The latest Investing Matters Podcast episode featuring Jeremy Skillington, CEO of Poolbeg Pharma has just been released. Listen here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksLEK.L Regulatory News (LEK)

  • There is currently no data for LEK

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

Half Year Results for the 6 Months to 30 June 2019

27 Sep 2019 07:00

RNS Number : 8766N
Lekoil Limited
27 September 2019
 

27 September 2019

 

LEKOIL Limited

("LEKOIL" or the "Company" or the "Group")

 

Half Year Results for the Six Months to 30 June 2019

 

LEKOIL (AIM: LEK), the oil and gas exploration and development company with a focus on Nigeria and West Africa, reports its unaudited half year results for the six months to 30 June 2019. These results will be made available on the Company's website shortly.

 

Summary

 

Financial

·; Operating profit of US$0.5 million (2018: US$3.0 million);

·; Net loss of US$5.2 million (2018: net profit of US$1.8 million);

·; Borrowings at period end of US$15.8 million (US$20.5 million at 31 December 2018);

·; Period end cash of US$7.0 million ( US$10.4 million at 31 December 2018);

·; Cash of US$8.3 million,and borrowings of US$13.9 million, as at 31 August 2019.

 

Production - Otakikpo*

·; Otakikpo production averaged 5,822 bopd gross with 2,329 bopd net to LEKOIL (2018: 2,042 bopd net) and downtime of zero days;

·; Updated Otakikpo CPR released 26 June 2019 - gross 2P reserves of 48.6 MMbbl (19.4 MMbbl net to LEKOIL), an uplift of more than 200 per cent compared to 2015's CPR figure of 15.0 MMbbl. 2P NPV10 of US$226 million, after income taxes, net to LEKOIL;

·; Planning completed for the Phase Two development at Otakikpo to increase production towards 15-20,000 bopd (6-8,000 bopd net to LEKOIL), subject to securing the necessary funding;

·; MOU signed in July between the Otakikpo Joint Venture partners, Schlumberger and a Nigerian subsidiary of a major international oil company ("IOC") which has been operating in Nigeria for more than 50 years to cover a project to provide comprehensive infrastructure sharing and a drilling programme around a group of marginal field assets, including Otakikpo, in OML 11;

• phased development plan includes up to five new wells in Otakikpo and expanding processing infrastructure to comprise a new onshore terminal, to be located outside the Otakikpo field operations area, and the construction of an export pipeline from the onshore terminal to an offshore buoy

• the infrastructure will handle Otakikpo production and other fields in OML 11

• project capex estimated at US$170 million, of which LEKOIL is expected to contribute US$68 million - to be provided to the Otakikpo Joint Venture by the IOC subsidiary and repaid from production revenues

• investment by the IOC subsidiary, which will provide funding to the Otakikpo Joint Venture alongside the other funding partners, is subject to due diligence, project economics, entry into definitive documentation and final investment decision.

 

Appraisal - OPL 310*

·; OPL 310 legal action withdrawn following judgement against LEKOIL in the Federal High Court to enable the Ministry of Petroleum Resources to consider re-award of the block;

·; Post period end, on 30 August, the Company announced a legally binding agreement with operator Optimum to progress appraisal and development programme activities at Ogo and to seek a funding partner using LEKOIL's disputed 22.86 per cent interest in OPL 310 as a potential funding and security vehicle;

·; In September, LEKOIL announced the Ministry of Petroleum Resources had approved the extension of the licence for three years, subject to the holders of the licence paying an extension fee of US$7.5 million by the end of October 2019 which will be funded 100 per cent by LEKOIL.

 

Exploration - OPL 325*

·; Awaiting the execution of the Production Sharing Contract for OPL 325 and readying one of the prospects for drilling - farm-down process to commence once these activities are complete.

 

Appraisal - OPL 276*

·; Acquisition announced in August of a 45 per cent participating interest in the Production Sharing Contract in relation to OPL 276, covering a territory located onshore in the eastern Niger Delta basin;

• total staged consideration of US$5.0 million, subject to certain milestones

• four wells have been drilled in the licence area, resulting in four discoveries (two oil and two gas) with preliminary resource estimates, based on data from the four wells, of gross recoverable volumes of 29 million barrels of oil and 333 Bcf of gas, with upside of 33 million barrels of oil and 476 Bcf of gas (recoverable).

 

* Held through LEKOIL Nigeria

 

Lekan Akinyanmi, LEKOIL's CEO, commented, "The recent settlement with Optimum, receipt of the OPL 310 licence extension from the Nigerian Government, and encouraging progress made in preparing to commence work on all our other interests, leads us closer to delivering on our commitment to monetise the significant value that we believe exists in both our existing and recently acquired opportunities. We thank our shareholders for their continued patience and remain optimistic that the outlook is set to improve. We are excited about what we see is in prospect for all of us over the next few years, and we look forward to delivering on this."

 

For further information, please visit www.lekoil.com or contact:

 

LEKOIL Limited

Alfred Castaneda, Investor Relations

+44 20 7920 3150

 

Strand Hanson Limited (Financial & Nominated Adviser)

James Spinney / Ritchie Balmer / Eric Allan

+44 20 7409 3494

 

Mirabaud Securities Limited (Joint Broker)

Peter Krens / Edward Haig-Thomas

+44 20 7878 3362 / +44 20 7878 3447

Numis Securities (Joint Broker)

John Prior / Emily Morris

+44 20 7260 1000

Tavistock (Financial PR)

Simon Hudson / Barney Hayward / Nick Elwes

+44 20 7920 3150

 

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ("MAR").

 

Chairman's and CEO's Statement

 

Introduction

The first half of 2019 was a busy period for LEKOIL. Despite challenging market conditions and operational headwinds, we have put in place plans for value creation in each of our producing, appraisal and exploration assets in the Dahomey Basin and the Niger Delta.

 

LEKOIL was formed as an indigenous Nigerian upstream company, set to exploit overlooked opportunities in new and existing basins in Africa and through this create a balanced portfolio of oil and gas exploration and production assets. We have sought to achieve this through leveraging a very strong technical team and our industry and investment market relationships and experience.

 

Over six years on from our IPO, we have a producing asset in Otakikpo in the eastern Niger Delta with near term upside, and two assets in the Dahomey Basin - an appraisal asset in Ogo in OPL 310; OPL 276, a potential near-term producing asset with significant resource potential; and additional exploration optionality provided by our majority interest in OPL 325. For Otakikpo and OPL 310, we have Memorandum of Understanding ("MOU") agreements in place with respect to developing the assets with partners Schlumberger, as well as a major IOC.

 

Production - Otakikpo

We have now completed planning for the Phase Two development at Otakikpo, which would see us, subject to securing the necessary funding, increase production towards 15-20,000 bopd (6-8,000 bopd net to LEKOIL). As part of the Otakikpo development process, we commissioned, and announced in June, an updated Competent Person's Report ("CPR") detailing recoverable volumes within the Otakikpo Marginal Field in OML 11. The CPR, prepared by McDaniel Associates & Consultants Ltd, focused on the discovered conventional oil accumulations only, with the field's significant gas resources expected to be reflected in a future update.

 

The CPR disclosed gross 2P reserves of 48.6 MMbbl (19.4 MMbbl net to LEKOIL), an uplift of more than 200 per cent compared to 2015's CPR figure of 15.0 MMbbl. Gross aggregate stock tank oil in place (STOIIP) prospective volumes on a P50, unrisked basis, mean estimate was 331.6 MMbbl (132.6 MMbbl net to LEKOIL), compared to 2015's CPR figure of 163.0 MMbbl (65.2 MMbbl net to LEKOIL). The updated recoverable volumes produced a 2P NPV10 of US$226 million, after income taxes, net to LEKOIL.

