Less Ads, More Data, More Tools Register for FREE

Pin to quick picksCrimson Tide Regulatory News (TIDE)

Share Price Information for Crimson Tide (TIDE)

Share Price is delayed by 15 minutes
Get Live Data
92.50    5.00 (5.71%)
Bid:
90.00
Ask:
95.00
Spread: 5.00 (5.556%)
Market Cap: £6.08m
TIDE Live PriceLast checked at - London Stock Exchange

Intraday Crimson Tide Share Chart

Preliminary Results

30 Jun 2008 07:00

RNS Number : 7308X
Crimson Tide PLC
30 June 2008
Β 

ο»Ώ

Β 

Crimson Tide Plc

("Crimson Tide" or "the Company")

(A leading service provider of mobile data solutions for business)

Preliminary Announcement of Results toΒ 31 December 2007

Highlights

Turnover increasedΒ to Β£1.67m in theΒ 12 months toΒ 31Β DecemberΒ 2007Β fromΒ Β£1.10m in the 14 months toΒ 31 December 2006.Β 

Turnover for comparative 12-month period up by 78%.

Loss before interest, tax, depreciation and amortisation of Β£0.35m for the 12Β months toΒ 31 DecemberΒ 2007,Β in line withΒ ourΒ expectations.Β 

Significant improvement in second half of year with loss reducing consistently.

ContinuedΒ growth in customer base and contracted revenues; larger customers achieved.

Chairman's Statement

I am pleased to report the results for Crimson Tide plc for the twelve months endedΒ 31 December 2007, the company's first full year as anΒ AIMΒ listed company. I am particularly pleased to confirm that the growth in the business during the year was significant. Turnover grew to Β£1.67m which wasΒ 78% higher than the equivalent twelve month period in 2006 andΒ 51% higher than the last reported fourteen month periodΒ endingΒ 31 December 2006. The lossΒ before taxΒ for the year was Β£0.41m, in line with our expectations. Notably, theΒ loss for theΒ second half of the year at the EBITDA level was Β£0.13m,Β an improvement overΒ the loss in the firstΒ half of 43%.

Our mobile data solutions have attracted a wide range of new customers and the size of those customers has been larger than we anticipated. Our solutions are being used in many high street retail outlets and financial institutions. Contract wins with organisations such as Marks & SpencerΒ andΒ Knight Frank have validated our business model and demonstrated our ability to sell to larger organisations. Marks & Spencer monitorsΒ contractors cleaning their branches using our real-time handheld solutionΒ andΒ Knight Frank usesΒ our system to monitor facilities management in trophy buildings such as The Adelphi inΒ London. TheseΒ and otherΒ contracts have increased in numbers of users and further application development through the year. Our subscription based mobile data solutions have been proved to deliver fast, demonstrable return on investment.

Our operations in theΒ RepublicΒ ofΒ IrelandΒ had a good year and are now seamlessly integrated into our operational structure. A number of exciting applications have been developed by our staff inΒ IrelandΒ and we have introduced solutions to a number of vertical markets. We have some exciting opportunities in the retail and healthcare fields due for roll-out in 2008.

Building on the successes of 2007, our pipeline of new business opportunities is very strong, both from increasing numbers of subscribers from our existing customers and from new prospects. These opportunities include a range of applicationsΒ where we have customised solutions for existing vertical markets as well as solutions for areas new to us. We have made a good start to the year and are pressing forward with delivering a wide range of solutions, both in theΒ UKΒ &Β Ireland.

In summary, during the reported period, we have delivered all that was expected at the time weΒ floated onΒ AIM. We have controlled overheads, grown our revenues and,Β more importantly,Β increased our contracted, long-term subscriber base. The Directors areΒ continuing to work hardΒ to drive the business forwardΒ towards profitabilityΒ andΒ believe firmlyΒ that the market for our solutions is growing.

The Company'sΒ AGMΒ is to be held onΒ 23Β JulyΒ 2008Β atΒ 11.00 amΒ at IAF Securities Limited,Β 117 Jermyn Street,Β LondonΒ SW1Y 6HH.

Finally, I would like to thank Crimson Tide's team for their continued commitment and dedication.

