Less Ads, More Data, More Tools Register for FREE

Pin to quick picksTracsis Regulatory News (TRCS)

Share Price Information for Tracsis (TRCS)

Share Price is delayed by 15 minutes
Get Live Data
325.00    -5.00 (-1.52%)
Bid:
320.00
Ask:
330.00
Spread: 10.00 (3.125%)
Market Cap: £96.78m
TRCS Live PriceLast checked at - London Stock Exchange

Intraday Tracsis Share Chart

Interim Results

17 Mar 2014 07:00

RNS Number : 3954C
Tracsis PLC
17 March 2014
Β 

ο»Ώ

Date:

17 March 2014

On behalf of:

Tracsis plc

Embargoed until 0700hrs

Tracsis plc

('Tracsis', 'the Company' or 'the Group')

Interim results for the six months ended 31 January 2014

A further period of strong growth in revenue, EBITDA and profit before tax

Tracsis plc (AIM: TRCS), is pleased to announce its interim results for the six months ended 31 January 2014.

Β 

Financial Highlights:

Β 

Β· Revenue increased 109% to Β£9.8m (2013: Β£4.7m)

Β· Adjusted EBITDA* increased 49% to Β£2.8m (2013: Β£1.9m)

Β· Profit before Tax increased 33% to Β£2.3m (2013: Β£1.7m)

Β· Cash balances now stand at Β£7.6m (31 July 2013: Β£6.6m, 31 January 2013 Β£8.5m)

Β· Interim dividend of 0.35p per share proposed - an increase of 17% on last year

Β· Full year results expected to exceed current market forecasts

Operational Highlights:

Β 

Β· Five year extension of Framework Agreement for Remote Condition Monitoring ('RCM') technology, resulting in initial order of Β£2.2m

Β· Trading in RCM remains very strong outside of the Framework Agreement

Β· US pilot underway with major Class 1 railroad for RCM technology

Β· Integration of Sky High Technology (previously Sky High plc) completed and the business is performing well

Β· Consultancy and software trading buoyed by a return to UK rail re-franchising activity.

Β 

John McArthur, Chief Executive Officer, commented:

Β 

"We are very pleased to be reporting another period of strong growth with both revenues and profit significantly ahead of the same period last year. Our technology and services remain as relevant as ever, with the past six months seeing a marked increase in demand across all areas of our business. Our sales pipeline remains strong with promising opportunities, including a North American pilot for our RCM technology and further UK and overseas opportunities.

Β 

"The enlarged Group now includes Sky High Technology, which was acquired in April 2013 and we have since realised key synergies and the business has performed well. The Group also remains committed to a strategy of careful acquisitive growth and has continued to evaluate a number of opportunities in the period.

Β 

"I am pleased to report that the Board is confident of exceeding current market expectations for the full year and looks forward to continuing to drive growth and value for shareholders."

Β 

Β 

Enquiries:

Β 

John McArthur/Max Cawthra, Tracsis plc

Tel: 0845 125 9162

Katy Mitchell, WH Ireland Limited

Tel: 0161 832 2174

Rebecca Sanders Hewett/Jenny Bahr, Redleaf Polhill

Tel: 0207 382 4730

Tracsis@redleafpolhill.com

Β 

Chief Executive Officer's Report

Β 

Business Summary

The enlarged Group has continued to make good progress in the first half of the new financial year, with all areas of the business making good contributions with the full year outturn expected to exceed current market expectations.

Β 

Software

The majority of renewals take place in the second half of the financial year and of those annual renewals scheduled to take place thus far, all have successfully renewed. The Group was also successful in cross-selling the TRACS Roster product into its existing client base and achieving further sales to franchise bidders.

Β 

Consultancy and services

The Group's consultancy team has worked extensively on franchise bid work, including work with transport owning groups on bids such as Essex Thameside, Thameslink, Crossrail and DLR. This intensive work requires a mix of consultancy and software expertise which has buoyed trading across both of these areas of business. Post period end we have been engaged on the re-franchising work with the ScotRail and East Coast which are scheduled to complete in the second half of this financial year. We recognise the importance of having a balanced portfolio of consultancy projects to mitigate against delays or volatility and have sought to maximise the opportunities offered by franchise bid work whilst simultaneously pursuing other business development opportunities.

Β 

Data capture and passenger counting

This division has made a significant contribution to Group revenues in the year, largely due to the impact of trading via the newly acquired Sky High Technology ('Sky High') which completed in April 2013. The existing Tracsis Passenger Counts business performed well compared to last year, whilst Sky High's contribution to the Group was Β£4.8m. Since the delisting of this business, management has focused on leveraging the Group's balance sheet and a network of transport related clients to maximise revenue and profits.