 

We were delighted that the consultant's report confirmed our view of the attractiveness and future potential of the Otakikpo project. The updated CPR increased estimates for unrisked oil resources and reinforced the already strong economics of the development.

 

We announced in early July a MOU between the Otakikpo Joint Venture partners, Green Energy International Limited as Operator and LEKOIL as Technical Partner, and Schlumberger and a subsidiary of a major international oil company ("IOC") which has been operating in Nigeria for more than 50 years. The MOU covers a project to provide comprehensive infrastructure sharing and a drilling programme around a group of marginal field assets, including Otakikpo. Standard Chartered Bank is to act as lead financial advisor for the project and supply the necessary financial advisory, security and banking services.

 

The phased development plan of the project consists of drilling up to five new wells in Otakikpo and expanding processing infrastructure to comprise a new onshore terminal, to be located outside the Otakikpo field operations area, and the construction of an export pipeline from the onshore terminal to an offshore buoy. This infrastructure will handle production from Otakikpo and other fields.

 

Capital expenditure to be incurred by the Otakikpo Joint Venture is expected to be approximately US$170 million covering new wells and processing infrastructure, of which LEKOIL is expected to fund US$68 million. The Nigerian subsidiary of the IOC will provide funding to the Otakikpo Joint Venture alongside the other funding partners, subject to due diligence, project economics, entry into definitive documentation and final investment decision. Repayment will be made from production revenues from Otakikpo, in priority to any existing lending facilities (subject to agreement with existing lenders), future capital expenditure and returns to equity holders.

 

The MOU is a significant milestone for LEKOIL and the Otakikpo Joint Venture. It secures the necessary funding, subject to the various conditions being satisfied, to drill the additional wells required to unlock further value and it provides the opportunity, through the transformation of operations infrastructure, to capture additional revenue along the value chain. 

 

In September, the Joint Venture partners agreed to the phased development project. In a joint on-site review by Otakikpo Joint Venture and Schlumberger, it was verified that the existing production facility has capacity to produce 10,000 bopd and up to 12,000 bopd, gross with further debottlenecking. The Joint Venture expects the first two wells of the phased development plan of the project to bring production up to this level.

 

Production from Otakikpo in the first half of 2019 averaged 5,822 bopd gross with 2,329 bopd net to LEKOIL, compared to 2,042 bopd for the same period in 2018. Downtime was zero days. Capital expenditure for the full year is currently expected to be US$5.1 million, principally focused on infrastructure upgrades, of which approximately US$2.7 million was spent in the first half (all amounts net to LEKOIL).

 

Appraisal - OPL 310

We announced at the end of March that a Federal High Court had ruled against the Company in its legal action to expedite the granting of Ministerial consent for our acquisition of a 22.86 per cent stake in OPL 310 in November 2015. Our original 17.14 per cent interest received Ministerial consent in 2017. At the time of the ruling, we were in the process of requesting an extension to the licence, which expired in February 2019. Subsequently, in May, we received a letter from the Ministry of Petroleum Resources stating that ownership of OPL 310 had reverted to the Government, in line with Petroleum Act and that re-award would not be considered until the suit filed by LEKOIL was withdrawn. We decided to withdraw the legal action and continued negotiations with partner Optimum Petroleum Development Limited and the Ministry to seek re-award and to come to an agreement with our partner.

 

On the back of this approach, we were pleased to report post the period end, on 30 August, that we had reached a resolution. The Company has executed a legally binding agreement with Optimum to progress appraisal and development programme activities at Ogo. Optimum and LEKOIL are initially targeting a two-well programme over the next twelve to eighteen months, subject to receiving an extension of the OPL 310 licence from the Ministry of Petroleum Resources for the block and securing the necessary funding for the programme. Under the terms of this agreement, LEKOIL will pay Optimum approximately US$12.5 million in respect of Optimum's past costs and fees, as previously announced on 30 August 2019. This amount includes US$2.0 million in outstanding G&A arrears, a US$5.0 million Operator's fee in regard to LEKOIL's 17.14 per cent participating interest and US$5.5 million for the Operator's sunk cost.

 

LEKOIL and Optimum have also agreed to drill two additional appraisal-development wells, contingent on the results of the initial two well appraisal campaign and the associated extended well tests to be undertaken. All wells will be designed to be compatible with an early production scheme.

 

LEKOIL and Optimum have agreed to use the disputed 22.86 per cent interest in OPL 310 as a potential funding and security vehicle for the accelerated development of the Block by an industry partner or a third party that elects to farm-in to the block to fund field development ("the Potential Funding Partner"). Although the agreement does not address the recovery of the US$13.0 million consideration previously paid by LEKOIL with respect to the acquisition of the shares of Afren Oil & Gas (Nigeria) Limited ("AOGNL") in 2015 (which held the 22.86 per cent. participating interest in OPL 310), LEKOIL is working with Optimum on a resolution of this matter alongside the possible allocation of the 22.86 per cent to a Potential Funding Partner, and remains hopeful that an agreement can be reached.

 

The understanding with Optimum enables us to start to work closely with them to unlock significant value for our investors and all stakeholders, not only with the appraisal potential identified at Ogo, but also with the other promising exploration leads readily identifiable in OPL 310.

 

On 6 September LEKOIL announced that the Ministry of Petroleum Resources has approved the extension of the licence for three years, subject to the holders of the licence paying an extension fee of US$7.5 million, which will be funded 100 per cent by LEKOIL. The Company expects to fully fund this fee from a mix of existing financial resources and the Potential Funding Partner as referred to above. The resolution with Optimum and the recently announced licence extension allows the licence holders to progress and secure the Potential Funding Partner before commencing the initial appraisal campaign.

 

Exploration - OPL 325

OPL 325 was initially identified as an area of interest to us in our proprietary Dahomey Basin study of the western side of the Niger Delta. We believe it to be a promising exploration asset containing an exciting deep water turbidite fan play. The licence covers an area of some 1,200 square kilometres and has gross unrisked prospective resources estimated by Lumina Geophysical of 5,067 MMbbls. LEKOIL holds a 62 per cent indirect equity interest in OPL 325.

 

We are awaiting the execution of the Production Sharing Contract ("PSC") for the licence, at which point LEKOIL is due to pay US$0.95 million to the seller as a back-cost reimbursement. In addition we are performing some portfolio work to ready one of the prospects for drilling. Once these are complete we intend to begin the farm-down process.

 

Appraisal - OPL 276

In August, we announced that we would be acquiring a 45 per cent participating interest in the Production Sharing Contract ("PSC") in relation to OPL 276, covering a territory located onshore in the eastern Niger Delta basin. The agreed acquisition, from Newcross Petroleum Limited ("Newcross"), is for a total staged consideration of US$5.0 million, subject to certain milestones. The licence is covered by approximately 150 sq. kilometres of 3D seismic, shot in 2008 by BGP Inc., a subsidiary of China National Petroleum Company, as well as various 2D seismic surveys. It is in close proximity to three existing producing fields, all less than 20 kilometres away.

 

Newcross has previously identified ten prospects and seven leads in the area covered by the licence. Four wells have been drilled in the licence area, resulting in four discoveries (two oil and two gas). Preliminary resource estimates by Newcross, which have not yet been independently verified by the Company, based on data from the four wells, reported gross recoverable volumes of 29 million barrels of oil and 333 Bcf of gas, upside of 33 million barrels of oil and 476 Bcf of gas (recoverable).

