We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksNLMK.L Regulatory News (NLMK)

  • There is currently no data for NLMK

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

NLMK GROUP Q3 2018 IFRS FINANCIAL RESULTS

25 Oct 2018 09:07

RNS Number : 1637F
Novolipetsk Steel
25 October 2018
 

NLMK GROUP Q3 2018 IFRS FINANCIAL RESULTS1

NLMK Group (MICEX and LSE: NLMK) is pleased to announce an EBITDA growth of 11% qoq to $1,015 m. EBITDA margin was 32%. Net income grew by 11% qoq to $646 m. Free cash flow doubled qoq to $638 m. Net debt/EBITDA hit its minimum in a decade of 0.25x.

Q3 2018 key highlights

k t/$ million

Q3 2018

Q2 2018

QoQ

Q3 2017

YoY

9M 2018

9M 2017

YoY

Sales volumes

4 418

4 384

1%

4 240

4%

12 948

12 109

7%

Revenue

3 127

3 112

0,5%

2 551

23%

9 033

7 250

25%

EBITDA 2

1 015

915

11%

648

57%

2 742

1 869

47%

EBITDA margin

32%

29%

+3 p.p.

25%

+7 p.p.

30%

26%

+4 p.p.

Profit for the period 3

646

581

11%

355

82%

1 729

1 022

69%

Free cash flow 4

638

288

2,2x

533

20%

1 525

1 066

43%

Net debt 5

865

976

-11%

743

16%

865

743

16%

Net debt/EBITDA 5

0.25x

0.31x

 

0.31x

 

0.25x

0.31x

 

· Group revenue in Q3 2018 totalled $3.13 bn (+0.5% qoq, +23% yoy). The decrease in average sales prices was offset by the 1% qoq growth in sales volumes and the increase in the share of HVA products in the Group's portfolio.

· EBITDA growth by 11% qoq to $1,015 m (+57% yoy) was driven by product portfolio improvements, the drop in coal prices and the weakening of the ruble. 

· Net income grew by 11% qoq (+82% yoy), driven by higher operating profit.

· Q3 free cash flow increased 2.2-fold qoq to $638 m, impacted by the increase in EBITDA, and stable working capital.

· Net debt/EBITDA decreased to 0.25x.

1 Consolidated financial results are prepared under IFRS. Reporting periods of the Company are 3M, 6M, 9M and 12M. Quarterly figures are derived by computational method, including segmental results. Figures for comparable periods can differ from figures published earlier as a result of rounding off to whole numbers.

2 EBITDA is defined as operating profit before equity share in the results of joint ventures, impairment of capital assets and losses from fixed assets retirement, adjusted to depreciation. EBITDA calculations and further details are presented in the Appendix.

3. Profit for the period attributable to NLMK shareholders.

4 Free cash flow is determined as net cash from operations plus interest received net of interest paid and capital investment. Free cash flow calculations are presented in the Appendix.

5 Net debt is calculated as the sum of long-term and short-term credits and loans less cash and cash equivalents, as well as short-term deposits at period end. Net debt / EBITDA is represented by net debt as at the end of the period and EBITDA is presented as Last 12 months EBITDA. Net debt calculations are presented in the Appendix.

 

 

 

IR contact info:

Dmitry Kolomytsyn, CFA

+7 (495) 504 0504

ir@nlmk.com

Media contact info:

Sergey Babichenko

+7 (916) 824 6743

babichenko_sy@nlmk.com

 

NLMK GROUP Q3 2018 IFRS CONSOLIDATED FINANCIAL RESULTS

Key highlights

Comment from NLMK Group Deputy CFO Nelli Meshcheryakova:

"In Q3 2018, demand for steel products at our key international sales markets remained relatively stable. Russia saw a weakening in activity of rolled product buyers due to high stock levels at large traders. At the same time, the uptick in demand for long products enabled the Company to grow its consolidated sales qoq (growth of long product sales totalled 46% qoq), maintaining high steelmaking capacity utilization rates.

"Group revenue totalled $3.1 billion, flat qoq. The decrease in average sales rates was offset by the seasonal growth of consolidated sales and product portfolio improvements.

"Company EBITDA was 11% higher than the record level set last quarter, reaching $1,015 m. This is the best result since 2008. This growth was driven by product portfolio improvements, the decrease in coal prices, the weakening of the ruble, and impact from capex projects and operational efficiency programs. EBITDA margin was 32%.

"Free cash flow grew 2.2-fold qoq to $638 m, driven by stable working capital, and record-high EBITDA.

"Net debt/EBITDA decreased to 0.25x, which is testimony to the Group's financial stability. This is confirmed by NLMK's investment grade credit ratings from Fitch, Moody's and S&P. Moreover, NLMK was awarded a high ruAAA credit rating by RAEX (Expert RA) (see Press Release)."

 

 

 

 

TELECONFERENCE

 

NLMK is pleased to invite the investment community to a conference call with the Company management:

 

Thursday, 25 October 2018

· 10:00 a.m. - USA (New York)

· 3:00 p.m. - Great Britain (London)

· 5:00 p.m. - Russia (Moscow) 

To join the conference call and the webcast, participants are invited to dial:

US number:

+1 929-477-0402 (local access) // 888-208-1711 (toll free)

UK number:

+44 330 336 9128 (local access) // 0800 358 6377 (toll free)

Russian number:

+7 495 213 1767 (local access) // 8 800 500 9283 (toll free)

Conference code: 4058228

 

To join the webcast, please follow the link: https://webcasts.eqs.com/nlmk20181025.