Β 

Business integration is now complete and Sky High continues to work closely with the existing Tracsis Passenger Counts division to share staff resources, technology and post survey processing capabilities. In the fullness of time this should lead to further economies of scale, margin improvement, and an enhanced service offering for our clients both here in the UK and abroad.

Β 

Condition monitoring technology

The Group is pleased with the progress of this division, which secured an extension to a major Framework Agreement for a further five years, providing a solid platform for growth. As previously announced, a significant initial order was received under this Framework Agreement for Β£2.2m. Demand for the divisions products outside the Framework Agreement has been encouraging, with a steady flow of orders and new sales in Ireland.

Β 

As anticipated, revenues from this part of the Group were slightly adverse to last year due to the timing of orders received and Framework Agreement renegotiations with the Group's largest customer, however, the Board remains confident that the second half of the year will be comparably stronger. The Group won a new pilot trial in North America with a Class 1 railroad i.e. typically a railroad with carrier revenue of at least $500m and this is currently underway. Over the coming months the Group's installed technology will be monitored and a further announcement will be made in due course pending completion of the trial and an understanding of next steps.

Β 

Acquisitions and deal flow

The Group continues to actively source and appraise new opportunities that meet with the investment criteria of the Board. During the past six months multiple opportunities were assessed and the Directors believe the opportunity for further accretive growth via acquisition remains as positive as ever.

Β 

Overseas

Sky High's overseas business made a good contribution to revenues in the period albeit within Australia's challenging economic environment. We now have new staff on the ground that are tasked with expanding our product and service offering to include consultancy, software and RCM within this geography. The Group believes Australia represents a good opportunity for further organic and acquisitive growth and hopes to announce further progress in the coming year.

Β 

Dividend

The Group is committed to following the progressive dividend policy that was adopted two years ago. The Directors propose an interim dividend of 0.35p per share, which is an increase on the 0.30p (+17%) paid for the corresponding period last year. The dividend will be paid on 11 April 2014 to shareholders on the register on 28 March 2014.

Β 

Board changes

Sean Lippell was appointed to the Board on 1 November 2013. A former Managing Partner within the corporate division of law firm Addleshaw Goddard, Sean brings a wealth of commercial and legal experience to Tracsis and we are pleased to have him on board. The Group continues its extensive search for a new Non-Executive Chairman. Over the past months Management has been in discussions with several high calibre candidates and hope to be able to announce completion of this appointment in the coming months ahead of year end

Β 

Income statement

A summary of the Group's results is set out below, which illustrates continued growth on the same period last year at all levels.

Β 

Six months

Six monthsΒ 

YearΒ 

ended

endedΒ 

endedΒ 

31 January

31 JanuaryΒ 

31 JulyΒ 

2014Β 

2013Β 

2013Β 

Β£'000

Β£'000Β 

Β£'000Β 

Revenue

9,840

4,710

10,831Β 

Adjusted EBITDA*

2,789

1,876

3,367Β 

Operating profit

2,255

1,659

2,526Β 

Profit for the period

1,715

1,312

2,104Β 

Β 

*Earnings before finance income, tax, depreciation, amortisation, exceptional items and share-based payment chargesΒ 

Β 

Β 

Sales revenue is analysed further below:

Β 

Six months

Six monthsΒ 

YearΒ 

Ended

endedΒ 

endedΒ 

31 January

31 JanuaryΒ 

31 JulyΒ 

2014

2013Β 

2013Β 

Β£'000

Β£'000Β 

Β£'000Β 

Software licences and post contract customer support

1,210

911

2,142

Rail Consultancy and professional services

852

662

1,145

Data capture and passenger counting

5,417

523

4,124

Condition monitoring technology

2,361

2,614

3,420

Total revenue

9,840

4,710

10,831

Β 

* A high element of consultancy revenue is derived from the use of our software products.