 

The acquisition of an interest in the OPL 276 PSC puts in place a potential near-term producing asset with significant resource potential. We are optimistic about the prospects here, which have shallow reservoirs and are cost efficient to develop. Our focus will now shift to moving plans quickly forward for oil and gas production.

 

Results

In the six months ended 30 June 2019, the Group recorded a profit from operating activities of US$0.5 million (2018: US$3.0 million), a loss after tax for the period of US$5.2 million (2018: US$1.8 million), and ended the period with cash and cash equivalents of US$7.0 million. Outstanding debt financing less cash was US$8.8 million, a decrease from US$10.1 million at the end of 2018. The Company continues to target a 25 per cent run rate reduction of general and administrative costs, inclusive of Board remuneration. Post the reporting period, OPL 310 licence extension notification was received, subject to the payment of the necessary extension fee of US$7.5 million by the end of October 2019. Increased activity on this and other assets during 2020 may impact elements of this G&A initiative.

 

Board Changes

Greg Eckersley, until recently the Global Head of Internal Equities at the Abu Dhabi Investment Authority and a Non-Executive Director of LEKOIL since IPO, has been serving in the role of interim Chief Financial Officer ("CFO") since July 2019. Greg was until the appointment as interim CFO the Chairman of LEKOIL's Remuneration Committee and a member of the Company's Audit and Risk Committee. We are in the process of identifying candidates for the role of a permanent CFO who will be based primarily in Nigeria. Aisha Oyebode, Non-Executive Director and a member of LEKOIL's Remuneration Committee, has replaced Greg on this committee, currently serving as Chairwoman. Additionally, Tom Schmitt, Non-Executive Director, has replaced Greg on the Audit and Risk Committee and has also joined the Remuneration Committee.

 

Outlook

The last three years have provided LEKOIL with the opportunity to secure attractive assets and prepare to monetise the significant value that we believe exists in both our existing and recently acquired opportunities. Once the requisite financing has been secured, we feel confident that as we look forward, our team of talented, experienced employees will now be able to focus on growing the Company, developing our assets, and making their mark in our industry.

 

In the past we have often commented on our belief that if given the opportunity, we would seek to successfully transform our assets into world class producers that generate attractive returns for our shareholders, our employees, our partners and all our stakeholders.

 

The recent settlement with Optimum, receipt of the OPL 310 licence extension from the Nigerian Government and encouraging progress made in preparing to commence work on all our other interests, leads us closer to delivering on this commitment. We thank our shareholders for their continued patience and remain optimistic that the outlook is set to improve. We are excited about what we see is in prospect for all of us over the next few years, and we look forward to delivering on this.

 

On behalf of the Board, we would like to again thank all of our stakeholders for their continued support and patience as we seek to create value from our high quality portfolio of assets. 

 

Samuel Adegboyega

Lekan Akinyanmi

Non-Executive Chairman

Chief Executive Officer

26 September 2019

26 September 2019

 

 

Financial Review

 

Overview

For the six months ended 30 June 2019, the Group recorded a profit from operating activities of US$0.5 million (30 June 2018: profit of US$3.0 million) and ended the period with cash and bank balances of US$7.0 million. Outstanding debt financing less cash was US$8.8 million, (a decrease from US$10.1 million at the end of 2018). Cash and bank balances as at 31 August 2019 were US$8.3 million, with debt financing amounting to US$13.9 million.

 

Interim results

The Group recorded a total comprehensive loss of US$5.2 million for the six months ended 30 June 2019 (30 June 2018: profit of US$1.8 million).

 

Revenue

The Group recorded revenue totaling US$22.3 million, representing the Group's share of crude oil sales from its Otakikpo operation during the period, which is recognised as revenue ("equity crude"), (30 June 2018: US$22.4 million). The Group's share of equity crude was 362,077 barrels out of which it lifted 345,746 barrels (30 June 2018: 333,429 barrels). The balance of 16,331 barrels represents crude overallocated to partner Green Energy International Limited ("GEIL") during the May 2019 lifting allocation.

 

Cost of sales, operating expenses and administrative expenses

Cost of sales was US$8.2 million (30 June 2018: US$9.4 million). Operating expenses and general & administrative expenses were US$4.3 million and US$9.3 million respectively (30 June 2018: US$1.1 million and US$8.9 million). The Company continues to target a 25 per cent run rate reduction of general and administrative costs ("G&A"), inclusive of Board remuneration. Post the reporting period, OPL 310 licence extension notification was received. Increased activity on this and other assets during 2020 may impact elements of this G&A initiative.

 

Income tax

Income tax expense for the six months ended 30 June 2019 amounted to US$4.0 million (30 June 2018: US$2.2 million).

 

Capital expenditure

The Group's capital expenditure during the six months ended 30 June 2019 amounted to US$2.7 million, compared to US$3.9 million for the corresponding period in 2018. This was mostly attributable to expenditure at Otakikpo to expand storage and enhance production facilities.

 

Cash and bank balances

The Group had cash and bank balances of US$7.0 million as at 30 June 2019 (31 December 2018: US$10.4 million). Also included in other assets is US$3.3 million cash funding of the debt service reserve accounts of the FBN Capital Notes and the Shell Western facility.

 

Loans and borrowings

Principal repayments of US$5.2 million were made on the FBN Capital and Shell Western facilities during the period. 

 

The balance on the loan facilities as at 30 June 2019 was the equivalent of US$15.8 million (31 December 2018: US$20.5 million). Accordingly, the Group's outstanding debt financing less cash was US$8.8 million, (a decrease from US$ 10.1 million at the end of 2018). The balance on the loan facilities as at 31 August 2019 was US$13.9 million and cash balances at that date were US$8.3 million.

 

Loans and borrowings

The Group had the following debt facilities in place as at 30 June 2019:

 

In US$'000

Interest rate p.a.

30 June 2019

31 Dec 2018

 

 

 

 

US$10 million FBNC Dollar Facility

LIBOR + 10%

4,438

4,831

FBNM Facility (for Redenomination)

LIBOR + 10%

6,704

8,191

US$15 million Shell Facility

LIBOR + 10%

4,607

7,463

 

 

 

 

Total

 

15,749

20,485

 

Summary statement of financial position

The Group's non-current assets decreased slightly from US$194.9 million as at 31 December 2018 to US$188.0 million as at 30 June 2019. Current assets, which represent the Group's cash resources, trade receivables, pre-paid development costs, other assets and other receivables, decreased from US$31.5 million as at 31 December 2018 to US$24.0 million as at 30 June 2019. The decrease is a result of a reduction in trade receivables and the GEIL cash call receivable.

 

Current liabilities as of 30 June 2019 were US$23.8 million (31 December 2018: US$30.2 million) consisting of the portion of the loan facilities due within twelve months, amounting to US$10.4 million (31 December 2018: US$11.4 million), trade and other payables amounting to US$9.4 million (31 December 2018: US$13.7 million) and current tax payables amounting to US$4.0 million (31 December 2018: US$5.1 million). 

 

Non-current liabilities consist mainly of the long-term portion of the loan facilities amounting to US$5.4 million (31 December 2018: US$9.1 million).

 

Accordingly net assets at 30 June 2019 amounted to US$180.7 million, down from US$185.3 million at 31 December 2018.

 

Dividend

The Directors do not recommend the payment of a dividend for the period ended 30 June 2019.

 

Accounting policies

The Group's significant accounting policies and the significant judgments and critical accounting estimates are consistent with those used in the 2018 annual financial statements.

 

Liquidity risk management and going concern

The Group closely monitors and manages its liquidity risk and ability to service debt as it falls due. Cash forecasts are regularly produced, and sensitivities run for different scenarios including (but not limited to) changes in production rates and commodity pricing, and cost overruns for approved projects.