 

* We recommend participants start dialing in 5-10 minutes in advance to avoid waiting.

 

We recommend participants download the presentation in advance from NLMK's website: www.nlmk.com

 

 

MANAGEMENT COMMENTS 

GLOBAL PRICES

Q3 2018

· Raw material prices: average global coal prices decreased by 2% qoq (-1% yoy); average iron ore prices grew by 1% qoq (-6% yoy).

· Market prices for steel products: 1% qoq decrease in the US (+22-41% yoy); 0-3% qoq decline in dollar terms in Europe (+4-8% yoy).

· Prices for steel products in the Russian market for uncoated rolled products in dollar terms dropped by 5-7% qoq (+10% yoy). Average rebar prices in dollar terms decreased by 4% qoq (+15% yoy). 

· Slab export prices (FOB Black Sea) decreased by 4% qoq (+15% yoy).

MARKET REVIEW

Q3 2018

 

· Steel exports from China decreased by 13% qoq (-5% yoy) ahead of steel production restrictions during the heating season. Over 9M 2018, export dropped by 11%.

· Demand in the US grew by 2.5% qoq (+1% yoy in 9M 2018), driven by growth in the automotive and construction sectors.

· Europe saw a seasonal weakening in demand in Q3. Growth from year start was approximately 2.2%.

· In Russia, demand was flat qoq (flat yoy in 9M 2018).

NLMK GROUP'S OPERATING AND FINANCIAL HIGHLIGHTS

Output and sales

Q3 2018 highlights:

· Steel output grew by 1% qoq to 4.42 m t (flat yoy). Group steelmaking capacity utilization rate was 99%.

· Sales totalled 4.42 m t (+1% qoq), due to the increase in long product sales as accumulated stocks were being sold off. 

· Finished steel sales grew by 6% qoq to 2.91 m т (+5% yoy) as long product stocks were being sold off driven by the uptick in demand.

· Sales of semis to third parties totalled 0.97 m t (-2% qoq; -10% yoy) due to the drop in demand for slabs from the tube & pipe sector in Russia, and the decrease in pig iron export sales.

Slab deliveries to NBH, NLMK's joint venture, decreased by 18% qoq (+41% yoy) to 0.54 m t due to seasonal maintenance at the European sites.

· Sales to home markets in Q3 grew by 4% to 2.76 m t (-4% yoy), driven by the 15% qoq increase in sales in Russia. Local sales by NLMK Group's companies in the US decreased by 8% qoq, with consumers expecting the downward price trend that started in July to persist. Sales by European companies decreased by 10% qoq due to annual equipment maintenance.

 

9M 2018 highlights:

· Steel output grew by 3% yoy to 13.13 m t.

· Sales totalled 12.95 m t (+7% yoy) due to the increase in the sale of semi-finished products, driven by the uptick in demand in global markets.

NLMK Group's key financials

Revenue

Q3 2018 highlights:

· Q3 2018 revenue totalled $3.13 bn (flat qoq). Reduction in average sales prices was offset by the 1% qoq increase in sales volumes and improvement in the sales portfolio breakdown. The 23% yoy growth in revenue is due to the growth of average prices for steel products and the 4% increase in sales volume.

· The share of finished steel in the revenue gained 3 p.p. qoq reaching 69%, following the 6% qoq increase in sales volume supported by the uptick in demand for long products.

· Revenue in Russia increased by 9% qoq to $1.12 bn driven by seasonal demand growth. The share of the Russian market in the revenue increased by 3 p.p. qoq to 36%. The share of the US market in the Group's consolidated revenue remained flat qoq (22%), while the share of the EU reduced by 5 p.p. to 16%, driven by the drop in sales due to seasonal maintenance.

· The Group's revenue from sales to home markets (Russia, the US and the EU), taking into account JV (NBH) sales, increased by 3% qoq to $2.17 bn. At the same time, the share of local markets in the revenue increased by 2 p.p. qoq to 68% due to the seasonal decline in sales of European companies.

9M 2018 highlights:

· 9M 2018 revenue totalled $9.03 bn (+25% yoy), supported by growing prices and sales volume.

· The shares of the EU and US markets in the Group's consolidated revenue increased by 1 p.p. and2 p.p. yoy, respectively. Meanwhile, the share of the Russian market in the total revenue decreasedby 4 p.p. yoy to 34%.

· Taking into account JV (NBH) sales, the share of sales to NLMK's home markets reduced by 2 p.p. yoy to 67% due to outstripping growth of export sales to Turkey and the countries of Central and South America.

Operating profit

Q3 2018

· Operating profit* increased by 15% qoq to $879 m (+75% yoy), driven by a 4% qoq reduction in the costof sales (backed by coal price reduction), ruble devaluation, and gains from capex projects and operational efficiency programs.

· Commercial expenses reduced by 3% qoq (+6% yoy) to $208 m, due to a drop in transportation costs caused by the weakening of the ruble.

· G&A expenses decreased by 7% qoq to $87 m, due to the high base effect of the previous quarter,when an additional reserve for bonus payments was made.

9M 2018

· Operating profit increased by 62% yoy to $2.30 bn, driven by the expansion of price spreads, the impactof currency rates, and gains from operational efficiency ($138 m) and capex projects($107 m).

· Commercial expenses increased by 10% yoy to $634 m due to the increase in sales.

· G&A expenses increased by 9% yoy to $267 m due to payroll indexation.