BarrieΒ Whipp,Β 

Executive Chairman

30Β June 2008

Enquiries:Β 

Crimson Tide plc

BarrieΒ Whipp, Executive Chairman

01892 542444

W.H. Ireland Limited

Tim Cofman-Nicoresti/Katy BirkinΒ 

0121Β 265 6330

Threadneedle Communications

Graham Herring / Josh Royston

020Β 7936 9605

Β Β Crimson Tide Plc

Unaudited consolidated income statement for the 12Β months toΒ 31 December 2007

Group

YearΒ ended

14 MonthsΒ Year ended

31 December 2007

31 December 2006

Β£000

Β£000

Revenue

1,674

1,105

Cost of sales

(745)

(524)

Gross profit

929

581

Total operating expenses

(1,328)

(876)

Loss from operations

(399)

(295)

Interest income

10

6

Interest payable and similar charges

(19)

(8)

Loss before taxation

(408)

(297)

Tax on loss on ordinary activities

-

-

Loss for the year attributable to equity holders of the parent

(408)

(297)

Loss per share

Basic and diluted loss per ordinary share (pence)

0.14p

0.13p

Β Β Unaudited balance sheet as atΒ 31 December 2007Β 

Group

As atΒ 31Β December 2007

As atΒ 31Β December 2006

Β£000

Β£000

Fixed Assets

Intangible assets

889

732

Equipment, fixtures & fittings

29

24

918

756

Current Assets

Inventories

25

28

Trade and other receivables

383

414

Cash and cash equivalents

175

394

583

836

Total assets

1,501

1,592

Equity and liabilities

Equity attributable to equity holders of the parent

Share capital

5,790

5,679

Capital redemption reserve

49

49

Share premium

1,006

916

Other reserves

507

457

Reverse acquisition reserve

(5,244)

(5,244)

Retained earnings

(1,571)

(1,163)

537

694

Creditors

Amounts falling due within one year

862

762

Creditors

Amounts falling due after more than one year

102

136

Total liabilities

964

898

Total equity and liabilities

1,501

1,592

Β Β Unaudited statement of changes in equity for the 12Β months endedΒ 31 December 2007

GroupΒ 

Share capital

Capital redemp-tion reserve

Share premium

Other reserves

Reverse acquisition reserve

Retained earnings

Total

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Β£000

Balance as atΒ 1Β NovemberΒ 2005

730

279

(866)

143

Loss for theΒ period

(297)

(297)

Proceeds from new shares issued during the year

600

(63)

537

Shares issued on acquisition of IDL

40

44

84

IFRSΒ 3 reverse acquisition conversion

4,309

49

656

457

(5,244)

227

Balance as atΒ 31 December 2006

5,679

49

916

457

(5,244)

(1,163)

694

Loss for the year

(408)

(408)

Proceeds from new shares issued during the year

110

96

206

Proceeds from warrants exercised during the year

1

1

SharesΒ to beΒ issuedΒ forΒ acquisition of IDL

60

60

Additional costs for acquisition of IDL

(6)

(6)

Translation movement

(10)

(10)

Balance as atΒ 31 December 2007

5,790

49

1,006

507

(5,244)

(1,571)

537

Note: "IDL" means Intelligent Data Limited, acquired by Crimson TideΒ plcΒ onΒ 7 December 2006Β Β Β Unaudited consolidated cash flow statement for the year endedΒ 31 December 2007

Group

Group

YearΒ endedΒ 

31 December 2007

14 MonthsΒ 

endedΒ 

31 December 2006Β 

Β£000

Β£000

Cash flows from operating activities

Loss from operations

(399)

(295)

Depreciation of equipment, fixtures and fittings

10

23

Amortisation of Intangible Assets

41

47

Operating cash flows before movementsΒ in working capital

(348)

(225)

Decrease in inventories

3

17

Decrease inΒ trade and otherΒ receivables

31

-

Increase/(Decrease)Β inΒ trade and otherΒ payables

30

(33)

CashΒ used inΒ operating activities

(284)

(241)

Income taxes paid

-

-

Net cash used in operating activities

(284)

(241)

Cash flowsΒ used inΒ investing activitiesΒ 

Acquisition of subsidiaries

(60)

(467)

Interest received

10

6

Net cash used in investment activities

(50)

(461)

Cash flows from financing activities

Net proceeds on issues of shares

206

848

Interest paid

(19)

(8)

Net (decrease)/increase in borrowings

(49)

147

NetΒ cash from financing activities

138

987

Net (decrease)/increase in cash and cash equivalents

(196)

285

Net cash and cash equivalents at beginning of periodΒ 

371

86

Net cash and cash equivalents atΒ end of period

175

371

Β Β Crimson Tide Plc

Notes to the Consolidated Financial Statements for the 12Β months endedΒ 31 December 2007Β 

Β 

A. Significant accounting policiesΒ 

Basis of preparation

The preliminary results for the period toΒ 31 December 2007Β are unaudited. The consolidated financial statements of Crimson Tide plc will be prepared and approved by the Directors in accordance with applicable law and International Financial Reporting Standards, incorporating International Accounting Standards (IAS) and Interpretations (collectively IFRSs) as endorsed by the European Union.

Basis of consolidation

The Group financial statements consolidate the financial statements of the Company and all of its subsidiaries.