 

At 30 June 2019, the Group had liquid resources of approximately US$7.0 million, in the form of cash and bank balances which are available to meet capital, operating and administrative expenditure. US$3.3 million of cash used for the debt service reserve accounts is included in other assets.

 

These interim condensed consolidated financial statements have been prepared on the going concern basis of accounting, which assumes the Group will continue in operation for the foreseeable future and be able to realise its assets and discharge its liabilities and commitments in the normal course of business. There is however a material uncertainty that can cast a significant doubt on the Group's ability to continue as a going concern which is discussed below.

 

The ability of the Group to continue to operate as a going concern is dependent on several factors considered by the Directors as disclosed in note 2 (b) to the financial statements, which include:

·; The ability of the Group to maintain steady state production and liftings on the Otakikpo marginal field, and its operational performance continuing in line with expectations

·; Commodity pricing - given that there is no oil price hedging currently in place other than that required by lenders for debt service

·; Availability of financing for the various payments due in the period to January 2020 in respect of OPL 310 to operator Optimum in accordance with the agreement executed in August 2019, amounting to approximately US$20.0 million (which includes the US$7.5 million due to the Nigerian Ministry of Petroleum Resources by 30 October 2019 in respect of the licence extension)

·; Availability of financing for the appraisal and development of OPL 310, which is not currently factored in to the cash forecasts

·; Availability of financing for obligations under the OPL 276 and OPL 325 licences in the next 12 months

·; Ability to reduce costs and defer activities to future periods in the event required

·; Financing available from debt markets, equity markets and/or alternative sources to fund growth opportunities.

 

The Company is in discussions with various providers of finance in respect of OPL 310 and OPL 276, as previously announced. The outcome from these discussions, and the factors identified above, are outside the Company's sole control, and so there is a material uncertainty that may cast significant doubt on the use of the going concern basis of accounting. In the event the financing discussions are not concluded successfully such that financing is not available when liabilities are due for settlement, the Company will need to seek deferral of the dates certain contractual and other payments are due, agreement to which may not be forthcoming. However, having considered all these factors, the Directors currently have a reasonable expectation that the required financing will be available in order for the Group to meet its liabilities as they fall due in the next 12 months from the date of finalising these interim financial statements.

 

Accordingly the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, and therefore the Directors continue to adopt the going concern basis of accounting in preparing these interim financial statements. The financial statements do not include the adjustments which may be needed should the Group be unable to continue as a going concern.

 

Gregory Eckersley

Interim Chief Financial Officer

26 September 2019

 

Condensed consolidated statement of profit or loss and other comprehensive income

For the six months ended 30 June 2019

 

 

 

 

Notes

(Unaudited)

6 months to

30 June 2019

US$'000

(Unaudited)

6 months to

30 June 2018

US$'000

Revenue

6

22,290

22,387

Cost of sales

7

(8,155)

(9,363)

Gross profit

 

14,135

13,024

Operating expenses

8

(4,267)

(1,110)

General & administrative expenses

9

(9,334)

(8,865)

Profit from operating activities

 

534

3,049

 

 

 

 

Finance income

10

58

3,724

Finance costs

10

(1,759)

(2,821)

Net finance (expense)/ income

 

(1,701)

903

 

 

 

 

(Loss)/profit before income tax

 

(1,167)

3,952

Income tax expense

11

(4,016)

(2,189)

(Loss)/profit for the period

 

(5,183)

1,763

Total comprehensive (loss)/profit for the period

 

(5,183)

1,763

 

 

 

 

Total comprehensive loss attributable to:

 

 

 

Owners of the Company

 

(5,060)

1,208

Non-controlling interests

 

(123)

555

 

 

(5,183)

1,763

 

 

 

 

Loss per share:

 

 

 

Basic (loss)/profit per share ($)

12

(0.009)

0.002

 

 

 

 

Diluted (loss)/profit per share ($)

 

(0.009)

0.002

 

The notes are an integral part of these consolidated interim financial statements.

 

Condensed consolidated statement of financial position

 

 

Assets

 

Notes

(Unaudited)

30 June 2019

US$'000

(Audited)

31 December 2018

US$'000

Property, plant and equipment

13

34,714

38,436

Exploration and evaluation assets

14

131,937

131,822

Intangible assets

15

3,773

4,629

Deferred tax assets

11

15,712

18,296

Other receivables

18

1,812

1,708

Total non-current assets

 

187,948

194,891

Inventories

16

3,223

1,639

Trade receivables

17

3,910

8,814

Other receivables

18

3,626

5,783

Other assets

19

6,226

3,864

Prepaid development costs

20

-

931

Cash and bank balances

21

7,044

10,423

Total current assets

 

24,029

31,454

Total assets

 

211,977

226,345

 

 

 

 

Trade and other payables

24

9,413

13,623

Current tax payables

11

4,025

5,124

Loans and borrowings

26

10,349

11,439

Current liabilities

 

23,787

30,186

 

 

 

 

Provision for asset retirement obligation

25

2,086

1,808

Loans and borrowings

26

5,400

9,046

Non-current liabilities

 

7,486

10,854

Total liabilities

 

31,273

41,040

Net assets

 

180,704

185,305

Capital and reserves

 

 

 

Share capital

22

27

27

Share premium

22

264,004

264,004

Accumulated deficit

 

(88,708)

(83,648)

Other reserve

 

22

22

Share based payment reserve

 

9,431

8,849

Equity attributable to owners of the Company

 

184,776

189,254

Non-controlling interests

23

(4,072)

(3,949)

Total equity

 

180,704

185,305

 

These financial statements were approved by the Board of Directors on 26 September 2019 and signed on its behalf by:

Olalekan Akinyanmi - Chief Executive Officer

Greg Eckersley - Interim Chief Financial Officer

 

The notes are an integral part of these consolidated interim financial statements.

Condensed consolidated statement of changes in equity

For the six months ended 30 June

In US$'000

 

Share

capital

Share

premium

Accumulated

deficit

Other

reserve

Share-based

payments

reserve

Total

Non-controlling

interests

Total

equity

Balance at 1 January 2019 (audited)

27

264,004

(83,648)

22

8,849

189,254

(3,949)

185,305

Total comprehensive income for the period

Loss for the period

-

-

(5,060)

-

-

(5,060)

(123)

(5,183)

Total comprehensive income for the period

-

-

(5,060)

-

-

(5,060)

(123)

(5,183)

Transactions with owners of the Company

Share-based payment- personnel expenses

-

-

-

-

582

582

-

582

Total transactions with owners of the Company

-

-

-

-

582

582

-

582

Balance at 30 June 2019 (unaudited)

27

264,004

(88,708)

22

9,431

184,776

(4,072)

180,704

For the six months ended 30 June 2018

In US$'000

Balance at 1 January 2018 (audited)

27

264,004

(61,855)

22

7,675

209,873

(4,090)

205,783

Total comprehensive income for the period

Profit for the period

-

-

1,208

-

-

1,208

555

1,763

Total comprehensive income for the period

-

-

1,208

-

-

1,208

555

1,763

Transactions with owners of the Company

Share-based payment- personnel expenses

-

-

-

-

648

648

-

648

Total transactions with owners of the Company

-

-

-

-

648

648

-

648

Balance at 30 June 2018 (unaudited)

27

264,004

(60,647)

22

8,323

211,729

(3,535)

208,194

 

The notes are an integral part of these consolidated interim financial statements.