Net profit

· Growth of net profit in Q3 2018 by 11% qoq (+82% yoy) to $646 m.

· In 9M 2018 net profit increased by 69% yoy, also supported by growth of profit from operations.

Free cash flow

Q3 2018

· Free cash flow increased to $638 m (2.2x qoq and +20% yoy), supported by stable working capital, and record-high EBITDA values.

· 2x qoq growth of operating cash flow (+25% yoy) to $831 m is attributable to an increase in profit margins and working capital stabilization.

· Cash outflows for working capital financing reduced two-fold qoq, amounting to $9 m, mostly driven by:

o -$49 m: a reduction in accounts receivable, due to faster inflow of payments from customers;

o +$57 m: an increase in stocks due to seasonal scrap accumulation at NLMK Russia Flat Products and NLMK Russia Long Products divisions.

Operational efficiency projects

· In 9M 2018, EBITDA gains from operational efficiency projects amounted to $138 m; gains from capex projects amounted to $107 m.

Debt management

· Net debt dropped by 11% qoq to $865 m, backed by growing profits from operations and reduced loan payments. As a result, Net Debt / EBITDA ratio improved to 0.25x (vs 0.31x last quarter).

· Total debt increased slightly to $2,123 m (1% qoq; -17% yoy).

 

Investment

· NLMK Group's Q3 2018 investment increased by 58% qoq to $183 m.

Dividends

· In Q3 2018, cash outflow for Q1 2018 dividend payments totaled $482 m. At the Extraordinary General Shareholders' Meeting (EGM) held on 28 September 2018, NLMK shareholders approved the paymentof Q2 2018 dividends of 5.24 rubles per share (for a total of $477 m) (See Press Release).

SEGMENTAL PERFORMANCE

NLMK RUSSIA FLAT

Q3 2018 highlights:

· Sales dropped by 7% qoq and yoy, driven by lower slab deliveries to Europe and the US (Appendix 2) and reduced sales of HRC due to planned maintenance of NLMK Lipetsk Mill 2000.

· Total revenue of the Segment reduced by 7% qoq (+10% yoy) to $2.1 bn, following the drop in sales. Year-on-year revenue growth was associated with an 18% increase in average sales prices driven by the growth in global prices.

· EBITDA grew by 4% qoq (+40% yoy) to $636 m, driven mainly by price spread expansion.

9M 2018 highlights:

· Sales increased by 1% yoy to 9.96 m t, backed by stronger demand for slabs and pig iron in export markets.

· Revenue increased by 18% yoy to $6,591, impacted by a rise in steel product prices.

· EBITDA increased by 52% yoy to $1,771 m as a result of widening price spreads, foreign currency rates, and gains from capex project and operational efficiency programs.

NLMK RUSSIA LONG PRODUCTS 

Q3 2018 highlights:

· Sales in Q3 2018 grew by 46% qoq (+27% yoy) to 0.93 m t, backed by recovering demand after the World Cup, as previously accumulated finished steel stocks were being sold off (Appendix 3). 

· Revenue in Q3 2018 increased by 29% qoq to $633 m (+38% yoy), supported by the growth of sales volumes, which was partially offset by a drop in average sales prices. The year-on-year increase in revenue was associated with higher sales of steel products and growth in average sales prices.

· EBITDA of the Segment in Q3 2018 increased by 35% qoq to $70 m, supported by an increase in sales volumes with a growing share of finished steel, and impacted by foreign currency rates.

9M 2018 highlights:

· Sales in 9M 2018 climbed by 9% yoy to 2.34 m t, backed by growing finished steel sales to the Russian market and semis exports.

· Revenue increased by 29% yoy to $1,584 m, driven by an increase in sales volume and steel product price growth.

· EBITDA increased by 83% yoy to $183 m as a result of an increase in sales volumes, widening price spreads and gains from efficiency improvement programs.

MINING AND PROCESSING OF RAW MATERIALS

Q3 2018 highlights:

· Sales of iron ore in Q3 2018 climbed by 2% to 4.60 m t (+5% yoy): pellet sales reached 1.71 m t (+2% qoq), concentrate sales reached 2.51 m t (+2% qoq) (Appendix 4).

· Revenue in Q3 2018 dropped by 12% qoq to $288 m (+38% yoy), driven by a reduction in average sale prices. A year-on-year increase was associated with growing prices (+31%) following the growth in global prices, and higher sales volumes.

· EBITDA went down by 13% qoq to $211 m (+59% yoy) following the change in revenue; EBITDA margin remained at a high level of 73%.

9M 2018 highlights:

· Sales in 9M 2018 improved by 6% yoy to 13.63 m t, driven by increased equipment productivity.

· Revenue went up by 37% to $952 m, driven by the growth of iron ore prices and a higher share of pellets in the Segment's sales.

· EBITDA increased by 49% yoy to $708 m due to widening price spreads and gains from capex project.

NLMK USA

Q3 2018 highlights:

· Sales dropped by 8% qoq to 0.59 m t (+4% yoy), driven by weakening demand from consumers anticipating an adjustment in prices (Appendix 5).

· Revenue grew by 3% qoq to $609 m following an average 12% increase in sales prices due to trade restrictions imposed on steel imports. Year-on-year revenue growth of 44% was attributable to the same factor.

· EBITDA increased by 16% qoq to $88 m (2.3x yoy) against the widening spread between slab and finished steel prices. EBITDA margin gained 1 p.p. qoq.

