Gordon Stein, CFO of CleanTech Lithium, explains why CTL acquired the 23 Laguna Verde licenses. Watch the video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksSUR.L Regulatory News (SUR)

  • There is currently no data for SUR

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Interim Results for the six months ended 31 March

25 Jun 2019 07:00

RNS Number : 2598D
Sureserve Group PLC
25 June 2019
 

25 June 2019

Sureserve Group plc, the asset and support services groupUnaudited Interim Results for the six months ended 31 March 2019 (H1 FY19)

Transformed business positioned for growth

Bob Holt, Chairman of Sureserve Group commented:

"I am pleased to report an excellent set of results for the 6 months ended 31 March 2019, with the Group trading comfortably ahead of the previous year.

 

Both our Compliance and Energy business groups showed a significant improvement year on year. It should be remembered that the first half of our year takes into account the winter months where gas in particular incurs significantly higher costs than the summer months. It was pleasing to see our smart meter installation business achieve profitability and we look to the future with a positive view on that business.

 

The results demonstrate that we were well ahead of the comparable period last year and the Board look forward to achieving a successful outcome for the year to September.

 

It would be remiss of me to not highlight the commitment from Michael McMahon and the operational and support management teams. I commend my colleagues for their hard work and desire to drive the Group to market leading positions in the markets they serve. We operate across both the public and private sector markets which have seen difficult UK wide trading conditions, and our performance against this is a further demonstration of our ability to win new business on a profitable and cash generative basis.

 

I personally look forward to bringing you further good news in the future."

 

Financial highlights

Ø Revenue from continuing operations grew by 13% to £102.5m (H1 FY18: £91.1m)

Ø Underlying EBITA1 from continuing operations grew by 17% to £3.1m (H1 FY18: £2.7m)

Ø Underlying EBITA1 margins from continuing operations were 3.0% (H1 FY18: 2.9%)

Ø Underlying pre-tax profit2 of £2.5m (H1 FY18: £1.9m)

Ø Group profit before tax from continuing operations of £1.1m (H1 FY18: Loss of £0.5m), after amortisation of acquisition intangibles of £1.4m (H1 FY18: £2.2m) and finance expenses of £0.6m (H1 FY18: £0.7m)

Ø Underlying cash conversion of 51% (H1 FY18: 25%)

Ø Losses from discontinued operations of £nil (FY18: losses of £11.8m resulting from the impairment exercise undertaken in the prior year as part of the preparation of these activities for sale). Earnings per share from continuing operations of 0.6p (H1 FY18: loss per share of 0.2p)

Ø Earnings per share from continuing operations and discontinued operations of 0.6p (H1 FY18: loss per share of 7.7p).

Ø Balance sheet remains robust, with net debt of £12.9m (31 March 2018: £14.2m) at the end of our peak seasonal working capital period

 

 

Operational highlights

 

Ø Repositioning of the Group to focus on Compliance and Energy Services and leveraging the strength of the Sureserve brand to capture new business is bearing fruit

Ø High bidding success rate led to contract wins in the period valued at £54.5m contributing to an order book of £350.5m, representing a 11% fall on the comparative period mainly due to the end of a number of long-term contracts (31 March 2018: £395.9m)

Ø Our number of frameworks stood at 291 (31 March 2018: 258), with a value of £1.2bn (31 March 2018: £1.1bn), representing a 9% rise on the comparative period

Ø Launched Sureserve Academy to provide skills training for employees and sourcing future workforce

Ø New appointment of Chief Financial Officer Peter Smith, formerly at MITIE

 

Outlook

Ø The de-risked and refocused Group is making excellent progress and the underlying performance of Compliance and Energy Services is strong

Ø Strong regulatory drivers continue to underpin demand demonstrated by our strong order book and visibility of future earnings

Ø The Group is trading comfortably ahead of the previous year and we are well positioned for further growth

 

Enquiries

 

Sureserve Group

Bob Holt, Chairman 07778 798 816

Michael McMahon, Chief Operating Officer 07787 536 000

 

Shore Capital (Nominated Adviser and Broker) 020 7408 4090

Antonio Bossi / Andy Crossley

 

Camarco (Financial Public Relations)

Ginny Pulbrook 020 3757 4992

Tom Huddart

Ollie Head

 

Notes to editors

The Sureserve Group is a leading compliance and energy support services group that performs critical functions in homes, public and commercial buildings, with a focus on clients in the UK public sector and regulated markets. Services are delivered through two divisions: Compliance and Energy Services.

The Group was founded in 1988 and is headquartered in Basildon, Essex. It currently employs some 2,000 staff from 23 offices across the UK.

 

Definitions

1. EBITA is earnings before interest, tax and amortisation of acquisition intangibles. Underlying EBITA is defined as operating profit before deduction of exceptional and other items, as outlined in Note 3 and on the face of the Condensed Consolidated Statement of Comprehensive Income. Underlying EBITA is the same as "Operating profit before exceptional and other items" on the face of the Condensed Consolidated Statement of Comprehensive Income, but used as terminology in light of being a key performance measurement for management in the Group.

2. Underlying pre-tax profit is profit before tax from continuing operations before the deduction of exceptional and other items, as outlined in Note 3 and on the face of the Condensed Consolidated Statement of Comprehensive Income. As set out in the Condensed Consolidated Statement of Comprehensive Income, other underlying numbers are stated before exceptional and other items (discussed further in Note 3). Underlying profit after tax and underlying earnings per share are, where relevant, stated net of an imputed tax charge.