Condensed consolidated statement of cash flows

For the six months ended 30 June

 

Notes

(Unaudited)

6 months to

30 June 2019

US$'000

(Unaudited)

6 months to

30 June 2018

US$'000

Cash flows from operating activities

 

 

 

(Loss)/profit for the period

 

(5,183)

1,763

Adjustments for:

 

 

 

- Equity-settled share-based payment

 

582

648

- Foreign exchange rate changes in loans and borrowing

 

436

(15)

- Deferred tax

11

2,584

-

- Prepaid development costs carried interest

 

-

(1,759)

- Finance cost

 

1,491

3,036

- Depreciation and amortisation

13,15

5,673

4,840

Cash flow generated from/ (used in) operations before

working capital adjustments

 

5,583

8,513

Changes in:

 

 

 

Inventory

 

(1,584)

(590)

Deferred income

 

-

(1,313)

Trade and other payables

 

(2,370)

(12,380)

Trade receivables

 

4,904

(4,835)

Other assets

 

(2,360)

2,051

Other receivables

 

2,053

3,013

Income taxes

 

1,432

2,189

Net cash generated from/ (used in) operating activities

 

7,658

(3,352)

Income tax paid

 

(2,531)

(218)

 

 

5,127

(3,570)

Cash flows from investing activities

 

 

 

Acquisition of property, plant and equipment

13

(906)

(2,416)

Prepaid development costs

20

-

(993)

Recoveries from prepaid development costs

20

931

18,215

Acquisition of exploration and evaluation assets

14

(1,955)

(1,509)

Net cash (used in)/generated from investing activities

 

(1,930)

13,297

Cash flows from financing activities

 

 

 

Draw down of loan facilities

26

-

2,311

Repayment of loan

26

(5,210)

(7,419)

Interest and transaction costs related to loan

26

(1,366)

(1,703)

Net cash used in financing activities

 

(6,576)

(6,811)

Net increase/(decrease) in cash and cash equivalents

 

(3,379)

2,916

Cash and cash equivalents at 1 January

 

10,423

6,922

Cash and cash equivalents at end of period

 

7,044

9,838

 

The notes are an integral part of these consolidated interim financial statements.

Notes to the condensed consolidated interim financial statements

 

1. Reporting entity

LEKOIL Limited (the "Company" or "LEKOIL") is a company domiciled in the Cayman Islands. The address of the Company's registered office is Intertrust Group, 190 Elgin Avenue, Georgetown, Grand Cayman, Cayman Islands. These condensed consolidated financial statements (interim financial statements) as at and for the six months ended 30 June 2019 include the Company and its subsidiaries (together referred to as the "Group" and individually as "Group entities"). The Group's principal activity is exploration and production of oil and gas.

 

2. Basis of preparation

(a) Statement of compliance

These unaudited condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU. They do not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual consolidated financial statements as at and for the year ended 31 December 2018.

 

These interim financial statements were authorised for issue by the Company's Board of Directors on 26 September 2019.

 

(b) Going concern basis of accounting

These unaudited condensed consolidated interim financial statements have been prepared on the going concern basis of accounting, which assumes that the Group will continue in operation for the foreseeable future and be able to realize its assets and discharge its liabilities and commitments in the normal course of business. There is however a material uncertainty that can cast significant doubt on the Group's ability to continue as a going concern which is discussed below.

 

The Group had a positive operating cashflow of US$5.1 million for the period ended 30 June 2019 (30 June 2018: US$3.6 million, negative operating cashflow) and as of that date the Group's accumulated deficit amounted to US$88.7 million (31 December 2018: US$83.7 million). As of 30 June 2019, the Group had net assets of US$180.7 million (31 December 2018: US$185.3 million), and debt less cash of US$8.8 million (31 December 2018: US$10.1 million).

 

The Directors have prepared cashflow forecasts for the next 12 months based on best estimates of future inflows and outflows of cash on various scenarios, to support their assessment of the Company's ability to continue as a going concern. The ability of the Group to continue to operate as a going concern is dependent on a number of factors considered by the Directors, including the following:

 

·; The ability of the Group to maintain steady state production and liftings on the Otakikpo marginal field, and its operational performance continuing in line with expectations

·; Commodity pricing - given that there is no oil price hedging currently in place other than that required by lenders for debt service

·; Availability of financing for the various payments due in the period to January 2020 in respect of OPL 310 to operator Optimum in accordance with the agreement executed in August 2019, amounting to approximately US$20 million (which includes the US$7.5 million due to the Nigerian Ministry of Petroleum Resources by 30 October 2019 in respect of the licence extension)

·; Availability of financing for appraisal and development of OPL 310, which is not currently factored in to the cash forecasts

·; Availability of financing for obligations under the OPL 276 and OPL 325 licences in the next 12 months

·; Ability to reduce costs and defer capital activities to future periods in the event required

·; Financing available from debt markets, equity markets and/or alternative sources to fund growth opportunities.

 

The Company is in discussions with various providers of finance in respect of OPL 310 and OPL 276, as previously announced. The outcome from these discussions, and the factors identified above, are outside the Company's sole control, and so there is a material uncertainty that may cast significant doubt on the use of the going concern basis of accounting. In the event the financing discussions are not concluded successfully such that financing is not available when liabilities are due for settlement, the Company will need to seek deferral of the dates certain contractual and other payments are due, agreement to which may not be forthcoming. However, having considered all these factors, the Directors have a reasonable expectation that the required financing will be available in order for the Group to meet its liabilities as they fall due in the next 12 months from the date of finalising these interim financial statements.

 

Accordingly the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, and therefore the Directors continue to adopt the going concern basis of accounting in preparing these interim financial statements. The financial statements do not include the adjustments which may be needed should the Group be unable to continue as a going concern.

 

3. Use of estimates and judgments

The judgements, estimates and assumptions applied in the preparation of these condensed consolidated interim financial statements are consistent with those of the annual financial statements for the year ended 31 December 2018.

 

4. Significant accounting policies

The accounting policies applied in these condensed consolidated interim financial statements are consistent with those of the annual financial statements for the year ended 31 December 2018 except for IFRS 16 which is described below.

 

IFRS 16 - Leases

IFRS 16 Leases, was issued in January 2016 and became effective for reporting periods beginning on or after 1 January 2019. It replaces the provisions of IAS 17 Leases and IFRIC 4 Determining whether an Arrangement Contains a Lease. IFRS 16 eliminates the classification of leases as either operating leases or finance leases and permits the recognition of all leases in a similar manner to finance leases in accordance with IAS 17. Leases are capitalised by recognising the present value of the lease payments and presenting them as either lease assets or together with property plant and equipment and a corresponding financial liability representing future lease payments obligation is recognised. However, leases with lease terms of one year or less with no option to buy are exempted. The Group's leases as at 30 June 2019 are not within the scope of IFRS 16, as they consist mainly of rental office spaces and guest houses with lease terms of not more than one year.

 

A number of additional amendments to existing standards and interpretations were effective from 1 January 2019. The adoption of these amendments did not have a material impact on the Group's condensed consolidated interim financial statements for the half year ended 30 June 2019.

 

5. Operating segments

The Group has a single class of business which is exploration, development and production of petroleum oil and natural gas. The geographical areas are defined by the Group as operating segments in accordance with IFRS 8 Operating Segments.

 

Geographical information

In presenting information based on geographical segments, segment assets are based on the geographical location of the assets.

 

Non-current assets

 

(Unaudited)

30 June 2019

US$'000

(Audited)

31 December 2018

US$'000

Nigeria

186,176

193,176

Cayman*

1,765

1,708

Others

7

7

 

187,948

194,891

 

Non-current assets presented consists of property, plant & equipment, intangible assets, long term prepayment, other receivables and exploration and evaluation (E&E) assets.