Β 

Balance sheet

The Group continues to enjoy a very strong balance sheet, with no external borrowings. Cash generation remains strong, although the requirements of the enlarged Group for working capital and funding growth have increased. Cash balances have increased further by Β£1,040,000 in the period, from Β£6,571,000 at 31 July 2013 to Β£7,611,000 at 31Β JanuaryΒ 2014 with the principal elements of the movement being:

Β 

Six months

Six monthsΒ 

YearΒ 

ended

endedΒ 

endedΒ 

31 January

31 JanuaryΒ 

31 JulyΒ 

2014

2013Β 

2013Β 

Β£'000

Β£'000Β 

Β£'000Β 

Net cash flow from operating activities

1,428

1,053

1,690

Net cash used in investing activities

(174)

(6)

(2,537)

Net cash used in financing activities

Β (171)

Β (69)

(88)Β 

Exchange differences

(43)

Β -

(62)Β 

Movement during the period

Β 1,040

Β 978

(997)Β 

Β 

Β 

Outlook

The second half has started well and the full year outturn is now expected to exceed current market expectations. The Directors are confident of achieving further progress in the second half of the year, given future work flow scheduling and the strength of the sales pipeline. A number of exciting opportunities are being evaluated and 2014 looks set to be a great year for Tracsis as its overseas strategy is accelerated. As always, we are grateful to the support of our team, our customers, suppliers and shareholders in helping us achieve our objectives and position ourselves for further growth in the months ahead.

Β 

Β 

John McArthur

Chief Executive Officer

Β 

17 March 2014

Β 

Β 

Tracsis plc

Condensed consolidated interim income statement

For the six months ended 31 January 2014

Unaudited

Unaudited

Audited

Six monthsΒ 

Six monthsΒ 

YearΒ 

endedΒ 

endedΒ 

endedΒ 

31 JanuaryΒ 

31 JanuaryΒ 

31 JulyΒ 

2014

2013

2013Β 

Β£'000

Β£'000Β 

Β£'000Β 

Revenue from continuing operations

9,840

4,710

10,831

Cost of sales

(3,912)

(952)

(3,033)

Gross profit

5,928

3,758

7,798

Administrative costs

(3,673)

(2,099)

(5,272)

Adjusted EBITDA *

2,789

1,876

3,367

Amortisation of intangible assets

(196)

(111)

(273)

Depreciation

(190)

(26)

(154)

Exceptional item: Acquisition costs

-

-

(225)

Share-based payment charges

(148)

(80)

(189)

Operating profit from continuing operations

2,255

1,659

2,526

Finance income

20

43

75Β 

Finance expense

(17)

-

(11)Β 

Profit before tax

2,258

1,702

2,590Β 

Taxation

(543)

(390)

(486)

Profit for the period

1,715

1,312

2,104Β 

Other comprehensive income/expense:

Items that are or may be reclassified subsequently to profit or loss

Foreign currency translation differences - foreign operations

(43)

-

(62)

Total recognised income for the year

1,672

1,312

2,042

Β 

Earnings per ordinary share

Basic

6.72p

5.28p

8.42p

Diluted

6.44p

5.06p

8.15p

*Earnings before finance income, tax, depreciation, amortisation, exceptional items and share-based payment chargesΒ 

Tracsis plc

Condensed consolidated interim balance sheet

As at 31 January 2014

Unaudited

Unaudited

Audited

At 31 January

At 31 January

At 31 JulyΒ 

2014

2013

2013Β 

Β£'000

Β£'000

Β£'000Β 

Non-current assets

Property, plant and equipment

1,584

443

1,600Β 

Intangible assets

5,871

4,135

6,067Β 

7,455

4,578

7,667Β 

Current assets

Inventories

295

246

236Β 

Trade and other receivables

4,374

1,519

3,865Β 

Cash and cash equivalents

7,611

8,546

6,571Β 

12,280

10,311

10,672Β 

Total assets

19,735

14,889

18,339Β 

Non-current liabilities

Hire-purchase contracts

160

-

232

Deferred tax liabilities

979

658

1,046

1,139

658

1,278

Current liabilities

Hire-purchase contracts

94

-

96

Trade and other payables

2,945

2,027

3,532

Current tax liabilities

625

448

224

3,664

2,475

3,852

Total liabilities

4,803

3,133

5,130

Net assets

14,932

11,756

13,209

Equity attributable to equity holders of the company

Called up share capital

102

99

102Β 

Share premium reserve

4,285

4,131

4,280Β 

Merger reserve

1,472

935

1,472Β 

Share based payments reserve

531

274

383Β 

Retained earnings

8,647

6,317

7,034Β 

Translation reserve

(105)

-

(62)