CHAIRMAN'S STATEMENT

I am pleased to report an excellent set of results for the 6 months ended 31 March 2019. 

 

Both our Compliance and Energy Services business groups showed a significant improvement year on year. It should be remembered that the first half of our year takes into account the winter months where gas in particular incurs significantly higher costs than the summer months. It was pleasing to see our smart meter installation business achieve profitability and we look to the future with a positive view on that business.

 

The results demonstrate that we were well ahead of the comparable period last year and the Board looks forward to achieving a successful outcome for the year to September.

 

Revenues from continuing operations grew 13% to £102.5m (H1 FY18: £91.1m). Underlying EBITA grew by 17% to £3.1m (H1 FY18: £2.7m) and operating profits were £1.7m (H1 FY18: £0.2m). Net debt was £12.9m (31 March 2018: £14.2m) at the end of the period, where our cash conversion is seasonally low.

 

Although the Group's order book fell 11% to £350.5m against the comparative period, due mainly to a number of long-term contracts coming to an end within the period, we have also seen an encouraging 9% growth on the value of frameworks we are on, compared to the previous year.

 

These results demonstrate a turnaround in the Group's fortunes following a difficult period and the divestment of the construction and property services business groups. The Board believe that all legacy matters have now been provided for.

 

It would be remiss of me to not highlight the commitment from Michael McMahon, our Chief Operating Officer, and the operational and support management teams. I commend my colleagues for their hard work and desire to drive the Group to market leading positions in the markets they serve. We operate across both the public and private sector markets which have seen difficult UK wide trading conditions, and our performance against this is a further demonstration of our ability to win new business on a profitable and cash generative basis.

 

I am also pleased to announce that Peter Smith is joining the Group as Chief Financial Officer effective 29 July 2019 following an extensive search process. Peter has held senior finance roles at companies such as MITIE, OCS Group, Balfour Beatty and DHL over the past thirteen years and I look forward to working with him as we roll out our growth strategy over the years ahead.

 

I personally look forward to bringing you further good news in the future.

 

 

 

 

OPERATIONAL REVIEW

Compliance (63% of continuing Group revenue / H1 FY18: 61%)

Compliance: six months ended 31 March

Unaudited

6 months to 31 March 2019

Unaudited

6 months to 31 March 2018

Change

Revenue (£m)

65.7

56.1

17.2%

Underlying EBITA (£m)

2.6

2.4

11.6%

Underlying EBITA margin

4.0%

4.2%

(0.2pts)

The Compliance division provides planned and responsive maintenance, installation and repair services predominantly to local authority and housing association clients, in the areas of domestic and commercial gas, fire and electrical, water and air hygiene, and lifts. These services cover clients' social housing and public building assets, as well as industrial and commercial properties. Gas services comprise around three quarters of the division and we continue to represent the largest player in this fragmented and typically localised market.

We are typically paid for service and repair work on a fixed price basis evenly through the year. The gas businesses (which as noted above make up the majority of the division's annual revenues) have more call-outs during colder months, resulting in higher labour and materials costs, meaning we are far more profitable and cash generative in the warmer months when call-out rates are lower and those same engineers can be deployed to jobs that yield further income. As a result, a significant proportion of the division's annual profit continues to arise during the second half of the financial year.

The division showed strong period-on-period revenue growth of 17.2% to £65.7m (H1 FY18: £56.1m), driven by further new contract wins and extensions in addition to increasing regulatory demands in the sector, which saw a focus by some clients on higher-than-expected installation works in the first half of the year. Underlying EBITA increased by 11.6% to £2.6m (H1 FY18: £2.4m). Ongoing operational improvements within the gas businesses have seen a small improvement in EBITA performance overall, however most of the additional profitability has been driven by the increased revenues in comparison to the same period last year.

The division continued its excellent track record on new wins during the period with particular success within our K&T business, including an £8.6m five year (possible extension to ten) gas service and repair contract with HARCA, an 18 month extension with L&Q worth £4.5m and further gas contracts with Hammersmith (£4m, one year), Optivo (£3m, 4 years), Red Kite (£2.7m, 3 years) and Moat HA (£2m, 2 years). Other significant wins in the division include £10m for Thurrock and £7.5m for Welwyn Hatfied for gas service and maintenance works.

The outlook for our Compliance businesses remains strong, underpinned by the continuing wins of long-term contracts and levels of frameworks to which the division has been appointed. With the trading environment pushing towards greater levels of regulation, there is a growing stimulus in demand for our compliance services expertise.

 

 

Energy Services (37% of continuing Group revenue / H1 FY18: 39%)

Energy Services: six months ended 31 March

Unaudited

6 months to 31 March 2019

Unaudited

6 months to 31 March 2018

Change

Revenue (£m)

38.0

36.6

3.9%

Underlying EBITA (£m)

1.9

1.6

18.6%

Underlying EBITA margin

5.0%

4.4%

0.6pts

Energy Services provides a range of energy efficiency services for social housing and private homes through two businesses:

· Everwarm provides insulation and heating, and renewable technologies including electrical vehicle charging points, battery storage and solar PV. Everwarm also uses these services to deliver carbon emissions savings for energy companies, enabling them to meet their legislative targets. The insulation operations are driven by seasonal influences, as we are unable to render or use fixing glue necessary for insulation at temperatures below three degrees. As a result, we typically experience a far larger number of productive working days in summer, compared to winter months, with the result that the business sees higher revenues and margins in H2 each year.

