Less Ads, More Data, More Tools Register for FREE

Pin to quick picksPennant International Regulatory News (PEN)

Share Price Information for Pennant International (PEN)

Share Price is delayed by 15 minutes
Get Live Data
23.50    0.00 (0.00%)
Bid:
23.00
Ask:
24.00
Spread: 1.00 (4.348%)
Market Cap: £11.19m
PEN Live PriceLast checked at - London Stock Exchange

Intraday Pennant International Share Chart

Half Yearly Report

5 Sep 2011 07:00

RNS Number : 5512N
Pennant International Group PLC
05 September 2011
Β 

ο»Ώ

Pennant International Group plc

Interim Results for the six months ended 30 June 2011

5 September 2011

Β 

Pennant International Group plc ("Pennant" or "the Group"), the AIM quoted supplier of integrated logistic support solutions, products and services, principally to the defence, rail, aerospace and naval sectors and to Government Departments, announces interim results for the six months ended 30 June 2011.

Β 

Commenting on the Group's performance, Chairman Christopher Powell said:

"I am pleased to report a profitable first half in which major contract wins have substantially increased the Group's order book.. Activity in respect of these new orders will increase progressively during the second half and they are expected to contribute significantly to revenues in 2012 and beyond.

Β 

"In addition to the new orders won, tendering activity remains high particularly in the Training Systems Division providing a growing pipeline of opportunities for the medium term."

Β 

Highlights: Financial

Β·; Group revenues for the period of Β£4.96million (2010: Β£4.89million);

Β·; Gross margin of 40.5% (2010: 41.4%);

Β·; Operating profit of Β£279,000 (2010: Β£220,000);

Β·; Profit before tax of Β£272,000 ( 2010: Β£209,000);

Β·; Profit attributable to equity holders of Β£202,000 (2010: Β£189,000) after full tax charge of Β£70,000 (2010: Β£20,000 charge);

Β·; Earnings per share of 0.72pence (2010: 0.67pence);

Β·; Net cash at period end of Β£699,000 (2010: Β£1,026,000);

Β·; Interim Dividend of 0.5pence per share (2010: 0.25p per share);

Highlights: Operational

Β·; Substantially increased order book with tendering activities in Training Systems DivisionΒ remaining particularly high;

Β·; Training Systems: awarded the Group's largest ever contract worth in excess of Β£10million forΒ Maintenance Training Equipment for the AW 159 Lynx Wildcat helicopter; successful completion of upgrade of electronic classrooms used to train Royal Australian Air Force maintenance personnel on Hawk Lead in Fighter; ongoing support revenues;

Β·; Data Services: A new Professional Services Agreement with Capgemini UK PLC developingΒ the next generation of Basic PAYE Tools to support the introduction by HMRC of Real Time Information into PAYE; ongoing work on rail sector contract with potential value in excess of US$2million to supply manuals and training on major programme for supply of rolling stock;

Β·; Software Services: continuing resilient revenues from five year contract with CanadianΒ Department of National Defence for support to maximise effective use of OmegaPS; sale of new OmegaPS licences to Shenjang Aircraft Research and Design Institute of China; ongoing maintenance revenues from existing OmegaPS licences:

On current trading and prospects, Mr. Powell added:

Β 

"the Group's order book is strong and there has been a high level of in the Training Systems Division providing a growing pipeline of opportunities. This, together with the ongoing revenue streams from support and consultancy agreements, a strong balance sheet and a good cash position give your board confidence for the future."

Β 

Β 

Enquiries:

Β 

Pennant International Group plc Tel: 01452 714881

Chris Snook, Chief Executive

John Waller, Finance Director

Β 

Winningtons Financial Tel: 0117 985 8989

Paul Vann/Tom Cooper

Β 

WH Ireland Tel: 0117 945 3470

Mike Coe/Marc Davies

Pennant International Group plc

Interim Report for the six months ended 30 June 2011

Β 

Chairman's Statement

Β 

I am pleased to report a profitable first half in which major contract wins have substantially increased the Group's order book. Activity in respect of these new orders will increase progressively during the second half and they are expected to contribute significantly to revenues in 2012 and beyond.Β 

Β 

In addition to the new orders won, tendering activity remains high particularly in the Training Systems Division providing a growing pipeline of opportunities for the medium term.

Β 

Results

Turnover for the period was Β£4.96 million (Interim 2010: Β£4.89 million) and gross margin was 40.5% (Interim 2010: 41.4%). Administrative expenses were down by 3% at Β£1.73million (Interim 2010: Β£1.78 million). As a consequence of these factors there was a 30% increase in profit before tax to Β£271,789 (Interim 2010: Β£209,078).