Total equity

14,932

11,756

13,209

Tracsis plc

Consolidated statement of changes in equity

For the six months ended 31 January 2014

Β 

Β 

Share Capital

Β 

Share Premium Reserve

Β 

Β 

Merger Reserve

Share- Based Payments Reserve

Β 

Β 

Retained Earnings

Β 

Β 

Translation reserve

Β 

Β 

Β 

TotalΒ 

Unaudited

Β£'000

Β£'000

Β£'000

Β£'000Β 

Β£'000Β 

Β£'000Β 

Β£'000Β 

At 1 August 2012

99

4,113

935

194

5,092

-

10,433

Profit for the six month period ended 31 January 2013

-Β 

-Β 

-Β 

-Β 

1,312

-

1,312

Total comprehensive income

-Β 

-Β 

-Β 

-Β 

1,312

-

1,312

Transactions with owners:

Dividends

-

-

-

-

(87)

-

(87)

Exercise of share options

-Β 

18

-

-Β 

-Β 

-

18

Share based payment charges

-Β 

-Β 

-Β 

80

-Β 

-

80

At 31 January 2013

99Β 

4,131

935

274

6,317

-

11,756

Audited

At 1 August 2012

99

4,113

935

194

5,092

-

10,433

Profit for the year ended 31 July 2013

-Β 

-Β 

-Β 

-Β 

2,104

-

2,104

Other comprehensive income/(expense)

-

-

-

-

-

(62)

(62)

Total comprehensive income

-Β 

-Β 

-Β 

-Β 

2,104

(62)

2,042

Transactions with owners:

Dividends

-

-

-

-

(162)

-

(162)

Share based payment charges

-Β 

-Β 

-Β 

189Β 

-Β 

-

189

Exercise of share options

2Β 

167

-

-Β 

-Β 

-

169

Shares issues as consideration for business combinations

1

-

537

-

-

-

538

At 31 July 2013

102

4,280

1,472

383

7,034

(62)

13,209

Unaudited

At 1 August 2013

102

4,280

1,472

383

7,034

(62)

13,209

Profit for the six month period ended 31 January 2014

-Β 

-Β 

-Β 

-Β 

1,715

-

1,715

Other comprehensive income/(expense)

-

-

-

-

-

(43)

(43)

Total comprehensive income

-Β 

-Β 

-Β 

-Β 

1,715

(43)

1,672

Transactions with owners:

Dividends

-

-

-

-

(102)

-

(102)

Exercise of share options

-Β 

5

-

-Β 

-Β 

-

5

Share based payment charges

-Β 

-Β 

-Β 

148

-Β 

-

148

At 31 January 2014

102Β 

4,285

1,472

531

8,647

(105)

14,932

Tracsis plc

Condensed consolidated interim statement of cash flows

for the six months ended 31 January 2014

Unaudited

Six monthsΒ 

Unaudited

Six months

Audited

YearΒ 

endedΒ 

endedΒ 

endedΒ 

31 JanuaryΒ 

31 JanuaryΒ 

31 JulyΒ 

2014Β 

2013Β 

2013Β 

Β£'000Β 

Β£'000Β 

Β£'000Β 

Operating activities

Profit for the period

1,715

1,312

2,104Β 

Finance income

(20)

(43)

(75)

Finance expense

17

-

11Β 

Depreciation

190

26

154Β 

Amortisation of intangible assets

196

111

273Β 

Income tax charge

543

390

486Β 

Share based payment charges

148

80

189Β 

Operating cash inflow before changes in working capital

2,789

1,876

3,142

Movement in inventories

(59)

(10)

-Β 

Movement in trade and other receivables

(509)

(237)

(539)Β 

Movement in trade and other payables

(587)

99

116Β 

Cash generated from operations

1,634

1,728

2,719Β 

Finance income

20

43

75Β 

Finance expense

(17)

-

(11)

Income tax paid

(209)

(718)

(1,093)

Net cash flow from operating activities

1,428

1,053

1,690Β 

Investing activities

Purchase of plant and equipment

(174)

(6)

(75)

Acquisition of subsidiaries

-

-

(2,462)

Net cash flow used in investing activities

(174)

(6)

(2,537)

Financing activities

Dividends paid

(102)

(87)

(162)

Proceeds from the exercise of share options

5

18

169

Hire purchase repayments

(74)

-

(95)

Net cash flow used in financing activities

(171)

(69)

(88)

Net increase/(decrease) in cash and cash equivalents

1,083

978

(935)

Effect of exchange fluctuations

(43)

-

(62)

Cash and cash equivalents at beginning of period

6,571

7,568

7,568

Cash and cash equivalents at end of period

7,611

8,546

6,571

Β 

Notes to the consolidated interim report

For the six months ended 31 January 2014

Β 

1 Basis of preparation

Β 

Tracsis plc (the 'Company') is a company domiciled in England. The condensed consolidated interim financial report of the Company as at and for the six months ended 31 January 2014 comprises the Company and its subsidiaries (together referred to as the 'Group'). The principal activity of the group is solving a variety of data capture, reporting and resource optimisation problems along with the provision of a range of associated professional services for passenger transport industries (see note 4).