· Providor is a leading national installer of smart meters (operating as a meter asset manager and meter operator), working for several "big six" and challenger utilities, who are required to install smart meters in every home in England, Wales and Scotland. There are more than 26 million homes for the energy suppliers to access, with the goal of every home being offered a smart meter by 2020. The national smart metering programme has been beset by delays, not least the advent of next generation SMETS 2 meters, for which the mandated implementation deadline has slipped a number of times.

The division showed period on period revenue growth of 3.9% to £38.0m (H1 FY18: £36.6m), reflecting increased activity within all departments of the Everwarm business with the exception of insulation, which has been impacted by ECO3 challenges, and further offset by a decrease in meter installation work due to the transitional period. EBITA improved 18.6% to £1.9m (H1 FY18: £1.6m), due to a move to a breakeven H1 trading position in our smart metering operations combined with an overall increase in profitability of the Everwarm business largely due to revenue increases.

As we have previously highlighted, there have been continued delays to the national smart meter roll-out and indeed, there are further derogations permitting the installation of older SMETS1 meters. This has adversely impacted anticipated installation volumes, compounding the challenges we outlined in previous annual reports and we are continuing to apply a range of approaches to navigate this challenging time. As such, we continue to manage our smart metering contracts responsibly and provide strong and secure employment for our engineers. With this level of uncertainty remaining in the smart metering market, costs are continuing to rise and we repeat our previous belief that it is imperative all stakeholders in the national smart meter roll out programme work together to agree an achievable timetable with consistent volumes, to avoid further cost increases.

Carbon prices remained largely stable during the period however volumes were impacted by the transition to "ECO3" which has proven challenging due to changes in measure types and qualifying property. We continue to work through this period and believe we are well-placed to deliver on behalf of our Utility partners despite the initial difficulties.

The Scottish Government's flagship Home Energy Efficiency Programme for Scotland ("HEEPS") continued to perform well in the first half, bringing a diversified installation portfolio, focusing on central heating, boiler improvements and other energy efficiency installation measures. Our Warmworks joint venture delivering the Warmer Homes Scotland initiative for the Scottish Government saw continued strong performance and we were delighted that in April our contract was extended to 2022.  

We have now concluded the mobilisation of the Arbed 3 programme for the Welsh Government via our joint venture with the Energy Saving Trust, focused on improvements to households likely to be living in severe fuel poverty. The contract is now seeing consistent and growing monthly measure installation performance, which we expect to continue into the second half of the year as we focus on delivery.

Other notable successes further to the HEEPS extension above during the period include follow on work for Glasgow City via a £1.9m award for their 18/19 programme delivery and further EWI work for Fife in Kirkcaldy (£1.7m), in addition to a significant smart metering win with Octopus Energy for delivery of SMETS2 installations and asset management, estimated as worth up to £9.4m over an initial 18 month term.

New wins and order book

The Board is encouraged that high bidding success rates continue to be achieved by the Group. Contract wins in the period totaled £54.5m, contributing to a period-end order book of £350.5m. This represented a 11% decrease on the comparative period (31 March 2018: £395.9m). The order book remains strong across our continuing business lines as we continue to focus on securing contracts with long term visibility and robust value.

Our number of frameworks stood at 291 (31 March 2018: 258), with a value of £1.2bn (31 March 2018: £1.1bn), representing a 9% rise on the comparative period.

 

 

FINANCIAL REVIEW

The Operational Review provides a detailed overview of our trading performance during the period. This Financial Review therefore covers other aspects of the financial results, cash flows and financial position.

Trading overview

Revenues from continuing operations grew 13% to £102.5m (H1 FY18: £91.1m), driven by the impact of contracts secured and mobilised by Compliance in 2018, in addition to higher installation levels for clients and the stronger H1 revenue delivery within the Everwarm business. Underlying EBITA grew by 17% to £3.1m (H1 FY18: £2.7m) and the Group generated operating profits of £1.7m (H1 FY18: £0.2m), driven by performance improvements in the current period.

Central costs marginally increased to £1.4m (H1 FY18: £1.3m).

Underlying pre-tax profit was £2.5m (H1 FY18: £1.9m). Group profit before tax from continuing operations was £1.1m (H1 FY18: loss of £0.5m) and profits after tax from continuing operations were £0.9m (H1 FY18: losses of £0.3m), resulting in earnings per share from continuing operations of 0.6p (H1 FY18: loss per share of 0.2p).

Exceptional items

Net exceptional items in the period amounted to £nil (H1 FY18: costs of £0.2m). Further details are provided in note 3.

Amortisation of acquisition intangibles

When Sureserve Group acquires businesses, the estimated value of their intangible assets (such as customer contracts and non-compete undertakings from vendors) is recognised on the Group's Statement of Financial Position. These acquisition intangibles are then amortised over their expected useful lives, estimated at between four and six years. We exclude this amortisation charge from our calculation of adjusted EBITA as the Board believes the underlying operating performance of our business is better understood before such costs.

Amortisation of acquisition intangibles was £1.4m during the period (H1 FY18: £2.2m) with the decrease of £0.8m reflecting the fact that we have taken amortisation charges in prior periods, meaning we are amortising a reduced base of intangible assets.

 

 

Finance expense

Finance expense is the interest charged on our debt facilities and the unwinding of the discount applied to deferred consideration on acquisitions. The expense in the first half was £0.6m (H1 FY18: £0.7m).

Tax

The effective tax rate for the period was 19%, compared with a statutory rate of corporation tax of 19%. We expect a full year effective tax rate of 19%.