9M 2018 highlights:

· Sales in 9M 2018 climbed by 5% yoy to 1.78 m t, supported by increased HRC and HDG sales amid growing demand from consumers.

· Revenue increased by 29% yoy to $1,630 m, driven by a rise in prices for steel products.

· EBITDA increased by 21% yoy to $204 m, backed by expanding price spreads and volume growth.

NLMK DanSteel

Q3 2018 highlights:

· Plate sales dropped by 11% qoq due to planned maintenance (+14% yoy). Year-on-year sales increased, driven by stronger demand in the European market (Appendix 6).

· Revenue reduced by 5% qoq to $125 m (+32% yoy) following weaker sales performance coupled with an increase in average plate prices. Year-on-year revenue growth was associated with an increase in the Segment's sales volume and price growth.

· EBITDA was $1 m vs. $5 m losses in the previous quarter, backed by expanding slab/thick plate price spread.

9M 2018 highlights:

· Sales in 9M 2018 climbed by 13% yoy to 0.4 m t, supported by increased demand for plates.

· Revenue went up by 31% yoy to $395 m, driven by rising prices for steel products (+16% yoy) anda 13% yoy growth in sales volume.

· EBITDA went down to (-) $9 m due to the narrowing of the slab/plate price spread.

JV PERFORMANCE (NBH)

Q3 2018 highlights:

· NBH sales dropped by 18% to 0.47 m t (+5% yoy), driven by planned seasonal maintenance.

· Revenue reduced by 20% qoq to $390 m (+15% yoy), driven by lower sales volumes.

· NBH EBITDA was (-) $27 m vs. (-) $20 m in Q2 2018 due to slumping sales.

9M 2018 highlights:

· NBH sales increased by 5% yoy to 1.69 m t, backed by stronger demand for flat steel.

· Revenue increased by 22% qoq to $1,401 m, supported by higher sales volume and price growth.

· NBH EBITDA was (-) $55 m vs. $2 m income in the same period a year ago, due to narrowing price spreads amid growing slab prices.

 

 

Appendix. Operating and financial results

 (1) Sales markets

'000 t

Total

Sales markets

Russia

EU

North America

Middle East and Turkey

C.&S. America

Other markets

NLMK Group

4 346

1 618

707

743

555

312

411

Division sales to third parties:

 

 

 

 

 

 

 

NLMK Russia Flat

2 228

1 040

55

143

524

303

162

NLMK Russia Long

934

578

98

0

23

6

230

International subsidiaries and affiliates, incl.:

1 183

0

554

599

9

2

19

NLMK USA

590

0

0

590

0

0

0

European rolling facilities (NLMK Dansteel and NBH)

593

0

554

9

9

2

19

 

(2) NLMK Russia Flat

k t/$ million

Q3 2018

Q2 2018

QoQ

Q3 2017

YoY

9M 2018

9M 2017

YoY

Steel product sales, incl.:

3 189

3 433

-7%

3 425

-7%

9 959

9 822

1%

external customers

2 228

2 308

-3%

2 443

-9%

6 616

6 296

5%

semis to NBH

542

660

-18%

386

41%

1 801

1 615

12%

intersegmental sales

419

465

-10%

596

-30%

1 542

1 911

-19%

Revenue, incl.:

2 125

2 297

-7%

1 932

10%

6 591

5 604

18%

external customers

1 576

1 638

-4%

1 481

6%

4 685

3 975

18%

intersegmental operations

549

659

-17%

451

22%

1 906

1 629

17%

EBITDA

636

612

4%

453

40%

1 771

1 167

52%

EBITDA margin

30%

27%

+3 p.p.

23%

+7 p.p.

27%

21%

+6 p.p.

 

(3) NLMK Russia Long

k t/$ million

Q3 2018

Q2 2018

QoQ

Q3 2017

YoY

9M 2018

9M 2017

YoY

Steel product sales

934

639

46%

737

27%

2 344

2 145

9%

Revenue, incl.:

633

491

29%

460

38%

1 584

1 231

29%

external customers

502

359

40%

349

44%

1 279

972

32%

intersegmental operations

131

132

-1%

111

18%

305

259

18%

EBITDA

70

52

35%

68

3%

183

100

83%

EBITDA margin

11%

11%

0 p.p.

15%

-4 p.p.

12%

8%

+4 p.p.

 

 

(4) Mining Segment 

k t/$ million

Q3 2018

Q2 2018

QoQ

Q3 2017

YoY

9M 2018

9M 2017

YoY

Iron ore products sales, incl.:

4 597

4 518

2%

4 387

5%

13 625

12 906

6%

sales to Lipetsk plant

4 597

4 518

2%

4 387

5%

13 625

12 897

6%

Revenue, incl.:

288

326

-12%

209

38%

952

696

37%

external customers

7

7

0%

7

0%

17

18

-6%

intersegmental operations

281

319

-12%

202

39%

935

678

38%

EBITDA

211

243

-13%

133

59%

708

476

49%

EBITDA margin

73%

75%

-2 p.p.

64%

+9 p.p.

74%

68%

+6 p.p.

 

(5) NLMK USA

k t/$ million

Q3 2018

Q2 2018

QoQ

Q3 2017

YoY

9M 2018

9M 2017

YoY

Steel product sales

590

638

-8%

568

4%

1 781

1 689

5%

Revenue, incl.:

609

590

3%

424

44%

1 630

1 259

29%

external customers

609

590

3%

424

44%

1 630

1 259

29%

intersegmental operations

-

-

0%

-

0%

-

-

0%

EBITDA

88

76

16%

38

2,3x

204

168

21%

EBITDA margin

14%

13%

+1 p.p.