On an acquisition, fair values are attributed to the Group's share of net assets. Where the cost of acquisition exceeds the values attributable to such net assets, the difference is treated as purchased goodwill, which is capitalised and subjected to annual impairment reviews. The results of acquired companies are brought in from the date of their acquisition.

Β 

B. Acquisitions

On 7 December 2006 Crimson TideΒ plc acquired the entire share capital of Intelligent Data Limited (now renamed Crimson Tide (IE) Limited), a company based in Dublin, Ireland for an initial consideration of Β£220,000 satisfied by cash of Β£120,000 and the issue of 4 million ordinary shares at 2.5 pence per share.

Following the acquisition, additional consideration of €106,000 became due to the sellers in 2007 representing the net working capital balance acquired, of which €80,000 was paid during the year; the balance will be settled in 2008. Further consideration was paid to the sellers in April 2008 in the form ofΒ 3.2 millionΒ Crimson Tide plc shares valued at Β£60,000Β in recognition of achieving the target turnover of €1m in 2007, set out in the acquisition agreement.

Β 

C. Taxation

No tax charge has been incorporated into the consolidated accounts for the period endedΒ 31 December 2007Β due to the availability of tax losses.

Β 

D. Loss per share

Group

YearΒ ended

31 December 2007

14 Months ended

31 December 2006

Basic and Diluted Loss per share

Reported loss (Β£000)

(408)

(297)

Reported loss per share (pence)

0.14p

0.13p

The loss per shareΒ has been calculated by dividing the loss attributable to ordinary shareholders by the weighted average number of shares in issue calculated as follows:

YearΒ ended

31 DecemberΒ 

2007

No.

14 Months ended

31 December 2006

No.

Weighted average number of ordinary shares:

Opening balance

279,899,089

200,759,180

Effect of share placing June 2007

6,298,630

-

Effect of warrants exercised during year

15,349

-

Effect of Crimson Tide Plc shares post reverse acquisition

-

23,105,112

Effect of shares issued in acquisition of Crimson Tide (IE) Ltd

-

225,352

Weighted average number of ordinary shares

286,213,068

224,089,644

Due to the Group's loss for the periods, the diluted loss per share is the same as the basic loss per share.Β Β 

The financial information set out above does not constitute the Company's statutory accounts for the periods endedΒ 31 December 2007Β orΒ 31Β DecemberΒ 2006. Statutory accounts for 2006, which were prepared underΒ IFRS, have been delivered to the Registrar of Companies. The auditors have reported on the 2006Β accounts; their report was unqualified and did not contain a statement under section 237(2) or (3) of the Companies Act 1985. The statutory accounts for 2007Β which are prepared under accounting standards adopted by the EU will be finalised on the basis of the financial information presented by the directors in this preliminary announcement and will be delivered to the Registrar ofΒ Companies following the Company's annual general meeting.

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
FR FDLFLVQBXBBB
Date   Source Headline
30th Apr 20074:53 pmRNSTotal Voting Rights
30th Apr 20079:15 amRNSAnnual Report and Accounts
19th Apr 20074:46 pmRNSDirector/PDMR Shareholding
29th Mar 20072:56 pmRNSFinal Results
22nd Mar 20072:42 pmRNSHolding(s) in Company
20th Mar 20079:31 amRNSNotice of Results
21st Dec 20062:26 pmRNSTotal Voting Rights
18th Dec 20062:52 pmRNSIssue of Equity
8th Dec 20067:01 amRNSIntelligent Data Acquisition
30th Nov 20066:16 pmRNSAcqu. and Trading Update
1st Nov 200610:36 amRNSBlocklisting Interim Review
12th Sep 20064:01 pmRNSDirector/PDMR Shareholding
22nd Aug 20067:00 amRNSFirst Day of Dealings
21st Aug 200611:42 amRNSEGM Statement
14th Aug 20065:50 pmRNSResult of AGM
14th Aug 20067:00 amRNSAGM Statement
4th Aug 20063:35 pmRNSSwansea Property
31st Jul 20061:35 pmRNSHolding(s) in Company
31st Jul 200611:39 amRNSHolding(s) in Company
27th Jul 20062:57 pmRNSSch 1 - Cohen(A.) & Co PLC
27th Jul 20067:01 amRNSAcquisition of Crimson Tide
30th Jun 20067:01 amRNSFinal Results
8th Mar 20062:39 pmRNSChange of registered address
2nd Mar 20067:00 amRNSChange of Adviser
8th Feb 20062:58 pmRNSDisposal
30th Sep 200511:41 amRNSInterim Results
30th Jun 20055:25 pmRNSFinal Results
21st Feb 200511:11 amRNSRule 8 - Cohen(A.) & Co PLC
21st Feb 200510:52 amRNSBoard Changes

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.