Β 

The recognition, for the first time, of tax losses as a deferred tax asset in the annual accounts to 31 December 2010 has resulted in a full tax charge for the period of Β£70,000 (2010: Β£20,000). The profit after tax was Β£201,789 (Interim 2010: Β£189,078). Basic earnings per share rose to 0.72p (Interim 2010: 0.67p).

Β 

Cash generated from operations was Β£266,886 (Interim 2010: Β£489,464). Cash at the end of the period was Β£853,753 (Interim 2010: Β£1,371,938). After deducting borrowings the Group had net cash of Β£698,949 (Interim 2010: Β£1,025,510). The cash balance reflects the continuing policy of purchasing the Company's own shares when appropriate and the timing of contract stage payments.

Β 

Your Board is declaring the payment of an interim cash dividend of 0.5p per share (Interim 2010: 0.25p). The dividend will be paid on 30 September 2011 to shareholders on the register at close of business on 16 September 2011.The shares are expected to go ex-dividend on 14 September 2011.

Β 

Current trading

The principal activities and achievements in the period included:

Β 

Β·; A contract with AgustaWestland worth in excess of Β£10 million for Maintenance TrainingΒ Equipment for the AW159 Lynx Wildcat helicopter. This is the largest contract ever won by theΒ Group and will provide substantial revenues through 2012 and 2013.

Β·; Successful completion of the upgrade of electronic classrooms in Australia used to train RAAFΒ 

personnel in the maintenance of the Hawk Lead in Fighter. Also extension of the contract to

support the classrooms for a further two years to 2013.

Β·; Ongoing work and extensions to contract with BAE Systems for computer-based training

systems and emulations supporting their sale of Hawk aircraft to India

Β·; A new Professional Services Agreement with Capgemini UK PLC developing the nextΒ generation of Basic PAYE Tools to support the introduction by HMRC of Real Time Information into PAYE.

Β·; Ongoing work on a contract in the rail sector with potential value in excess of US$ 2 million to supply manuals and training to a major programme for the supply of rolling stock.

Β·; Continuing resilient revenues from the consultancy agreement with the Canadian Department of National Defence for support to maximise effective use of OmegaPS.

Β·; The sale of new OmegaPS licences to Shenyang Aircraft Research & Design Institute.

Β 

In addition to the above ongoing revenue streams have continued under other support and consultancy agreements with:

Β 

Β·; UK Ministry of Defence - support of 140 training devices in use at military trainingΒ establishments.

Β·; BAE Australia - support of classrooms and training equipment in respect of the Hawk Lead in Fighter.

Β·; Australian Defence Organisation - specialist consultancy in respect of the support ofΒ OmegaPS.

Β·; Various customers - software maintenance agreements in respect of OmegaPS installations.

Β·; Krauss Maffei Wegmann - support of a number of rail and police car simulators.

Β·; TOTAL E&P UK PLC - provision of draughting services.

Β 

Β 

Outlook

The Group's order book is strong and there has been a particularly high level of tendering in the Training Systems Division providing a growing pipeline of opportunities. This together with the ongoing revenue streams from support and consultancy agreements, a strong balance sheet and a good cash position give your Board confidence for the future.

Β 

C C Powell

Chairman

5 September 2011

Β 

PENNANT INTERNATIONAL GROUP plc

CONSOLIDATED INCOME STATEMENT for the six months ended 30 June 2011

Β 

Notes

Six months ended 30 June 2011

Six months ended 30 June 2010

Year ended 31 December 2010

Unaudited

Unaudited

Audited

Β£

Β£

Β£

Revenue

4,963,351

4,892,160

9,572,948

Cost of sales

(2,954,350)

(2,888,655)

(5,605,421)

Gross profit

2,009,001

2,003,505

3,967,527

Administrative expenses

(1,730,085)

(1,783,472)

(3,425,368)

Operating profit

278,916

220,033

542,159

Finance costs

(7,152)

(11,023)

(17,051)

Finance income

25

68

340

Profit before taxation

271,789

209,078

525,448

Taxation

2

(70,000)

(20,000)

35,017

Profit for the period

201,789

189,078

560,465

Earnings per share

3

Basic

0.72p

0.67p

2.01p

Diluted

0.70p

0.61p

1.96p

Β 

Β 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2011

Β 

Six months ended 30 June 2011

Six months ended 30 June 2010

Year ended 31 December 2010

Unaudited

Unaudited

Audited

Β£

Β£

Β£

Profit attributable to equity holders of the parent

Β 

201,789

Β 

189,078

Β 

560,465

Other comprehensive income:

Exchange differences on translation of foreign operations

Β 

Β 

6,351

Β 

Β 

68,412

Β 

Β 

151,595

Comprehensive income attributable to equity holders of the parent

Β 

Β 

208,140

Β 

Β 

257,490

Β 

Β 

712,060

PENNANT INTERNATIONAL GROUP plc

CONSOLIDATED STATEMENT OF FINANCIAL POSITION as at 30 June 2011

Β 

30 June 2011

30 June 2010

31 December 2010

Unaudited

Unaudited

Audited

Β£

Β£

Β£

Non-current assets

Goodwill

996,952

954,198

991,557

Other intangible assets

69,865

78,361

75,123

Property plant and equipment

1,792,534

1,789,942

1,776,559

Available-for-sale investments

3,700

3,700

3,700

Deferred tax asset

166,187

41,542

226,452

Total non-current assets

3,029,238

2,867,743

3,073,391

Current assets

Inventories

9,340

26,840

44,375

Trade and other receivables

2,703,983

2,226,901

2,388,739

Cash and cash equivalents

853,753

1,371,938

1,414,759

Total current assets

3,567,076

3,625,679

3,847,873

Total assets

6,596,314

6,493,422

6,921,264

Current liabilities

Trade and other payables

1,280,398

1,124,425

1,047,586

Current tax liabilities

12,000

18,335

17,000

Obligations under finance leases

17,596

4,373

20,179

Bank loan

137,208

187,616

190,730

Deferred revenue

321,452

336,969

338,815

Total current liabilities

1,768,654

1,671,718

1,614,310

Net current assets

1,798,422

1,953,961

2,233,563

Non current liabilities

Bank loan

-

140,118

42,639

Obligations under finance leases

-

14,321

-

Deferred tax liabilities

122,537

-

134,968

Deferred revenue

4,917

4,887

6,648

Total non-current liabilities

127,454

159,326

184,255

Total liabilities

1,896,108

1,831,044

1,798,565

Net assets

4,700,206

4,662,378

5,122,699

Equity

Share capital

1,475,000

1,600,000

1,475,000

Capital redemption reserve

125,000

-

125,000

Treasury shares

(439,321)

(474,518)

(81,076)

Retained earnings

3,135,225

3,222,128

3,205,824

Translation reserve

404,302

314,768

397,951

Total equity

4,700,206

4,662,378

5,122,699

Β 

PENNANT INTERNATIONAL GROUP plc

CONSOLIDATED STATEMENT OF CASH FLOWS for the six months ended 30 June 2011

Β 

Β 

Notes

Six months ended 30 June 2011

Six months ended 30 June 2010

Year ended 31 December 2010

Unaudited

Unaudited

Audited

Β£

Β£

Β£

Net cash generated from operating activities

4

266,886

489,464

962,295

Investing activities

Interest received

25

68

340

Purchase of intangible assets

(17,802)

(38,475)

(66,074)

Purchase of property plant and equipment

(80,379)

(50,625)

(92,529)

Loan to Employee Benefit Trust

-

-

(292,775)

Net cash used in investing activities

(98,156)

(89,032)

(451,038)

Financing activities

Dividends paid

(273,888)

(280,701)

(349,698)

Transactions in own shares

(358,245)

(4,200)

44,529

Repayment of borrowings

(96,161)

(89,825)

(184,190)

Repayment of obligations under finance leases

(2,583)

(1,579)

(94)

Net cash used in financing activities

(730,877)

(376,305)

(489,453)

Net (decrease)/ increase in cash and cash equivalents

Β 

(562,147)

Β 

24,127

Β 

21,804

Cash and cash equivalents at beginning of period

1,414,759

1,284,384

1,284,384

Effect of foreign exchange rates

1,141

63,427

108,571

Β 

Cash and cash equivalents at end of period

Β 

853,753

Β 

1,371,938

Β 

1,414,759

Β 

PENNANT INTERNATIONAL GROUP plc

STATEMENT OF CHANGES IN EQUITY for the six months ended 30 June 2011

Β 

Share capital

Capital

Redemption

reserve

Treasury shares

Retained earnings

Translation reserve

Total equity

Β£

Β£

Β£

Β£

Β£

Β£

At 1 January 2010

1,600,000

-

(470,318)