 

 

 

30 June 2019

 

Nigeria

Namibia

Cayman

Islands

Others

Total

 

US$'000

US$'000

US$'000

US$'000

US$'000

Revenue

22,290

-

-

-

22,290

Profit/(loss) from operating activities

5,109

(14)

(3,006)

(1,555)

534

Net finance income/ (costs)

(1,751)

-

55

(5)

(1,701)

Income tax expense

(4,016)

-

-

-

(4,016)

Total comprehensive loss/ (profit) for the period

(658)

(14)

(2,951)

(1,560)

(5,183)

 

 

30 June 2018

 

Nigeria

Namibia

Cayman

Islands

Others

Total

 

US$'000

US$'000

US$'000

US$'000

US$'000

Revenue

22,387

-

-

-

22,387

Profit/(loss) from operating activities

7,151

(15)

(3,445)

(576)

3,049

Net finance income/ (costs)

931

(51)

37

(14)

903

Income tax expense

(2,189)

-

-

-

(2,189)

Total comprehensive profit/ (loss) for the period

5,893

(132)

(3,408)

(590)

1763

*Cayman Island and USA segments have been merged into one segment.

 

6. Revenue

 

(Unaudited)

30 June 2019

US$'000

(Unaudited)

30 June 2018

US$'000

Crude sales proceeds

22,290

22,387

 

Crude sales proceeds of US$22.3 million represents the Group's share of crude oil sales from its Otakikpo operation during the period (30 June 2018: US$22.4 million). The Group's equity crude was 362,077 barrels out of which the Group lifted 345,746 barrels (30 June 2018: 333,4291 barrels). The balance of 16,331 barrels represents the crude overallocated to Green Energy International Limited ("GEIL") during the May 2019 lifting allocation. The over lift has been refunded by GEIL as part of the July 2019 lifting.

 

1. Of the 680,654 barrels lifted in the period to 30 June 2018, 333,429 barrels represents equity crude recognized as revenue while the balance of 347,225 barrels was recognized as cost recovery crude.

 

 

7. Cost of sales

 

(Unaudited)

30 June 2019

US$'000

(Unaudited)

30 June 2018

US$'000

Depreciation and amortisation

4,652

3,715

Crude handling, evacuationand production operation costs

3,417

2,937

Royalty expenses

2,202

3,231

Closing stock adjustments

(2,116)

(590)

Other expenses

-

70

 

8,155

9,363

 

8. Operating expenses

 

(Unaudited)

30 June 2019

US$'000

(Unaudited)

30 June 2018

US$'000

Field support costs

2,761

373

Community and security expenses

1,506

737

 

4,267

1,110

 

9. General & administrative expenses

 

(Unaudited)

30 June 2019

US$'000

(Unaudited)

30 June 2018

US$'000

Personnel expenses

3,602

4,063

Depreciation and amortisation

1,021

1,126

Rent expenses

Niger Delta Development Commission Levy (NDDC)

IT and telecommunication

Travel costs

Consultancy costs

Office and facility management costs

Bank charges

Donations, publicity and public relations

Other (a)

617

357

487

462

1,224

264

78

222

1,000

796

-

512

502

818

168

48

204

628

 

9,334

8,865

(a) Other general and administrative expenses within the period relate to insurance services, legal fees and other miscellaneous expenses.

 

 

10. Finance income and costs

Finance income

(Unaudited)

30 June 2019

US$'000

(Unaudited)

30 June 2018

US$'000

Joint venture partner carry interest income

-

3,072

Other interest income (a)

58

85

Net foreign exchange gain (b)

-

567

 

58

3,724

 

 

 

Net foreign exchange loss (b)

(103)

-

Finance costs (c)

 

(1,656)

(2,821)

 

(1,759)

(2,821)

 

(a) Other interest income

Other interest income consists mainly of interest on an unsecured loan of US$1,500,000 granted to a Director on 9 December 2014, which matures on 9 December 2020, at an interest rate of four per cent per annum, and interest earned from investments of the Group's cash resources in fixed deposit and call accounts.

(b) Net foreign exchange gain

Foreign exchange gain results from the conversion of US Dollar amounts to Nigerian Naira amounts, to meet obligations settled in Nigerian Naira.

(c) Finance costs

Finance costs consist largely of interest costs on third party loans during the period.

 

11. Taxes

(a) Petroleum profit tax

The Group with its principal assets and operations in Nigeria is subject to the Petroleum Profit Tax Act of Nigeria (PPTA). The Group's Petroleum Profit Tax charge for the period is summarised below:

 

 

(Unaudited)

30 June 2019

US$'000

(Audited)

31 December 2018

US$'000

Balance at 1 January

2,889

218

Charge for the period

1,193

2,493

Tertiary education tax

239

396

Payment for the period

(1,881)

(218)

Balance at period end

2,440

2,889

 

 

(b) Company income tax

Interest on recovered carried cost and technical fees earned on the Otakikpo operations of the Group is subject to Company Income Tax Act of Nigeria (CITA). There was no Company Income Tax charge for the period, as the Group is out of cost recovery and no longer earns interest on carried cost and technical fees:

 

 

(Unaudited)

30 June 2019

US$'000

(Audited)

31 December 2018

US$'000

Balance at 1 January

2,235

1,694

Charge for the period

-

2,095

Tertiary education tax

-

140

Payment for the period

(650)

(1,694)

Balance at period end

1,585

2,235

 

(c) Deferred tax assets

The Group has an estimated deferred tax asset of US$105.1 million (31 December 2018: US$95.8 million), out of which US$15.7 million represents the balance of deferred tax assets recognized as at 30 June 2019, derived from the activities of its subsidiary LEKOIL Oil and Gas Investments Limited. The Directors have assessed the future profitability of the operation at the Otakikpo marginal field and have a reasonable expectation that the Group will make enough taxable profit from LEKOIL Oil and Gas Investments Limited in the near future to utilise the deferred tax assets. The balance of US$89.4 million of unrecognised deferred tax assets relates to unutilised capital allowances and tax losses from the Group's other subsidiaries in which the Directors are not certain when there will be available taxable profit from the subsidiaries to utilize these deferred tax assets.

 

(Unaudited)

30 June 2018

US$'000

(Audited)

31 December 2018

US$'000

Recognised deferred tax assets

15,712

18,296

Unrecognised deferred tax assets

89,376

77,452

105,088

95,748

 

 

 

(d) Current tax liabilities

(Unaudited)

30 June 2019

US$'000

(Audited)

31December 2018

US$'000

Balance at 1 January

5,124

1,912

Charge for the period

- Petroleum profit tax

1,193

2,493

- Company income tax

-

2,095

- Tertiary education tax

239

536

Payment during the period

(2,531)

(1,912)

Balance at period end

4,025

5,124

 

(e) Total tax charge for the period is as follows:

(Unaudited)

30 June 2019

US$'000

((Unaudited)

30 June 2018

US$'000

Petroleum profit tax

1,193

1,129

Company income tax

-

922

Tertiary education tax

239

268

Deferred tax

2,584

(130)

 

4,016

2,189

 

12. Profit/ (loss) per share

(a) The calculation of basic loss per share has been based on the following loss attributable to ordinary shareholders and weighted-average number of ordinary shares outstanding:

 (i) (Loss)/profit attributable to ordinary shareholders (basic and diluted)

 

 

 

 

(Unaudited)

30 June 2019

US$'000

(Unaudited)

30 June 2018

US$'000

(Loss)/profit for the period attributable to owners of the Company

(5,060)

1,208

 

 

(ii) Weighted-average number of ordinary shares (basic and diluted)

 

 

 

(Unaudited)

30 June 2019

(Unaudited)