Earnings per share

Profits from continuing operations for the period were £0.9m (H1 FY18: loss of £0.3m). Based on the weighted average number of shares in issue during the period of 157.5m, this resulted in basic earnings per share from continuing operations of 0.6p (H1 FY18: loss per share of 0.2p). Total earnings per share (including discontinued operations) were 0.6p (H1 FY18: losses per share of 7.7p).

Cash conversion

Underlying operating cash conversion represented an inflow of £1.6m (H1 FY18: £0.7m) as discussed in note 10 and reflected an operating cash conversion from continuing operations of 51% (H1 FY18: 25%). We calculate underlying operating cash conversion as cash generated from continuing operations excluding the cash impact of exceptional items and amortisation of acquisition intangibles, divided by underlying EBITA from continuing operations, to provide a consistent comparison of underlying cash generation. Operating cash outflow in the period was £1.8m (H1 FY17: £10.9m).

On a steady state basis, we expect to continue to target an average stabilised annual underlying operating cash conversion of 80% over the long term.

Net debt and banking facilities

At 31 March 2019, the Group had net debt of £12.9m (31 March 2018: £14.2m), comprising cash and other items of £1.3m (31 March 2018: £3.6m), together with a £14.2m drawing (31 March 2018: £17.8m) under our revolving credit facility, out of a total facility of £25m.  

Statement of financial position

The principal items in our Balance Sheet are goodwill, intangible assets, debt and working capital.

The principal movement in net assets from 31 March 2018 to 31 March 2019 reflected the disposal of Lakehouse Contracts and Foster Property Maintenance, amortisation of acquisition intangibles, and movements in working capital.

The principal movements in working capital are notes below;

 

Unaudited

31

March

2019

 

Unaudited

31

March

2018

 

Audited

 30 September

2018

 

£'000

 

 

£'000

 

£'000

Trade receivables

23.3

 

20.9

 

19.0

Accrued income

15.1

 

13.3

 

15.7

Trade payables

(23.7)

 

(23.5)

 

(24.6)

Accruals

(7.8)

 

(8.9)

 

(7.9)

 

Net current assets excluding cash were £8.2m (31 March 2018: £3.7m).

As at 31 March 2019, we held provisions of £5.4m (31 March 2018: £2.3m; 30 September 2018: £7.7m). Some £2.3m was utilised in in the period in relation to resolving the ongoing matters to which the provisions pertain. We have reviewed the provision that was made at year end and the Board consider that all legacy matters have been provided for.

Risks

 

The Board considers strategic, financial and operational risks and identifies actions to mitigate those risks. Key risks and their mitigation were disclosed on pages 22 to 25 of the Annual Report for the year ended 30 September 2018.

We continue to manage a number of potential risks and uncertainties, including claims and disputes - many of which are common to other similar businesses - which could have a material impact on short and longer-term performance.

 

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 31 March 2019

 

 

 

 

 

Unaudited six months ended 31 March 2019

 

 

Unaudited six months ended 31 March 2018

 

 

Audited year ended 30 September 2018

 

Notes

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

2

102,476

 

91,058

 

190,750

Cost of sales

 

(88,130)

 

(79,038)

 

(163,380)

 

 

 

 

 

 

 

Gross profit

 

14,346

 

12,020

 

27,370

 

 

 

 

 

 

 

Other operating expenses

 

(11,622)

 

(9,152)

 

(19,558)

Share of results of joint venture

 

371

 

(213)

 

226

 

 

 

 

 

 

 

Operating profit before exceptional and other items

 

 

 

3,095

 

2,655

 

8,038

Exceptional costs

3

-

 

(616)

 

(1,048)

Exceptional income

3

-

 

373

 

757

Amortisation of acquisition intangibles

3

(1,367)

 

(2,186)

 

(4,325)

 

 

 

 

 

 

 

Operating profit

2

1,728

 

226

 

3,422

 

 

 

 

 

 

 

Finance expense

 

(609)

 

(727)

 

(1,475)

 

 

 

 

 

 

 

Profit / (loss) before tax from continuing operations

2

1,119

 

(501)

 

1,947

 

 

 

 

 

 

 

Taxation

4

(218)

 

173

 

(782)

 

 

 

 

 

 

 

Profit / (loss) for the period attributable to the equity holders of the Group from continuing operations

 

901

 

(328)

 

1,165

Discontinued operations

 

 

 

 

 

 

Loss for the period from discontinued operations

 

-

 

(11,826)

 

(11,520)

Profit / (loss) for the period attributable to the equity holders of the Group

 

901

 

(12,154)

 

(10,355)

 

Earnings / (loss) per share from continuing operations

 

 

 

 

 

 

Basic

6

0.6p

 

(0.2)p

 

0.7p

Diluted

6

0.6p

 

(0.2)p

 

0.7p

 

Earnings / (loss) per share from continuing operations and discontinued operations

 

 

 

 

 

 

Basic

6

0.6p

 

(7.7)p

 

(6.6)p

Diluted

6

0.6p

 

(7.7)p

 

(6.6)p

 

 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 31 March 2019

 

 

 

 

Unaudited As at 31

March 2019

 

 

Unaudited

As at 31

March 2018

 

Audited

As at 30 September 2018

 

Notes

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

Goodwill

 

42,406

 

42,169

 

42,923

Other intangible assets

 

3,701

 

7,093

 

4,927

Property, plant and equipment

 

1,483

 

1,271

 

1,474

Interest in joint venture

 