9%

+5 p.p.

13%

13%

0 p.p.

 

(6) NLMK DanSteel

k t/$ million

Q3 2018

Q2 2018

QoQ

Q3 2017

YoY

9M 2018

9M 2017

YoY

Steel product sales

121

137

-11%

107

14%

400

353

13%

Revenue, incl.:

125

132

-5%

95

32%

395

301

31%

external customers

124

132

-6%

94

32%

394

300

31%

intersegmental operations

1,0

-

0%

1,0

0%

1

1

0%

EBITDA

1

(5)

120%

3

-67%

(9)

8

-213%

EBITDA margin

1%

-4%

+5 p.p.

3%

-2 p.p.

-2%

3%

-5 p.p.

 

 

 

(7) Sales by product

k t

Q3 2018

Q2 2018

Q1 2018

Q4 2017

Q3 2017

Pig iron

142

201

258

141

176

Slabs

1 172

1 293

1 170

1 363

1 136

Thick plates

121

137

142

122

107

Hot-rolled steel

875

1 036

833

901

979

Cold-rolled steel

516

491

441

476

489

Galvanized steel

379

336

305

302

358

Pre-painted steel

128

101

87

96

133

Transformer steel

69

73

68

72

63

Dynamo steel

79

77

72

68

62

Billet

198

157

215

252

148

Long products

664

426

494

500

514

Metalware

73

56

62

65

75

TOTAL

4 418

4 384

4 146

4 360

4 240

 (8) Sales by region

k t

Q3 2018

Q2 2018

Q1 2018

Q4 2017

Q3 2017

Russia

 1 618

1 404

1 343

1 707

1 800

EU countries

 810

913

920

761

664

Middle East, incl. Turkey

 547

665

542

421

464

North America

 738

841

813

696

776

Central and South America

 310

297

213

228

228

CIS countries

 118

87

91

102

126

Asia and Oceania

 69

31

21

167

15

Other regions

 208

146

203

278

166

TOTAL

 4 418

4 384

4 146

4 360

4 240

 (9) Revenue by region

Region

Q3 2018

Q2 2018

Q1 2018

$ m

share

$ m

share

$ m

share

Russia

 1 118

36%

1 024

33%

969

35%

EU countries

 489

16%

662

21%

594

21%

Middle East, incl. Turkey

 339

11%

413

13%

323

12%

North America

 682

22%

696

22%

541

19%

Central and South America

 185

6%

172

6%

121

4%

CIS countries

 96

3%

79

3%

113

4%

Asia and Oceania

 55

2%

46

1%

36

1%

Other regions

 163

5%

20

1%

98

4%

TOTAL

 3 127

100%

3 112

100%

2 794

100%

 

 

(10) EBITDA*

$ million

Q3 2018

Q2 2018

Q1 2018

Q4 2017

Q3 2017

Operating income**

879

763

657

615

501

minus:

-

-

-

-

-

Depreciation and amortization

(136)

(152)

(155)

(171)

(147)

EBITDA

1 015

915

812

786

648

* EBITDA used in NLMK's financial releases is calculated as operating profit before share of results of joint ventures, impairment of non-current assets and loss on disposals of property, plant and equipment, adjusted to depreciation and amortization. EBITDA is not an indicator of operating profit, operating activity or liquidity under IFRS, and NLMK discloses it because equivalent indicators could be used by investors and analysts. That said, NLMK's EBITDA should not be viewed on a standalone basis, or in place of profit before tax, or cash flows from operations, as defined by IFRS, or as an indicator of operational efficiency, or as the sum of free cash funds that NLMK can invest into business development. NLMK's EBITDA margin and EBITDA might not be comparable to similar indicators disclosed by other companies as there are no commonly accepted rules for calculating them. For instance, NLMK's EBITDA is calculated similar to what is termed as 'Adjusted EBITDA' in other companies, as NLMK's EBITDA excludes other profit/loss items in addition to interest payments, income tax, depreciation and amortization.

** Operating profit before share of results of joint ventures, impairment of non-current assets and loss on disposals of property, plant and equipment.

 

(11) Free cash flow

$ million

Q3 2018

Q2 2018

Q1 2018

Q4 2017

Q3 2017

Net cash provided operating activities

831

412

737

476

663

Interest paid

(13)

(14)

(17)

(21)

(16)

Interest received

3

6

10

11

6

Advance VAT payments on imported equipment

-

-

-

-

-

Capex

(183)

(116)

(131)

(266)

(120)

Free Cash Flow

638

288

599

200

533

 

(12) Net debt

$ million

Q3 2018

Q2 2018

Q1 2018

Q4 2017

Q3 2017

Short-term borrowings

429

256

481

380

653

Long-term borrowings

1 694

1 844

1 884

1 901

1 902

Cash and cash equivalents

(1 196)

(962)

(732)

(301)

(598)

Short-term deposites

(62)

(162)

(750)

(1 057)

(1 214)

Net debt

865

976

883

923

743

 

 

 

(13) Production of main products

k t

Q3 2018

Q2 2018

Q1 2018

Q4 2017

Q3 2017

Crude steel, incl.:

4 377

4 326

4 269

4 253

4 363

Steel Segment

3 320

3 294

3 359

3 356

3 356

Long products Segment, incl.:

885

851

746

755

860

NLMK-Kaluga

376

375

325

347

375

Foreign Rolled Products Segment

172

181

164

142

146

Finished products, incl.:

2 734

2 869

2 724

2 595

2 743

Flat steel

2 088

2 229

2 162

2 079

2 125

Long steel

646

640

562

515

618

Coke (6% moisture), incl.:

1 635

1 556

1 603

1 667

1 768

Novolipetsk

656

648

637

655

667

Altai-Koks

979

909

966

1012

1 100

 (14) Slab sales, including intra-group sales to NLMK Group companies

k t

Q3 2018

Q2 2018

Q1 2018

Q4 2017

Q3 2017

Sales to 3rd parties, incl.:

630

634

571

908

751

Export

537

480

368

640

504

Sales to subsidiaries & associates

956

1 118

1 254

807

958

Sales to NBH

542

660

600

456

386

TOTAL

1 586

1 751

1 825

1 714

1 709

 

(15) Export shipments of steel products from Russian assets of the Group to third party consumers

k t

Q3 2018

Q2 2018

QoQ

Q3 2017

YoY

9M 2018

9M 2017

YoY

Semi-finished products

861

832

4%

816

5%

2 529

1 856

36%

Pig iron

140

199

-29%

174

-19%

596

278

2,1x

Slabs

537

480

12%

504

6%

1 385

1 156

20%

Billets

184

152

21%

138

34%

549

423

30%

Flat products

512

556

-8%

402

28%

1 544

1 741

-11%

HRC

209

257

-18%

147

42%

677

885

-24%

CRC

165

155

7%

112

47%

435

433

0%

HDG

15

19

-22%

38

-61%

63

66

-4%

Coated

2

2

1%

3

-47%

6

9

-38%

Dynamo

62

61

2%

49

27%

183

191

-4%

Transformer

59

62

-5%

52

13%

180

156

15%

Long products

173

158

9%

160

8%

527

542

-3%

Total

1 546

1 545

0%

1 379

12%

4 601

4 139

11%

 

 

(16) Segmental information

Q3 2018

Russian Flat Steel

Russian Long Products

Mining

NLMK USA

NLMK DanSteel and Plates Distribution Network

Investments in NBH

Totals

Intersegmental operations and balances

NBHdeconsoli-dation

Consolidated

$ million

Revenue from external customers

1 576

502

7

609

124

373

3 191

-

(64)

3 127

Intersegment revenue

549

131

281

-

1

17

979

(962)

(17)

-

Gross profit

799

117

198

93

13

(1)

1 219

7

(28)

1 198

Operating income/(loss)

557

56

184

74

(1)

(46)

824

38

17

879

Income / (loss) before minority interest

555

48

169

71

(4)

(46)

793

(109)

(36)

648

Segment assets including goodwill

7 428

1 204

2 146

1 048

352

1 633

13 811

(2 043)

(1 441)

10 327

Balance figures presented as of 30.09.2018

Q2 2018

Russian Flat Steel

Russian Long Products

Mining

NLMK USA

NLMK DanSteel and Plates Distribution Network

Investments in NBH

Totals

Intersegmental operations and balances

NBHdeconsoli-dation

Consolidated

$ million

Revenue from external customers

1 638

359

7

590

132

469

3 195

-

(83)

3 112

Intersegment revenue

659

132

319

-

-

17

1 127

(1 110)

(17)

-

Gross profit

782

86

230

81

9

15

1 203

(75)

(34)

1 094

Operating income/(loss)

523

36

214

61

(8)

(38)

788

(44)

19

763

Income / (loss) before minority interest

429

55

200

59

(8)

(43)

692

(93)

(17)

582

Segment assets including goodwill

7 438

1 308

2 128

1 037

351

1 667

13 929

(2 004)

(1 454)

10 471

Balance figures presented as of 30.06.2018

 

 

 

Novolipetsk Steel

Interim condensed consolidated statement of financial position (unaudited)

(millions of US dollars)

 

 

 

 

As at30 September 2018

 

As at31 December 2017

Assets

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

 

1,196

 

301

Short-term financial investments

 

327

 

1,284

Trade and other accounts receivable

 

1,402

 

1,215

Inventories

 

1,863

 

1,879

Other current assets

 

15

 

32

 

 

4,803

 

4,711

Non-current assets

 

 

 

 

Investments in joint ventures

 

80

 

205

Property, plant and equipment

 

4,937

 

5,549

Goodwill

 

236

 

265

Other intangible assets

 

141

 

164

Deferred income tax assets

 

119

 

84

Other non-current assets

 

11

 

18

 

 

5,524

 

6,285

Total assets

 

10,327

 

10,996

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

Accounts payable and other liabilities

 

1,096

 

1,029

Dividends payable

 

483

 

537

Short-term borrowings

 

429

 

380

Current income tax liability

 

52

 

53

 

 

2,060

 

1,999

Non-current liabilities

 

 

 

 

Long-term borrowings

 

1,694

 

1,901

Deferred income tax liability

 

364

 

417

Other long-term liabilities

 

14

 

33

 

 

2,072

 

2,351

Total liabilities

 

4,132

 

4,350

 

 

 

 

 

Equity attributable to NLMK shareholders

 

 

 

 

Common stock

 

221

 

221

Additional paid-in capital

 

10

 

10

Accumulated other comprehensive loss

 

(6,450)

 

(5,631)

Retained earnings

 

12,398

 

12,029

 

 

6,179

 

6,629

Non-controlling interests

 

16

 

17

Total equity

 

6,195

 