3,307,493

246,356

4,683,531

Total comprehensive income for the year

Β 

-

Β 

-

Β 

-

Β 

560,465

Β 

151,595

Β 

712,060

Capital reduction

(125,000)

125,000

292,425

(292,425)

-

-

Purchase of treasury shares

-

-

96,817

(52,288)

-

44,529

Recognition of share based payment

Β 

-

Β 

-

Β 

-

Β 

32,277

Β 

-

Β 

32,277

Dividends paid

-

-

-

(349,698)

-

(349,698)

At 31 December 2010

1,475,000

125,000

(81,076)

3,205,824

397,951

5,122,699

Total comprehensive income for the half year

Β 

-

Β 

-

Β 

-

Β 

201,789

Β 

6,351

Β 

208,140

Dividends paid

-

-

-

(273,888)

-

(273,888)

Transactions in treasury shares

-

-

(358,245)

-

-

(358,245)

Share based payment

-

-

-

1,500

-

1,500

At 30 June 2011

1,475,000

125,000

(439,321)

3,135,225

404,302

4,700,206

Β 

Β 

PENNANT INTERNATIONAL GROUP plc

NOTES TO THE FINANCIAL INFORMATION for the six months ended 30 June 2011

Β 

1. Basis of preparation

Β 

This condensed set of financial statements has been prepared using accounting policies consistent with International Financial Reporting Standards (IFRSs). The same accounting policies, presentation and methods of computation are followed in the condensed set of financial statements as applied to the Group's latest annual audited financial statements. The following standards, amendments to standards and interpretations have been adopted by the EU and are mandatory for the first time for the financial year beginning 1 January 2011 but have had no effect on the information presented in this condensed set of financial statements:

Β 

Β IAS 24 Related Party Disclosure (revised 2009)

Amends the definition of related party and modifies certain related party disclosure requirements for government related entities.

Improvements to IFRSs 2010

IFRS 1

Relate to first time adoption of IFRS.

Improvements to IFRSs 2010

IFRS 7 Financial Instruments: Disclosures

Requirement for qualitative disclosure as well as quantitative disclosure to better enable evaluation of risk arising from financial instruments.

Improvements to IFRSs 2010 IAS 1 Presentation of Financial Statements

Β 

Clarifies that changes in each component of equity arising from transactions recognised as other comprehensive income may be presented either in the statement of changes in equity or in the notes to the financial statements.

Improvements to IFRS 2010 IAS 34 Interim Financial Reporting

Adds examples to the list of events or transactions that require disclosure under IAS 34 and removes references to materiality.

Improvements to IFRSs 2010 IFRIC 13 Customer Loyalty Programmes

Clarifies the fair value of award credits.

IFRIC 14 Prepayments of a Minimum Funding Requirement (Amendments to IFRIC 14)

Removes the unintended consequences arising from the treatment of prepayments where there is a minimum funding requirement.

Β 

While the financial figures included in this half-yearly report have been computed in accordance with IFRSs applicable to interim periods and include the information required to be disclosed by the AIM Rules for Companies, they do not contain sufficient information to constitute an interim financial report as that term is defined in IAS 34, 'Interim Financial Reporting'.

Β 

The results for the year ended 31 December 2010 set out in this Interim Report are not statutory accounts. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under s498 (2) or s498(3) of the Companies Act 2006.

Β 

2. Taxation

Β 

The taxation charge for the period is based on the estimated rate of tax that is likely to be effective for the full year to 31 December 2011.

3. Earnings per share

Β 

Basic earnings per share are calculated by dividing the profit for the period attributable to the shareholders by the weighted average number of shares in issue. The calculation of diluted earnings per share assumes conversion of all potentially dilutive ordinary shares, all of which arise from share options.

Β 

Six months ended 30 June 2011

Six months ended 30 June 2010

Year ended 31 December 2010

Β£

Β£

Β£

Earnings

Net profit attributable to equity shareholders

Β 

201789

Β 

189,078

Β 

560,465

Number of shares

Number

Number

Number

Weighted average number of ordinary shares

Β 

28,115,886

Β 

28,070,116

Β 

27,908,547

Number of dilutive shares under option

720,000

2,760,000

720,000

Weighted average number of ordinary shares for the purpose of dilutive earnings per share

Β 

Β 

28,835,886

Β 

Β 

30,830,116

Β 

Β 

28,628,547

Β 

4. Cash generated from operations

Β 

Six months ended 30 June 2011

Six months ended 30 June 2010

Year ended 31 December 2010

Β£

Β£

Β£

Profit for the period

201,789

189,078

560,465

Finance income

(25)

