:19 pmRNSResult of AGM
26th May 201612:15 pmRNSHolding in Company
25th May 20167:00 amRNSFinal Results
28th Sep 20151:00 pmRNSHalf Yearly Report
17th Aug 20159:26 amRNSStatement re press speculation and price movement
25th Jun 201512:00 pmRNSResult of AGM
2nd Jun 20157:00 amRNSFinal Results
6th Mar 20153:00 pmRNSCancellation of joint venture
16th Jan 20151:05 pmRNSRenegotiation of bandwidth commitments
13th Oct 20141:45 pmRNSHolding(s) in Company
25th Sep 20147:00 amRNSHalf Yearly Report
26th Jun 201411:53 amRNSResult of AGM
30th May 20147:01 amRNSInvestment in joint venture & director role change

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.