6,646

Total liabilities and equity

 

10,327

 

10,996

 

 

 

 

 

Novolipetsk Steel

Interim condensed consolidated statement of profit or loss (unaudited)

(millions of US dollars, unless otherwise stated)

 

 

 

 

For the ninemonths ended30 September 2018

 

For the ninemonths ended30 September 2017

 

For the threemonths ended30 September 2018

 

For the threemonths ended30 September 2017

 

 

 

 

 

 

 

 

 

Revenue

 

9,033

 

7,250

 

3,127

 

2,551

Cost of sales

 

(5,762)

 

(4,956)

 

(1,929)

 

(1,754)

 

 

 

 

 

 

 

 

 

Gross profit

 

3,271

 

2,294

 

1,198

 

797

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

(267)

 

(244)

 

(87)

 

(80)

Selling expenses

 

(634)

 

(577)

 

(208)

 

(197)

Other operating (expenses)/income, net

 

(3)

 

3

 

-

 

1

Taxes, other than income tax

 

(68)

 

(60)

 

(24)

 

(20)

 

 

 

 

 

 

 

 

 

Operating profit before share of results of joint ventures, impairment of non-current assets and (loss)/gain on disposals of property, plant and equipment

 

2,299

 

1,416

 

879

 

501

 

 

 

 

 

 

 

 

 

(Loss)/gain on disposals of property, plant and equipment

 

(5)

 

1

 

(3)

 

1

Impairment of non-current assets

 

(3)

 

(15)

 

(1)

 

-

Share of results of joint ventures

 

(115)

 

(30)

 

(53)

 

(22)

Losses on investments, net

 

(2)

 

(2)

 

(2)

 

(2)

Finance income

 

17

 

22

 

3

 

9

Finance costs

 

(55)

 

(68)

 

(16)

 

(31)

Foreign currency exchange gain/(loss), net

 

21

 

15

 

(8)

 

2

Other expenses, net

 

(16)

 

(40)

 

(6)

 

(6)

 

 

 

 

 

 

 

 

 

Profit before income tax

 

2,141

 

1,299

 

793

 

452

 

 

 

 

 

 

 

 

 

Income tax expense

 

(407)

 

(276)

 

(145)

 

(95)

 

 

 

 

 

 

 

 

 

Profit for the period

 

1,734

 

1,023

 

648

 

357

 

 

 

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

 

 

 

NLMK shareholders

 

1,729

 

1,022

 

646

 

355

Non-controlling interests

 

5

 

1

 

2

 

2

 

 

 

 

 

 

 

 

 

Earnings per share - basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable toNLMK shareholders (US dollars)

 

0.2885

 

0.1705

 

0.1078

 

0.0592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Novolipetsk Steel

Interim condensed consolidated statement of comprehensive income (unaudited)

(millions of US dollars)

 

 

 

 

For the ninemonths ended30 September 2018

 

For the ninemonths ended30 September 2017

 

For the threemonths ended30 September 2018

 

For the threemonths ended30 September 2017

 

 

 

 

 

 

 

 

 

Profit for the period

 

1,734

 

1,023

 

648

 

357

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that may be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative translation adjustment

 

(821)

 

298

 

(245)

 

116

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

913

 

1,321

 

403

 

473

attributable to:

 

 

 

 

 

 

 

 

NLMK shareholders

 

910

 

1,319

 

402

 

471

Non-controlling interests

 

3

 

2

 

1

 

2

 

 

 

 

 

Novolipetsk Steel

Interim condensed consolidated statement of cash flows (unaudited)

(millions of US dollars)

 

 

 

 

For the ninemonths ended30 September 2018

 

For the ninemonths ended30 September 2017

Cash flows from operating activities

 

 

 

 

Profit for the period

 

1,734

 

1,023

Adjustments to reconcile profit for the period to net cash provided by operating activities:

 

 

 

 

Depreciation and amortisation

 

443

 

453

Loss/(gain) on disposals of property, plant and equipment

 

5

 

(1)

Losses on investments, net

 

2

 

2

Finance income

 

(17)

 

(22)

Finance costs

 

55

 

68

Share of results of joint ventures

 

115

 

30

Income tax expense

 

407

 

276

Impairment of non-current assets

 

3

 

15

Foreign currency exchange gain, net

 

(21)

 

(15)

Change in impairment allowance for inventories and accounts receivable

 

(4)

 

9

Changes in operating assets and liabilities

 

 

 

 

Increase in trade and other accounts receivable

 

(301)

 

(122)

Increase in inventories

 

(149)

 

(183)

Decrease/(increase) in other operating assets

 

3

 

(2)

Increase in trade and other accounts payable

 

140

 

117

Сash provided by operating activities

 

2,415

 

1,648

Income tax paid

 

(435)

 

(225)

Net cash provided by operating activities

 

1,980

 

1,423

Cash flows from investing activities

 

 

 

 

Purchases and construction of property, plant and equipment

 

(430)

 

(326)

Proceeds from sale of property, plant and equipment

 

2

 

7

Purchases of investments and loans given, net

 

(48)

 

-

Placement of bank deposits

 

(304)

 

(1,151)

Withdrawal of bank deposits

 

1,291

 

837

Interest received

 

19

 

17

Acquisition of subsidiary, net of cash and cash equivalent acquired

 

(4)

 

-

Acquisition of non-controlling interest

 

(4)

 

(1)

Net cash provided by/(used in) investing activities

 

522

 

(617)

Cash flows from financing activities

 