(68)

(340)

Finance costs

7,152

11,023

17,051

Income tax expense/(credit)

70,000

20,000

(35,017)

Share-based payment

1,500

6,258

32,277

Depreciation charge

87,044

88,704

178,137

Operating cash flows before movement in working capital

Β 

367,460

Β 

314,995

Β 

752,573

(Increase)/decrease in receivables

(315,244)

120,278

251,215

Decrease/(increase) in inventories

35,035

(10,500)

(28,035)

Increase in payables

232,812

134,606

57,767

Decrease in deferred revenue

(19,094)

(43,138)

(39,531)

Cash generated from operations

300,969

516,241

993,989

Tax paid

(26,931)

(15,754)

(14,643)

Interest paid

(7,152)

(11,023)

(17,051)

Net cash generated from operations

266,886

489,464

962,295

5. Copies of this statement

Copies of this statement will be sent to shareholders and will be available on the Group's website (www.pennantplc.co.uk) and from Pennant International Group plc, Pennant Court, Staverton Technology Park, Cheltenham, GL51 6TL.

Β 

This information is provided by RNS
The company news service from the London Stock Exchange
Β 
END
Β 
Β 
IR BDGDCRUGBGBD
Date   Source Headline
11th Sep 20207:00 amRNSHolding(s) in Company
8th Sep 20207:00 amRNSHoldings in Company
13th Aug 20207:00 amRNSTrading Update & Notice of Interim Results
29th Jul 20203:47 pmRNSDirector/PDMR Shareholding
17th Jul 20207:00 amRNSNew Contract & Notice of Half-Year Trading Update
22nd May 20207:00 amRNSBusiness Update
15th May 202012:00 pmRNSResult of AGM
20th Apr 20201:58 pmRNSIssue of Equity and Director Dealing
20th Apr 20207:00 amRNS2019 Preliminary Results
25th Mar 20207:00 amRNSCovid-19 Update
16th Mar 202012:51 pmRNSNotice of Results
10th Mar 202012:00 pmRNSContract Update
3rd Mar 202010:00 amRNSCompletion of Australian Acquisition
19th Feb 20207:00 amRNSStatement of Intent for Prospective £5m Contract
7th Feb 202011:08 amRNSHolding(s) in Company
3rd Feb 20207:00 amRNSContract Wins
3rd Feb 20207:00 amRNSTrading Update
22nd Jan 20204:58 pmRNSHoldings in Company
21st Jan 20207:00 amRNS£3.44m Australian Acquisition
22nd Nov 20197:00 amRNSBoard Re-organisation & Directorate Changes
7th Nov 20198:15 amRNSHoldings in Company
31st Oct 201910:48 amRNSNew £3.4m Contract Award and Qatar Update
24th Sep 20197:00 amRNS2019 Interim Results
9th Sep 20197:00 amRNSLaunch of Aviation Skills Charter
15th Aug 201910:07 amRNSDirector/PDMR Shareholding
12th Aug 20197:00 amRNSDirector/PDMR Shareholding
9th Aug 20197:00 amRNSPre-Close Trading Update
31st Jul 20196:11 pmRNSHolding(s) in Company
19th Jul 20197:00 amRNSAcquisition of Track Access
18th Jun 20197:00 amRNSHolding(s) in Company
14th Jun 20197:31 amRNSAppointment of Non-Executive Director
2nd May 20191:30 pmRNSDirector Dealings
2nd May 20197:00 amRNSMajor Programme Update
1st May 20193:30 pmRNSResult of AGM
9th Apr 20197:00 amRNSIssue of Equity and Director Dealings
19th Mar 20195:02 pmRNSHolding(s) in Company
12th Mar 20195:21 pmRNSPublication of 2018 Annual Report
12th Mar 20197:00 amRNS2018 Final Results
8th Feb 20194:17 pmRNSDirector Dealing
7th Feb 20197:35 amRNSAcquisition Completed
4th Feb 201910:22 amRNSHolding(s) in Company
4th Feb 201910:19 amRNSHolding(s) in Company
29th Jan 201912:45 pmRNSResult of Placing
29th Jan 20197:00 amRNSProposed Placing
21st Jan 20197:00 amRNSTrading Update
18th Dec 20184:48 pmRNSHolding(s) in Company
12th Nov 20183:36 pmRNSHolding in Company
8th Nov 201810:31 amRNSMajor New Contract Award & Contracts Update
16th Oct 201810:15 amRNSHoldings in Company
15th Oct 20185:32 pmRNSHoldings in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.