675

 

226

 

865

Deferred tax asset

 

195

 

-

 

-

 

 

48,460

 

50,759

 

50,189

Current assets

 

 

 

 

 

 

Inventories

 

3,034

 

4,296

 

4,222

Trade and other receivables

 

45,846

 

41,471

 

42,618

Corporation tax receivable

 

-

 

-

 

769

Assets held for sale

 

-

 

24,138

 

-

Cash and cash equivalents

8

1,407

 

3,730

 

1,705

 

 

50,287

 

73,635

 

49,314

Total assets

 

98,747

 

124,394

 

99,503

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Loans and borrowings

7,8

-

 

-

 

12,926

Trade and other payables

 

38,902

 

41,434

 

39,334

Finance lease obligations

8

53

 

131

 

83

Provisions

9

1,549

 

218

 

5,102

Liabilities held for sale

 

-

 

24,183

 

-

Income tax payable

 

192

 

256

 

-

 

 

40,696

 

66,222

 

57,445

Net current assets / (liabilities)

 

9,591

 

7,413

 

(8,131)

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

Trade and other payables

 

-

 

-

 

269

Loans and borrowings

7,8

14,199

 

17,750

 

-

Finance lease obligations

8

34

 

89

 

60

Deferred tax liability

 

-

 

172

 

37

Provisions

9

3,813

 

2,073

 

2,593

 

 

18,046

 

20,084

 

2,959

Total liabilities

 

58,742

 

86,306

 

60,404

Net assets

 

40,005

 

38,088

 

39,099

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

Called up share capital

 

15,754

 

15,753

 

15,753

Share premium account

 

25,318

 

25,314

 

25,314

Share-based payment reserve

 

776

 

776

 

776

Own shares

 

(290)

 

(290)

 

(290)

Merger reserve

 

20,067

 

20,067

 

20,067

Retained earnings

 

(21,620)

 

(23,532)

 

(22,521)

Equity attributable to equity holders of the Company

Equity attributable to equity holders of the Company

 

40,005

 

38,088

 

39,099

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 31 March 2019

 

 

 

 

Share

 capital

 

Share premium account

Share-based

payment

 reserve

 

 

Own shares

 

 

Merger reserve

 

 

Retained earnings

 

 

Total

equity

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

At 1 October 2017 (audited)

15,753

25,314

776

(290)

20,067

(11,378)

50,242

 

 

 

 

 

 

 

 

Loss for the period

-

-

-

-

-

(12,154)

(12,154)

At 31 March 2018 (unaudited)

15,753

25,314

776

(290)

20,067

(23,532)

38,088

 

 

 

 

 

 

 

 

Profit for the period

-

-

-

-

-

1,799

1,799

Dividends paid (note 5)

-

-

-

-

-

(788)

(788)

At 30 September 2018 (audited)

15,753

25,314

776

(290)

20,067

(22,521)

39,099

 

Issue of shares

1

4

-

-

-

-

5

Profit for the period

-

-

-

-

-

901

901

At 31 March 2019 (unaudited)

15,754

25,318

776

(290)

20,067

(21,620)

40,005

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 31 March 2019

 

 

 

 

Unaudited six months ended 31 March 2019

 

 

Unaudited six months ended 31 March 2018

 

 

Audited year ended 30 September 2018

 

Notes

£'000

 

£'000

 

£'000

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Cash used in operations

10

(1,752)

 

(10,892)

 

(5,682)

Interest paid

 

(467)

 

(443)

 

(1,058)

Interest received

 

-

 

1

 

-

Taxation

 

511

 

132

 

(152)

Net cash used in operating activities

 

(1,708)

 

(11,202)

 

(6,892)

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Payment of deferred consideration on prior year acquisitions

 

-

 

(1,245)

 

(1,245)

Receipt of deferred consideration on prior year disposals

 

916

 

-

 

-

Purchase of property, plant and equipment

 

(334)

 

(236)

 

(430)

Purchase of intangible assets

 

(300)

 

(150)

 

(449)

Sale of property, plant and equipment

 

13

 

42

 

65

Net cash generated from / (used in) investing activities

 

295

 

(1,589)

 

(2,059)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Dividend paid to shareholders

 

-

 

-

 

(788)

Proceeds from bank borrowings

 

1,500

 

-

 

-

Repayment of bank borrowings

 

-

 

(9,500)

 

(14,500)

Repayments to finance lease creditors

 

(57)

 

(106)

 

(183)

Finance issue costs

 

(328)

 

(2)

 

(2)

Net cash generated from / (used in) financing activities

 

1,115

 

(9,608)

 

(15,473)

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(298)

 

(22,399)

 

(24,424)

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

1,705

 

26,129

 

26,129

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

1,407

 

3,730

 

1,705

 

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the six months ended 31 March 2019

1. Basis of preparation

 

The results presented in this report are unaudited and they have been prepared in accordance with the recognition and measurement of International Financial Reporting Standards (`IFRS') as adopted by the EU that are expected to be applicable to the financial statements for the year ending 30 September 2019 and on the basis of the accounting policies to be used in those financial statements. The figures for the year ended 30 September 2018 are extracted from the statutory accounts of the group for that period The condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements, being the statutory financial statements for Sureserve Group plc, as at 30 September 2018, which have been prepared in accordance with IFRS as adopted by the European Union.