30 June 2018

Issued ordinary shares at I January

536,529,983

536,529,983

Effect of share options

-

-

Weighted-average number of ordinary shares (diluted) at period end

536,529,983

536,529,983

 

 

 

(iii) (Loss)/profit per share

 

 

Basic (loss)/profit per share

(0.009)

0.002

Diluted (loss)/profit per share

(0.009)

0.002

 

13. Property, plant and equipment

(a) The movement on this account was as follows:

 

Oil and Gas

Assets

US$'000

Motor Vehicles

US$'000

Furniture

&

Fittings

US$'000

Computers, Communication

& Household Equipment

US$'000

Leasehold Improvement

US$'000

Plant,

Machinery, Storage Tank & Others

US$'000

Total

US$'000

 

 

 

 

 

 

 

 

Cost:

 

 

 

 

 

 

 

Balance at 1 January 2019

51,937

296

433

813

1,199

283

54,961

Additions

740

140

-

3

-

23

906

Adjustment (ARO)

188

-

-

-

-

-

188

Balance at 30 June 2019

52,865

436

433

816

1,199

306

56,055

 

 

 

 

 

 

 

 

 

Accumulated depreciation and impairment losses:

Balance at 1 January 2019

14,220

245

330

675

956

99

16,525

Additions

4,651

23

39

60

6

37

4,816

Balance at 30 June 2019

18,871

268

369

735

962

136

21,341

 

 

 

 

 

 

 

 

Carrying amounts:

 

 

 

 

 

 

30 June 2019 (Unaudited)

33,994

168

64

81

237

170

34,714

31

December 2018

(Audited)

37,717

51

103

138

243

184

38,436

 

 

 

 

 

 

 

 

 

14. Exploration and evaluation (E&E) assets

E & E assets represent the Group's oil mineral rights acquisition and exploration costs.

 

(a) The movement on the E&E assets account was as follows:

 

(Unaudited)

30 June 2019 US$'000

(Audited)

31 December 2018

US$'000

Balance at 1 January

131,822

130,773

Additions during the period (b)

1,955

1,886

Derecognition of E&E expenditure

-

(554)

Other adjustments (c)

(1,840)

(283)

Balance at end of period

131,937

131,822

 

(b) The additions during the six-month period ended 30 June 2019 mainly relate the Group's evaluation and exploration expenditure in OPL 310. The total expenditure incurred on OPL 310 from inception to 30 June 2019 amounts to approximately US$117 million.

 

(c) In the period to 30 June 2019, legacy accruals relating to OPL 310 exploration and evaluation cost issued to Mayfair Assets and Trust limited by Afren Investment Oil and Gas Nigeria limited in 2015 was reversed as it could not be substantiated.

 

On 30 August 2019, the Group announced that it has reached a resolution with Optimum Petroleum Development Company ("Optimum"), its partner and the operator of OPL 310.

 

The Company has executed a legally binding agreement with Optimum to progress appraisal and development programme activities at the Ogo discovery (which sits within the block). Optimum and LEKOIL (together, the "Parties") are initially targeting a two-well programme over the next twelve to eighteen months, subject to receipt of the licence extension to OPL 310 and the Parties securing the necessary funding for the programme. Further details on this agreement are set out in notes 29(b) and 30(a).

 

On 6 September 2019, the Group announced that the Federal Government of Nigeria through the Ministry of Petroleum Resources has approved the extension of OPL 310 exploration licence for three years, subject to the payment of an extension fee of US$7.5 million within 90 days, effective from 2 August 2019. LEKOIL expects to fund 100 per cent of the licence extension fee from a mix of existing financial resources and a potential funding partner.

 

Following the positive developments regarding the resolution with Optimum and the licence extension referred to above, the Directors are of the opinion that the investment in OPL 310 is not impaired. In the event the extension is not concluded, all costs associated with the asset would be impaired to the profit and loss account.

 

15. Intangible assets

The movement on the intangible assets account was as follows:

 

 

Mineral Rights Acquisition Costs*

US$'000

Geological and Geophysical Software

US$'000

Accounting Software

US$'000

Total

US$'000

Costs

 

 

 

 

Balance at 1 January 2019

7,000

1,787

104

8,891

Additions during the period

-

-

-

-

Balance at 30 June 2019

7,000

1,787

104

8,891

Accumulated amortisation

 

 

 

 

Balance at 1 January 2019

2,545

1,646

71

4,262

Additions during the period

746

77

33

856

Balance at 30 June 2019

3,291

1,723

104

5,118

Carrying amounts

 

 

 

 

At 30 June 2019 (Unaudited)

3,709

64

0

3,773

At 31 December 2018 (Audited)

4,455

141

33

4,629

* Mineral rights acquisition costs represent the signature bonus for the Otakikpo marginal field amounting to $7.0 million.

 

16. Inventories

Inventories consist of the Group's share of crude stock amounting to US$3.2 million as at 30 June 2019 (31 December 2018: US$1.6 million).

 

 

17. Trade receivables

Trade receivables comprise:

(Unaudited)

30 June 2019

US$'000

(Audited)

31 December 2018

US$'000

 Sales proceeds receivable (a)

3,910

8,814

 

(a) Trade receivables consist of the balance due from the crude offtaker from the proceeds of the crude sales.

 

18. Other receivables

Other receivables comprise:

 

(Unaudited)

30 June 2019

US$'000

(Audited)

31 December 2018

US$'000

Non-current

Director's loan (b)

1,743

1,708

Other receivables

69

-

 

1,812

1,708

 

Current

Cash call receivable from joint venture partner- GEIL (a)

3,163

5,684

Employee loans and advances

15

4

Other receivables

448

95

 

3,626

5,783

 

(a) The cash call due receivable from Otakikpo joint venture partner GEIL represents GEIL's share of cash calls paid by the Group on their behalf.

 

(b) The Director's loan represents the balance due on an unsecured loan of US$1,500,000 granted to a Director on 9 December 2014. The loan had a three-year term and bore interest at a rate of four per cent per annum. In September 2017, the loan was extended for another 3 years to 9 December 2020 under the same terms and conditions.

 

 

19. Other assets

Other assets comprise:

 

(Unaudited)

30 June 2019

US$'000

(Audited)

31 December 2018

US$'000

Restricted cash (a)

3,342

3,166

Prepaid rent

239

309

Prepaid insurance

499

321

Others (b)

2,146

68

 

6,226

3,864

 

(a) Restricted cash represents cash funding of the debt service reserve accounts for two quarters of interest for the FBN Capital Notes and one quarter of interest and principal payment of the Shell Western facility.

 

(b) Includes the Group's portion of Otakikpo JV bank balances as at the period end totalling US$1.6 million of which US$0.3 million relate to a lien amount held in FBN bank for the issuance of customs bonds.

 

20. Prepaid development costs

 

 

(Unaudited)

30 June 2019

US$'000

(Audited)

31 December 2018

US$'000

Balance at 1 January

931

42,463

Adjustment

-

(10,615)

Additions during the period

-

2,839

Recoveries during the period

(931)

(34,055)

Interest for the period

-

299

Balance at period end

-

931

 

 

 

 

(a) Prepaid development costs represent GEIL's share of costs (60 per cent of joint operations' costs) in the Otakikpo marginal field. Under the terms of the farm-in agreement, LEKOIL Oil and Gas Investments Limited undertook to fund GEIL's participating interest share of all costs relating to the joint operations on the Otakikpo marginal field, until the completion of the Initial Work Programme. The Group has recovered costs at a rate of LIBOR plus a margin of 10 per cent through crude oil lifting when the field commences production. However, for expenditure above US$70 million, the recovery rate increased to LIBOR plus a margin of 13 per cent. The interest on carried costs has been included as part of the prepaid development costs.