Β 

The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31 July 2013, which have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union.

Β 

The interim financial information for each of the six month periods ended 31 January 2014 and 31 January 2013 has not been audited and does not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006. The information for the year ended 31 July 2013 does not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006, but is based on the statutory accounts for that year, on which the Group's auditors issued an unqualified report and which have been filed with the Registrar of Companies.

Β 

The principal risks and uncertainties are unchanged for the remainder of the financial year, and are as disclosed on page 7 of the Annual Report & Accounts for the year ended 31 July 2013.

Β 

In summary, they are as follows:

Β 

Β· Government spending;

Β· Loss of key customers;

Β· Competition;

Β· Industry ownership, structure and franchise bidding process;

Β· Attraction and retention of key employees;

Β· History of intellectual property and associated risks;

Β· Market acceptances and customer contracts; and

Β· Product obsolescence

Further detail on each risk is provided in the Annual Report & Accounts for the year ended 31 July 2013.

Β 

The condensed consolidated interim financial information was approved for issue on 17 March 2014.

Β 

2 Accounting Policies

Β 

The accounting policies applied by the Group in these interim financial statements are the same as those applied by the Group in its audited consolidated financial statements for the year ended 31 July 2013 and which will form the basis of the 2014 Annual Report except as described below. The basis of consolidation is set out in the Group's accounting policies in those financial statements.

Β 

The preparation of the interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Estimates and judgements are continually evaluated and are based on historical experience and other factors, such as expectations of future events and are believed to be reasonable under the circumstances. Actual results may differ from these estimates. In preparing these interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those applied to the audited consolidated financial statements for the year ended 31 July 2013.

Β 

Β 

3 Changes in accounting policies

Β 

The following amendments to financial reporting standards were adopted from 1 August 2013, the start of the new financial year. None of them have had a significant impact on the Group:

Β· Amendment to IFRS 7: Financial Instruments Disclosures - Offsetting Financial Assets and Financial Liabilities

Β· IFRS 10: Consolidated Financial Statements

Β· IFRS 11: Joint arrangements

Β· IFRS 12: Disclosure of Interests in Other Entities

Β· IFRS 13: Fair Value Measurement

Β· Amendment to IAS 1: Presentation of Financial Statements - comparative periods

Β· Amendment to IAS 16: Property, Plant and Equipment - servicing equipment

Β· Amendment to IAS 19: Employee Benefits - post employment benefits and termination benefits projects

Β· IAS 27: Separate Financial Statements

Β· IAS 28: Investments in Associates and Joint Ventures

Β· Amendment to IAS 32: Financial Instruments Presentation - tax effect of equity dividends

Β· Amendment to IAS 34: Interim Financial reporting - interim reporting of segment assets

Β 

4 Segmental analysis

Β 

The Group's revenue and profit was derived from its principal activity which is the solving a variety of data capture, reporting and resource optimisation problems along with the provision of a range of associated professional services.

Β 

In accordance with IFRS 8 'Operating Segments', the Group has made the following considerations to arrive at the disclosure made in these financial statements.

Β 

IFRS 8 requires consideration of the Chief Operating Decision Maker ("CODM") within the Group. In line with the Group's internal reporting framework and management structure, the key strategic and operating decisions are made by the Board of Directors, who review internal monthly management reports, budgets and forecast information as part of this. Accordingly, the Board of Directors are deemed to be the CODM.

Β 

Operating segments have then been identified based on the internal reporting information and management structures within the Group. From such information it has been noted that the CODM reviews the business as a single operating segment, receiving internal information on that basis. The management structure and allocation of key resources, such as operational and administrative resources, are arranged on a centralised basis. Due to the small size and low complexity of the business, profitability is not analysed in further detail beyond the operating segment level and is not divided by revenue stream.

Β 

The CODM reviews a split of revenue streams on a monthly basis and, as such, this additional information has been provided below.