 

 

 

Proceeds from borrowings

 

434

 

987

Repayment of borrowings

 

(570)

 

(800)

Interest paid

 

(44)

 

(48)

Dividends to NLMK shareholders

 

(1,410)

 

(958)

Dividends to non-controlling interests

 

(1)

 

(2)

Net cash used in financing activities

 

(1,591)

 

(821)

Net increase/(decrease) in cash and cash equivalents

 

911

 

(15)

Effect of exchange rate changes on cash and cash equivalents

 

(16)

 

3

Cash and cash equivalents at the beginning of the year

 

301

 

610

Cash and cash equivalents at the end of the period

 

1,196

 

598

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
QRTEAXESADEPFEF
Date   Source Headline
26th Dec 20229:00 amEQSNovolipetsk Steel: Upcoming delisting of Global Depositary Shares
26th Dec 20228:00 amEQSNovolipetsk Steel: Upcoming delisting of Global Depositary Shares
20th Dec 20222:00 pmEQSNovolipetsk Steel: Update on NLMK's depositary receipt programme
20th Dec 20221:00 pmEQSNovolipetsk Steel: Update on NLMK's depositary receipt programme
28th Nov 20224:00 pmEQSNovolipetsk Steel: Update regarding the coupon payment for the Eurobonds due 2024
28th Nov 20223:00 pmEQSNovolipetsk Steel: Update regarding the coupon payment for the Eurobonds due 2024
17th Oct 20221:00 pmEQSNovolipetsk Steel: Q3 & 9M 2022 NLMK Group Trading Update
17th Oct 20221:00 pmEQSNovolipetsk Steel: Q3 & 9M 2022 NLMK Group Trading Update
27th Sep 20223:30 pmEQSNovolipetsk Steel: NLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
27th Sep 20223:30 pmEQSNovolipetsk Steel: NLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
20th Sep 20221:08 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
20th Sep 20221:08 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
13th Sep 20229:00 amEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
13th Sep 20229:00 amEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
6th Sep 20223:30 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
6th Sep 20223:30 pmEQSNLMK GROUP PROVIDES UPDATE ON NOTEHOLDERS’ CONSENT SOLICITATION
18th Aug 20223:00 pmEQSNovolipetsk Steel: Automatic conversion notice
18th Aug 20223:00 pmEQSNovolipetsk Steel: Automatic conversion notice
15th Aug 20224:30 pmEQSNovolipetsk Steel: LAUNCH OF NOTEHOLDERS’ CONSENT SOLICITATIONS
15th Aug 20224:30 pmEQSNovolipetsk Steel: LAUNCH OF NOTEHOLDERS’ CONSENT SOLICITATIONS
9th Aug 20229:00 amEQSNovolipetsk Steel: Notice to holders of depository receipts
9th Aug 20229:00 amEQSNovolipetsk Steel: Notice to holders of depository receipts
25th Jul 20229:00 amEQSQ2 & 6M 2022 NLMK Group Trading Update
25th Jul 20229:00 amEQSQ2 & 6M 2022 NLMK Group Trading Update
19th Jul 202212:00 pmEQSNovolipetsk Steel (NLMK): NOTICE TO NOTEHOLDERS
19th Jul 202212:00 pmEQSNovolipetsk Steel (NLMK): NOTICE TO NOTEHOLDERS
1st Jul 20222:00 pmRNSNLMK holds Annual General Meeting of Shareholders
7th Jun 20228:00 amRNSBoD recommends not to pay out 4Q21 & 1Q22 dividend
30th May 20228:30 amRNSChange in the composition of the BoD
24th May 20223:00 pmRNSNLMK Board of Directors resolves to convene AGM
16th May 202211:30 amRNSNLMK depositary receipts remain in circulation
4th May 20221:00 pmRNSChange in the composition of the BoD
22nd Apr 20222:00 pmRNSChange in the composition of the BoD
19th Apr 20225:00 pmRNSNotice on depositary receipts
4th Apr 20223:00 pmRNSS&P, Moody’s, and Fitch withdraw NLMK's rating
1st Apr 202212:00 pmRNSClarification on financial statements
5th Mar 20224:20 pmEQSFitch takes rating action on NLMK Group
1st Mar 20224:43 pmRNSSecond Price Monitoring Extn
1st Mar 20224:38 pmRNSPrice Monitoring Extension
3rd Feb 20228:00 amRNSNLMK GROUP 12M AND Q4 2021 IFRS FINANCIAL RESULTS
3rd Feb 20228:00 amRNSNLMK BoD recommends dividends for Q4'21
27th Jan 202210:00 amRNSNOTICE OF NLMK Q4 2021 IFRS RESULTS
20th Jan 202211:00 amRNSQ4 2021 AND 12M 2021 NLMK GROUP TRADING UPDATE
23rd Dec 202111:06 amRNSNLMK 2022 Financial Calendar
26th Nov 20211:00 pmRNSNLMK shareholders approve 3Q 2021 dividends
21st Oct 20219:00 amRNSNLMK Group Q3 2021 IFRS Financial Results
21st Oct 20219:00 amRNSNLMK BoD recommends dividends for Q3'21
13th Oct 202110:00 amRNSQ3 2021 and 9M 2021 NLMK GROUP TRADING UPDATE
27th Sep 20211:00 pmRNSNOTICE OF NLMK Q3 2021 IFRS RESULTS
27th Aug 20212:00 pmRNSNLMK shareholders approve 2Q 2021 dividends

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.