The condensed consolidated financial statements for the six months ended 31 March 2019 do not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 30 September 2018 have been approved by the Board of Directors and delivered to the Registrar of Companies. These accounts, which contained an unqualified audit report under Section 495, did not include a reference to any matters to which the auditor drew attention by way of emphasis of matter and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

Significant accounting policies

The accounting policies adopted in the preparation of the condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 30 September 2018, with the exception of those noted below;

IFRS 9

IFRS 9 Financial Instruments is effective for accounting periods beginning on or after 1 January 2018 and has been applied by the Group from 1 October 2018. The adoption of the standard has not had a material impact on the amounts reported.

IFRS 15

IFRS 15 sets out the principles to be applied in revenue recognition, replacing those in IAS 18 Revenue, IAS 11 Construction Contracts and their related guidance.

IFRS 15 is effective for accounting periods beginning on or after 1 January 2018 and has been applied by the Group from 1 October 2018. Upon transition to IFRS 15, the Group applied the 'Cumulative Catch-Up' method. Under this method, there was no adjustment to equity on 1 October 2018 and the comparative figures presented in the financial statements will not be restated.

IFRS 16

We will evaluate the potential impact of IFRS 16 on the FY19 accounts, which will form the comparative figure when the standard is adopted in FY20 and will provide guidance to the market accordingly.

Seasonality

The Group has seasonal influences in specific areas. The Compliance division experiences higher activity levels in Gas and Lift services in colder weather, leading to higher working capital requirements and lower profitability in winter, and the opposite in the summer. Within Energy Services it is not possible to render walls or use fixing glue at temperatures below three degrees centigrade, nor perform cladding work in high winds. As such, weather has an influence on this business, meaning that the Group has to plan to increase capacity during warmer and more settled periods to compensate for time lost during colder ones.

2. Operating segments

 

The Board of Directors has determined an operating management structure aligned around the two core activities of the Group, with the following operating segments applicable:

· Compliance

· Energy Services 

All revenue and profit is derived from operations in the United Kingdom only.

The following is an analysis of the Group's revenue and Underlying EBITA by reportable segment:

 

 

Unaudited six months ended 31 March 2019

 

 

Unaudited six months ended 31 March 2018

 

 

Audited year ended 30 September 2018

 

£'000

 

£'000

 

£'000

Revenue

 

 

 

 

 

Compliance

65,743

 

56,075

 

116,275

Energy Services

38,002

 

36,571

 

77,734

Total segment revenue

103,745

 

92,646

 

194,009

Inter-segment elimination

(1,269)

 

(1,588)

 

(3,259)

Total underlying revenue

102,476

 

91,058

 

190,750

 

Inter-segment trading comprises services provided between group companies charged at prevailing market prices.

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

For the six months ended 31 March 2019

2. Operating segments (continued)

 

Reconciliation of Underlying EBITA to loss before taxation

 

 

Unaudited six months ended 31 March 2019

 

 

Unaudited six months ended 31 March 2018

 

 

Audited year ended 30 September 2018

 

£'000

 

£'000

 

£'000

Underlying EBITA by segment

 

 

 

 

 

Compliance

2,640

 

2,365

 

6,104

Energy Services

1,896

 

1,599

 

4,025

Central costs 1

(1,441)

 

(1,309)

 

(2,091)

Total underlying EBITA

3,095

 

2,655

 

8,038

Exceptional costs

-

 

(616)

 

(1,048)

Exceptional income

-

 

373

 

757

Amortisation of acquisition intangibles

(1,367)

 

(2,186)

 

(4,325)

Operating profit

1,728

 

226

 

3,422

Finance costs

(609)

 

(727)

 

(1,475)

Profit / (loss) before taxation

1,119

 

(501)

 

1,947

1 Central costs are those costs that are not allocated directly in support of a segment and comprise certain group service functions.

3. Exceptional and other items, including amortisation of acquisition intangibles

 

 

 

Unaudited six months ended 31 March 2019

 

 

Unaudited six months ended 31 March 2018

 

 

Audited year ended 30 September 2018

 

£'000

 

£'000

 

£'000

 

 

 

 

 

 

Total exceptional costs

-

 

(616)

 

(1,048)

Total exceptional income

-

 

373

 

757

Amortisation of acquisition intangible assets

(1,367)

 

(2,186)

 

(4,325)

Exceptional costs and income

Exceptional costs related to restructuring costs during previous periods.

Exceptional income mainly related to the settlement of deferred consideration on previous acquisitions at sums lower than expectations.

Amortisation of acquisition intangibles

Amortisation of acquisition intangibles was £1.4m for the period (2018: £2.2m); with the £0.8m reduction reflecting the fact that we have taken amortisation charges in prior periods, meaning we are amortising a reduced base of intangible assets.

Accounting treatment

The costs discussed above are considered non-trading because they are not part of the underlying trading of the Group and (aside from amortisation of acquisition intangibles and unwinding discount of deferred consideration) are not expected to recur year to year.

4. Taxation

 

The income tax charge for the six months ended 31 March 2019 is calculated based upon the effective tax rates expected to apply to the Group for the period of 19%.

 

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

For the six months ended 31 March 2019

5. Dividends

 

The proposed final dividend for the year ended 30 September 2018 of 0.25 pence per share amounting to £0.4m and representing a total dividend of 0.25 pence for the full year (2017: 0.5 pence per share), was paid on 6 April 2019 to the shareholders on the register at the close of business on 2 March 2019. The Directors do not propose an interim dividend at March 2019.