Re-analysed

Six months ended 31 January 2014

Six months ended 31 January

2013

Year

ended

31 July

2013

Revenue

Β£'000

Β£'000

Β£'000

Software licences and post contract customer support

1,210

911

2,142

Rail consultancy and professional services

852

662

1,145

Data capture and passenger counting

5,417

523

4,124

Condition monitoring technology

2,361

2,614

3,420

Total revenue

9,840

4,710

10,831

Β 

Following the acquisition of Sky High plc in the previous year, the Group has represented the way revenues are presented. Some of the revenue in respect of the Group's existing passenger counting operations prior to the Sky High acquisition have been reclassified in the January 2013 comparatives.

A geographical analysis of revenue is provided below:

Β 

Six months ended 31 January 2014

Six months ended 31 January

2013

Year

ended

31 July

2013

Β£'000

Β£'000

Β£'000

United Kingdom

8,847

4,554

9,951

Australia

812

-

457

Rest of the World

181

156

423

Total

9,840

4,710

10,831

Β 

Reconciliations of reportable segment revenues, profit or loss, assets and liabilities and other material items

Β 

Information regarding the results of the reportable segment is included below. Performance is measured based on segment profit before income tax, as included in the internal management reports that are reviewed by the Board of Directors. Segment profit is used to measure performance. There are no material inter-segment transactions, however, when they do occur, pricing between segments is determined on an arm's length basis. Revenues disclosed below materially represent revenues to external customers.

Β 

Six months ended 31 January 2014

UK

Australia

Total

Β£000Β 

Β£000Β 

Β£000Β 

Revenues

Total revenue for reportable segments

9,028

812

9,840

Consolidated revenue

9,028

812

9,840

Profit or loss

Total profit or loss for reportable segments

2,767

22

2,789

Unallocated amounts:

Share based payment charge

(148)

-

(148)

Depreciation

(145)

(45)

(190)

Amortisation of intangible assets

(196)

-

(196)

Interest receivable/payable(net)

9

(6)

3

Consolidated profit/(loss) before tax

2,287

(29)

2,258

Β 

Β 

Six months ended 31 January 2013

UK

Australia

Total

Β£000Β 

Β£000Β 

Β£000Β 

Revenues

Total revenue for reportable segments

4,710

-

4,710

Consolidated revenue

4,710

-

4,710

Profit or loss

Total profit or loss for reportable segments

1,876

-

1,876

Unallocated amounts:

Share based payment charge

(80)

-

(80)

Depreciation

(26)

-

(26)

Amortisation of intangible assets

(111)

-

(111)

Interest receivable/payable(net)

43

-

43

Consolidated profit/(loss) before tax

1,702

-

1,702

Β 

Β 

Β 

Β 

Year ended 31 July 2013

UK

Australia

Total

Β£000Β 

Β£000Β 

Β£000Β 

Revenues

Total revenue for reportable segments

10,374

457

10,831

Consolidated revenue

10,374

457

10,831

Profit or loss

Total profit or loss for reportable segments

3,422

(55)

3,367

Unallocated amounts:

Share based payment charge

(189)

-

(189)

Other exceptional items

(225)

-

(225)

Depreciation

(129)

(25)

(154)

Amortisation of intangible assets

(273)

-

(273)

Interest receivable/payable(net)

67

(3)

64

Consolidated profit/(loss) before tax

2,673

(83)

2,590

Β 

31 January 2014

UK

Australia

Total

Β£'000

Β£000

Β£000

Assets

Total assets for reportable segments

13,112

752

13,864

Unallocated assets - intangible assets

5,871

-

5,871

Consolidated total assets

18,983

752

19,735

Liabilities

Total liabilities for reportable segments

3,301

523

3,824

Unallocated liabilities - deferred tax

979

-

979

Consolidated total liabilities

4,280

523

4,803

Β 

Β 

Β 

Β 

31 January 2013

UK

Australia

Total

Β£'000

Β£000

Β£000

Assets

Total assets for reportable segments

10,754

-

10,754

Unallocated assets - intangible assets

4,135

-

4,135

Consolidated total assets

14,889

-

14,889

Liabilities

Total liabilities for reportable segments

2,475

-

2,475

Unallocated liabilities - deferred tax

658

-

658

Consolidated total liabilities

3,133

-

3,133

Β 

Β 

31 July 2013

UK

Australia

Total

Β£'000

Β£000

Β£000

Assets

Total assets for reportable segments

11,622

650

12,272

Unallocated assets - intangible assets

6,067

-

6,067

Consolidated total assets

17,689

650

18,339

Liabilities

Total liabilities for reportable segments

3,858

226

4,084

Unallocated liabilities - deferred tax

1,046

-

1,046

Consolidated total liabilities

4,904

226

5,130

Β 

Β 

5 Earnings per share

Β 

Basic earnings per share

Β 

The calculation of basic earnings per share for the Half Year to 31 January 2014 was based on the profit attributable to ordinary shareholders of Β£1,715,000 (Half Year to 31 January 2013: Β£1,312,000, Year ended 31 July 2013: Β£2,104,000) and a weighted average number of ordinary shares in issue of 25,536,000 (Half Year to 31 January 2013: 24,847,000, Year ended 31 July 2013: 24,982,000), calculated as follows:

Β 

Weighted average number of ordinary sharesΒ 

In thousands of shares

Β 

Six months ended 31 January

2014

Six months ended 31 January

2013

Year

ended

31 July

2013

Issued ordinary shares at start of period

25,526

24,839

24,839

Effect of shares issued related to business combinations

-

-

70

Effect of shares issued for cash

10

8

73

Weighted average number of shares at end of period

25,536

24,847

24,982

Β 

Β 

Diluted earnings per share

Β 

The calculation of basic earnings per share for the Half Year to 31 January 2014 was based on the profit attributable to ordinary shareholders of Β£1,715,000 (Half Year to 31 January 2013: Β£1,312,000, Year ended 31 July 2013: Β£2,104,000) and a weighted average number of ordinary shares in issue after adjustment for the effects of all dilutive potential ordinary shares of 26,647,000 (Half Year to 31 January 2013 25,911,000, Year ended 31 July 2013: 25,827,000):

Β 

In addition, adjusted EBITDA* is shown below on the grounds that it is a common metric used by the market in monitoring similar businesses.

Β 

Six months ended 31 January 2014

Six months ended 31 January

2013

Year

ended

31 July

2013

Β£'000

Β£'000

Β£'000

Adjusted EBITDA*

2,789

1,876

3,367

Basic adjusted EBITDA* per share

10.92p

7.55p

13.48p

Diluted adjusted EBITDA* per share

10.47p

7.24p

13.04p

Β 

* Earnings before finance income, tax, depreciation, amortisation, exceptional items and share-based payment charges.

Β 

Β 

6 Seasonality

Β 

The Group offers a range of products and services within its overall suite, meaning that revenues can fluctuate depending on the status and timing of certain sales. Some of these are exposed to high levels of seasonality: for example the data capture and counting revenues are derived from work taking place at certain times of the year, and revenues from condition monitoring are also driven by the size and timing of significant orders received from major customers. Similarly, the timing of software licence renewals and new sales along with consultancy offerings can also impact on when work is performed, revenues are delivered and therefore recognised. As such, the overall Group remains exposed to a high degree of seasonality throughout the year and reporting period.

Β 

Β 

7 Dividends

Β 

As part of the Group's commitment to a progressive dividend policy adopted in 2012, the Directors recommend an interim dividend payment of 0.35p per share, with a total value of Β£89,378 based on the number of shares in issue at the date of this interim report.

Β 

The cash cost of the dividend payments made is shown below:

Β 

Six months ended 31 January

2014

Six months ended 31 January

2013

Year

ended

31 July

2013

Β£000

Β£000

Β£000

Final dividend for 2011/12 of 0.35p per share paid

-

87

87

Interim dividend for 2012/13 of 0.30p per share paid

-

-

75

Final dividend for 2012/13 of 0.40p per share paid

102

-

-

Total dividends paid

102

87

162

Β 

Β 

The dividends paid or proposed in respect of each financial year is as follows:

Β 

Year ending 31 July

Year ended 31 July

Year ended 31 July

2014

2013

2012

Β£000

Β£000

Β£000

Interim dividend for 2011/12 of 0.20p per share paid

-

-

48

Final dividend for 2011/12 of 0.35p per share paid

-

-

87

Interim dividend for 2012/13 of 0.30p per share paid

-

75

-

Final dividend for 2012/13 of 0.40p per share paid

-

102

-

Interim dividend for 2013/14 of 0.35p per share proposed

89

-

-

Β 

Β 

Β 

Β 

8 Related party transactions

Β 

The following transactions took place during the year with other related parties:

Β 

Group

Purchase of

Amounts owed to

goods and services

related parties

H1 2014

H1 2013

FY 2013

H1 2014

H1 2013

FY 2013

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Β£'000

Leeds Innovation Centre Limited

35

45

80

6

6

6

Β 

Leeds Innovation Centre Limited is a company which is connected to The University of Leeds. Tracsis plc rents its office accommodation, along with related office services, from this company.

Β 

Β 

Statement of Directors' Responsibilities

Β 

The Directors confirm to the best of their knowledge that:

Β 

i) The condensed consolidated interim financial information has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union; and

Β 

ii) The interim management report includes a fair review of the information required by the FSA's Disclosure and Transparency Rules (4.2.7 R and 4.2.8 R).

Β 

Financial statements are published on the Group's website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the Group's website is the responsibility of the Directors. The Directors' responsibility also extends to the ongoing integrity of the financial statements contained therein.

Β 

The Directors of Tracsis plc and their functions are listed below.

Β 

Β 

Further information for Shareholders

Β 

Company number:

05019106

Registered office:

Leeds Innovation Centre

103 Clarendon Road

Leeds

LS2 9DF

Directors:

John McArthur (Chief Executive Officer)

Max Cawthra (Group Finance Director)

John Nelson (Non-Executive Director)

Charles Winward (Non-Executive Director)

Sean Lippell (Non-Executive Director) - appointed 1 November 2013

Company Secretary:

Max Cawthra

Β 

Β 

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR BLGDXISBBGSS
Date   Source Headline
1st Jun 20267:00 amRNSTotal Voting Rights
8th May 202612:22 pmRNSHolding(s) in Company
7th May 20263:45 pmRNSHolding(s) in Company
1st May 20267:00 amRNSTotal Voting Rights
28th Apr 20267:00 amRNSInterim Results
2nd Apr 20267:04 amRNSAcquisition
1st Apr 20267:00 amRNSTotal Voting Rights
27th Mar 20267:00 amRNSNotice of Results and Presentations
26th Mar 20264:51 pmRNSHolding(s) in Company
2nd Mar 20267:00 amRNSBlock Listing Six Monthly Return
2nd Mar 20267:00 amRNSTotal Voting Rights
25th Feb 20264:01 pmRNSHolding(s) in Company
25th Feb 20267:00 amRNSTrading Update and North American Contract Win
2nd Feb 20264:03 pmRNSHolding(s) in Company
2nd Feb 20267:00 amRNSTotal Voting Rights
14th Jan 20264:31 pmRNSResult of AGM
2nd Jan 20267:00 amRNSTotal Voting Rights
2nd Jan 20267:00 amRNSTotal Voting Rights
5th Dec 20257:00 amRNSAnnual Report and Notice of AGM
1st Dec 20257:00 amRNSTotal Voting Rights
21st Nov 20254:45 pmRNSHolding(s) in Company
20th Nov 20257:00 amRNSFinal Results
18th Nov 20254:34 pmRNSHolding(s) in Company
3rd Nov 20257:00 amRNSTotal Voting Rights
1st Oct 20257:00 amRNSTotal Voting Rights
12th Sep 20253:16 pmRNSHolding(s) in Company
1st Sep 202511:30 amRNSBlock Listing Six Monthly Return
1st Sep 202511:28 amRNSTotal Voting Rights
27th Aug 20257:00 amRNSTrading Update and Notice of Results
1st Aug 20257:00 amRNSTotal Voting Rights
24th Jul 20257:00 amRNSTransaction in Own Shares
23rd Jul 20257:00 amRNSTransaction in Own Shares
22nd Jul 20257:00 amRNSTransaction in Own Shares
21st Jul 20257:00 amRNSTransaction in Own Shares
18th Jul 20257:00 amRNSTransaction in Own Shares
17th Jul 20257:56 amRNSTransaction in Own Shares
16th Jul 20254:12 pmRNSHolding(s) in Company
16th Jul 20257:00 amRNSTransaction in Own Shares
15th Jul 20257:00 amRNSTransaction in Own Shares
14th Jul 20257:00 amRNSTransaction in Own Shares
11th Jul 20257:00 amRNSTransaction in Own Shares
10th Jul 20257:00 amRNSTransaction in Own Shares
9th Jul 20257:01 amRNSTransaction in Own Shares
9th Jul 20257:00 amRNSBoard Change
8th Jul 20257:00 amRNSTransaction in Own Shares
7th Jul 20257:00 amRNSTransaction in Own Shares
4th Jul 20257:00 amRNSTransaction in Own Shares
3rd Jul 20257:00 amRNSTransaction in Own Shares
2nd Jul 20257:00 amRNSTransaction in Own Shares
1st Jul 20257:01 amRNSTotal Voting Rights

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.