6. Earnings / (losses) per share

The calculation of the basic and diluted earnings / (losses) per share is based on the following data:

 

 

Unaudited six months ended 31 March 2019

 

 

Unaudited six months ended 31 March 2018

 

 

Audited year ended 30 September 2018

 

Number

 

Number

 

Number

Weighted average number of ordinary shares for the purposes of basic earnings / (loss) per share

157,541,890

 

157,527,103

 

157,527,103

 

 

 

 

 

 

Diluted

 

 

 

 

 

Effect of dilutive potential ordinary shares:

 

 

 

 

 

Share options

189,136

 

6,803,308

 

7,316,715

Weighted average number of ordinary shares for the purposes of diluted loss / earnings per share

157,731,026

 

163,330,411

 

164,843,818

 

 

 

 

 

 

Earnings / (loss) for the purpose of basic and diluted earnings per share from continuing operations being net earnings / (loss) attributable to the owners of the Company from continuing operations (£'000)

901

 

(328)

 

 

 

 

 

1,165

 

 

 

 

 

 

Basic earnings / (loss) per share from continuing operations

0.6p

 

(0.2)p

 

0.7p

Diluted earnings / (loss) per share from continuing operations

0.6p

 

(0.2)p

 

0.7p

 

 

 

 

 

 

Earnings / (loss) for the purpose of earnings per share being underlying net profit attributable to the owners of the Company from continuing and discontinued operations (£'000)

901

 

(12,154)

 

(10,355)

 

 

 

 

 

 

Basic earnings / (loss) per share

0.6p

 

(7.7)p

 

(6.6)p

Diluted earnings / (loss) per share

0.6p

 

(7.7)p

 

(6.6)p

        

 

The number of shares in issue at 31 March 2019 was 157,543,621.

The weighted average number of Ordinary shares in issue during the year excludes those accounted for in the own shares reserve.

7. Loans and borrowings

 

 

Unaudited

31

March

2019

 

Unaudited

31

March

2018

 

Audited

 30 September

2018

 

£'000

 

£'000

 

£'000

Bank loans and credit facilities at amortised cost:

 

 

 

 

 

Current

-

 

-

 

12,926

Non-current

14,199

 

17,750

 

-

 

14,199

 

17,750

 

12,926

 

 

 

 

 

 

Maturity analysis of bank loans and credit facilities falling due:

 

 

 

 

 

In one year or less, or on demand

-

 

-

 

12,926

Between one and two years

-

 

17,750

 

-

Between two and five years

14,199

 

-

 

-

 

14,199

 

17,750

 

12,926

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

For the six months ended 31 March 2019

8. Net debt

 

Unaudited

31

March

2019

 

Unaudited

31

March

2018

 

Audited

 30 September

2018

 

£'000

 

£'000

 

£'000

Cash and cash equivalents

1,407

 

3,730

 

1,705

Bank loans and credit facilities

(14,199)

 

(17,750)

 

(12,926)

Finance lease obligations

(87)

 

(220)

 

(143)

 

(12,879)

 

(14,240)

 

(11,364)

9. Provisions

 

 

 

 

 

 

 

Legal and other

 

 

 

 

 

 

 

£'000

At 1 April 2018 (unaudited)

 

 

 

 

 

 

2,291

Identified on acquisition

 

 

 

 

 

 

27

Additional provision

 

 

 

 

 

 

5,490

Utilised in the period

 

 

 

 

 

 

(102)

Disposal of Lakehouse Contracts Limited and Foster Property Maintenance Limited

 

 

(11)

At 30 September 2018 (audited)

 

 

 

 

 

 

7,695

Utilised in the period

 

 

 

 

 

 

(2,333)

At 31 March 2019 (unaudited)

 

 

 

 

 

 

5,362

 

 

 

 

 

 

 

 

Current provisions

 

 

 

 

 

 

1,549

 

 

 

 

 

 

 

 

Non-current provisions

 

 

 

 

 

 

3,813

Legal and other

Other costs relate to property dilapidation obligations, potential contract settlement costs and other potential legal settlement costs. These are expected to result in an outflow of economic benefit over the next one to three years. £2.4m of the provision has been settled in the period.

 

 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

For the six months ended 31 March 2019

10. Cash used in operations

 

 

 

Unaudited six months ended 31 March 2019

 

 

Unaudited six months ended 31 March 2018

 

Audited year ended 30 September 2018

 

 

£'000

 

£'000

 

£'000

Operating profit

 

1,728

 

226

 

3,422

Adjustments for:

 

 

 

 

 

 

Depreciation

 

327

 

477

 

858

Amortisation of intangible assets

 

1,524

 

2,369

 

4,668

Profit on disposal of property, plant and equipment

 

(13)

 

(38)

 

(52)

Changes in working capital:

 

 

 

 

 

 

Inventories

 

1,188

 

(828)

 

305

Amounts owed by customers under construction contracts

 

-

 

(2,660)

 

6,269

Amounts owed to customers under construction contracts

 

-

 

(531)

 

(1,786)

Trade and other receivables

 

(3,976)

 

(2,515)

 

18,010

Trade and other payables

 

(197)

 

(5,911)

 

(29,185)

Provisions

 

(2,333)

 

(416)

 

3,638

Net change in working capital from discontinued operations

 

-

 

(1,065)

 

(11,829)

Cash used by operations

 

(1,752)

 

(10,892)

 

(5,682)

 

 

 

 

 

 

 

Underlying operating cash conversion calculation 

 

 

 

 

 

 

Cash used by operations

 

(1,752)

 

(10,892)

 

(5,682)

Impact of exceptional and other costs in the period

 

3,331

 

1,768

 

2,448

Cash impact of net change in working capital from discontinued operations

 

-

 

9,785

 

8,042

Underlying cash generated from operations

 

1,579

 

661

 

4,808

 

 

 

 

 

 

 

Operating profit before exceptional items and amortisation of acquisition intangibles

 

3,095

 

2,655

 

8,038

 

 

 

 

 

 

 

Underlying operating cash conversion %

 

51%

 

25%

 

60%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of exceptional and other costs in the period relates to the cash impact of Exceptional and other items as disclosed in Note 3.

11. Related party transactions

There have been no material changes to the related party balances disclosed in the Group's Annual Report and Accounts 2018 and there have been no related party transactions that have materially affected the financial position or performance of the Group in the six months to 31 March 2019.

 

 

 

 

 

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR PGUGUQUPBGRC
Date   Source Headline
12th Jul 20237:00 amRNSCancellation - SURESERVE GROUP PLC
11th Jul 20231:59 pmRNSSCHEME OF ARRANGEMENT BECOMES EFFECTIVE
11th Jul 20239:25 amGNWForm 8.5 (EPT/RI) - Sureserve Group Plc
11th Jul 20237:30 amRNSSuspension – Sureserve Group Plc
10th Jul 20233:30 pmRNSForm 8.3 - SUR LN
10th Jul 20239:33 amRNSForm 8.3 - Sureserve Group Plc
10th Jul 20238:54 amGNWForm 8.5 (EPT/RI) - Sureserve Group Plc
7th Jul 20233:06 pmRNSNotification of major holdings
7th Jul 20238:45 amGNWForm 8.5 (EPT/RI) - Sureserve Group Plc
6th Jul 20232:35 pmRNSExercise of Options and Rule 2.9 Announcement
6th Jul 20237:00 amRNSSCHEME OF ARRANGEMENT AND SUSPENSION OF DEALINGS
5th Jul 20238:07 amGNWForm 8.5 (EPT/RI) - Sureserve Group Plc
5th Jul 20237:00 amRNSForm 8.3 - SURESERVE GROUP ORD
4th Jul 20235:30 pmRNSSureserve Group
4th Jul 20238:50 amRNSForm 8.3 - Sureserve Group plc
4th Jul 20237:00 amRNSForm 8.3 - SURESERVE GROUP ORD
3rd Jul 20237:00 amRNSForm 8.3 - SURESERVE GROUP ORD
29th Jun 20237:00 amRNSForm 8.3 - SURESERVE GROUP PLC
28th Jun 20233:26 pmEQSForm 8.3 - Maitland Institutional Services Limited: Form 8.3 - Sureserve PLC
28th Jun 20233:16 pmRNSForm 8.3 - SURESERVE GROUP PLC
28th Jun 20231:30 pmPRNForm 8.3 - Sureserve Group Plc
28th Jun 20237:00 amRNSForm 8.3 - SURESERVE GROUP PLC
27th Jun 20237:00 amRNSForm 8.3 - SURESERVE GROUP PLC
26th Jun 20237:00 amRNSForm 8.3 - SURESERVE GROUP ORD
23rd Jun 20233:27 pmPRNForm 8.3 - Sureserve Group PLC
23rd Jun 202310:56 amRNSForm 8.3 - Sureserve Group plc
22nd Jun 202310:13 amGNWForm 8.5 (EPT/RI) Sureserve Group Plc
21st Jun 20233:30 pmRNSForm 8.3 - SUR LN
21st Jun 20233:15 pmRNSExercise of Options and Rule 2.9 Announce ment
21st Jun 202310:48 amGNWForm 8.5 (EPT/RI) Sureserve Group Plc
21st Jun 20237:53 amRNSForm 8.3 - SURESERVE GROUP ORD
20th Jun 20233:30 pmRNSForm 8.3 - SUR LN
20th Jun 20237:00 amRNSForm 8.3 - SURESERVE GROUP PLC
19th Jun 20235:19 pmRNSForm 8.3 - SUR LN
19th Jun 20235:17 pmRNSForm 8.3 - SUR LN
19th Jun 20233:30 pmRNSForm 8.3 - SUR LN
19th Jun 20237:00 amRNSForm 8.3 - SURESERVE GROUP PLC
16th Jun 202310:13 amEQSForm 8.3 - Maitland Institutional Services Limited: Re Sureserve Group plc
16th Jun 20239:37 amRNSForm 8.3 - Sureserve Group Plc
16th Jun 20239:18 amGNWForm 8.5 (EPT/RI) - Sureserve Group Plc
15th Jun 20233:10 pmRNSForm 8.3 - SURESERVE GROUP PLC
15th Jun 20239:09 amGNWForm 8.5 (EPT/RI) - Sureserve Group Plc
14th Jun 20239:36 amRNSForm 8.3 - Sureserve Group plc
14th Jun 20239:36 amGNWForm 8.5 (EPT/RI) - Sureserve Group Plc
13th Jun 20235:23 pmRNSForm 8.3 - SUR LN
13th Jun 20231:00 pmRNSForm 8.3 - Sureserve Group Plc
13th Jun 20238:40 amGNWForm 8.5 (EPT/RI) - Sureserve Group Plc
9th Jun 20231:37 pmRNSRECOMMENDED CASH ACQUISITION
8th Jun 20234:34 pmRNSForm 8.3 - Sureserve Group Plc
6th Jun 20234:52 pmRNSExercise of Options and Rule 2.9 Announcement

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.