 

The Group commenced recovery of prepaid development costs in April 2017, following the commencement of crude lifting. The sum of US$0.9 million was recovered during the period to 30 June 2019 (31 December 2018: US$34.1million). All agreed carried costs relating to the execution of the Initial Work Programme on the Otakikpo marginal field have now been fully recovered by the Group as at 30 June 2019.

 

21. Cash and bank balances

 

(Unaudited)

30 June 2019

US$'000

(Audited)

31 December 2018

US$'000

Bank balances

7,044

10,423

 

22. Capital and reserves

(a) Share capital

 

(Unaudited)

30 June 2019

Authorised (US$'000)

50

Total issued and called up share capital (US$'000)

27

 

 

30 June 2019

In issue at 1 January (US$'000)

27

Issued for cash

-

In issue and fully paid, end of period (US$'000)

27

Authorised - par value $0.00005 (2018: $0.00005)

1,000,000,000

(b) Share premium

Share premium represents the excess of amount received over the nominal value of the total issued sharecapital as at the reporting date. The analysis of this account is as follows:

 

(Unaudited)

30 June 2019

US$'000

Balance at 1 January

264,004

Issue of shares during the period

-

Balance at end of period

264,004

 

23. Non-controlling interest

 

% of

ownership

(Unaudited)

30 June 2019

US$'000

(Audited)

31 December 2018

US$'000

LEKOIL Nigeria Limited

10

3,717

3,603

LEKOIL Exploration and Production (Pty) Limited

20

355

346

 

 

4,072

3,949

 

 

24. Trade and other payables

 

(Unaudited)

30 June 2019

US$'000

(Audited)

31 December 2018

US$'000

Accounts payable

3,341

4,137

Accrued expenses

1,550

5,110

Non-government royalties

572

649

Other statutory deductions

3,950

3,601

Others

-

126

 

9,413

13,623

 

25. Provision for asset retirement obligation

The movement in the provision for asset retirement obligation account was as follows:

 

(Unaudited)

30 June 2019

US$'000

(Audited)

31 December 2018

US$'000

Balance at 1 January

1,808

107

Unwinding of discount

90

18

Effects of changes to decommissioning estimates

188

1,683

Balance at end of period

2,086

1,808

 

 

 

The Group has recognised a provision for asset retirement obligation ("ARO") which represents the estimated present value of the amount the Group will incur to plug, abandon and remediate the Otakikpo operation at the end of its productive life, in accordance with applicable legislations.

 

26. Loans and borrowings

The movement in the loan account was as follows:

 

(Unaudited)

30 June 2019

US$'000

(Audited)

31 December 2018 US$'000

Balance at 1 January

20,485

29,509

Draw-down during the period

-

7,000

Effective interest during the period

1,404

4,699

Principal repayment during the period

(5,210)

(17,558)

Interest and fees paid during the period

(1,366)

(3,307)

Revaluation adjustments (exchange difference)

436

142

Balance at end of period

15,749

20,485

 

 

 

Non-current

5,400

9,046

Current

10,349

11,439

 

15,749

20,485

 

The following are the outstanding balances of interest-bearing loans and borrowings as at the period end:

 

 

Interest rate p.a.

30 June 2019

US$'000

31 Dec 2018

US$'000

US$10 million FBNC Dollar Facility

10% + LIBOR

4,438

4,831

US$8.45 million FBNM Dollar Facility

10% + LIBOR

6,704

8,191

US$15 million Shell Facility

10% + LIBOR

4,607

7,463

Total

 

15,749

20,485

 

27. Share-based payment arrangements

There have been no material changes in the share-based payment arrangements described in the 2018 annual financial statements of the Group.

 

28. Related party transactions

Transactions between LEKOIL Limited and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.

 

The Group had transactions during the period with the following related parties:

 

(a) Transactions with key management personnel

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Group, directly or indirectly. These are the Directors of the Group.

 

(i) Key management personnel transactions

There is an outstanding balance of US$0.07 million (2018: US$0.33 million) with respect to well completion services rendered by SOWSCO Wells Services Nigeria Limited, a company controlled by a Director. There is an unsecured loan granted to a Director as disclosed in the Annual Report 2018, which at 30 June 2019 had a balance outstanding of US$1,742,946 (31 December 2018: US$1,707,947) and is included in other receivables (note 18).

 

(ii) Key management personnel compensation

In addition to their salaries, the Group also provides non-cash benefits to key management personnel, in the form of share-based payments.

 

29. Events after the reporting date

(a) On 23 August 2019, the Group announced that, subject to receipt of the required consents, it has agreed to acquire, through LEKOIL 276 Limited ("LEKOIL 276" which is a 100 per cent. owned subsidiary of LEKOIL Nigeria) a 45 per cent participating interest in the Production Sharing Contract ("PSC") relating to the Oil Prospecting Licence 276, covering a territory located onshore in the eastern Niger Delta Basin (the "Licence"). The agreed acquisition, from Newcross Petroleum Limited ("Newcross"), is for a total staged consideration of US$5.0 million (the "Consideration"), which is payable subject to the following milestones:

i. US$750,000 to be held in escrow starting from the extension of the term of the licence and to be released upon receipt of the Ministerial approval

ii. US$2.75 million to be paid after the Ministerial approval is obtained and upon occurrence of the conversion of the Licence to Oil Mining Lease ("OML"); and

iii. US$1.5 million, to be paid within three months after the receipt of first crude oil sale proceeds from continuous commercial production from the PSC.

 

LEKOIL 276 will also enter into an Interim Governance Agreement with Newcross and partner / local content vehicle, Albright Waves Petroleum Development, setting out the terms on which LEKOIL will provide technical support to the PSC.

 

Preliminary resource estimates by Newcross, based on data from four wells, reported gross recoverable volumes of 29 million barrels of oil and 333 Bcf of gas, upside of 33 million barrels of oil and 476 Bcf of gas (recoverable). LEKOIL has verified these estimates internally, but also intends to commission an independent Competent Persons Report in due course. LEKOIL sees a clear opportunity for re-entering one or more of these discovery wells, with the potential for rapid monetization of resources due to existing export facilities nearby.

 

The Company expects to finance the acquisition and the costs of the future asset work programme with a combination of its existing financial resources and a financing solution with a strategic industry partner.

 

On 30 August 2019, the Group announced that it has reached a resolution with Optimum Petroleum Development Company ("Optimum"), its partner and the Operator of OPL 310.

 

(b) The Company has executed a legally binding agreement with Optimum to progress appraisal and development programme activities at the Ogo discovery (which sits within the block). Optimum and LEKOIL (together, the "Parties") are initially targeting a two-well programme over the next twelve to eighteen months, subject to:

i. receiving an extension of the OPL 310 licence from the Ministry of Petroleum Resources for the block; and

ii. the Parties securing necessary funding for the programme.

 

The Group's financial commitments and obligations under the agreement are set out in note 30(a) below.

 

(c) On 6 September 2019, the Group announced that the Federal Government of Nigeria through the Ministry of Petroleum Resources has approved the extension of OPL 310 exploration licence for three years, subject to the payment of an extension fee of US$7.5 million within 90 days, effective from 2 August 2019. LEKOIL expects to fund 100 per cent of the licence extension fee from a mix of existing financial resources and a potential funding partner.

 

Other than the matters disclosed above, there are no other events between the reporting date and the date of authorising these interim financial statements that have not been adjusted for or disclosed in these condensed consolidated financial statements.

 30. Financial commitments and contingencies

(a) On 22 August 2019, the Group, through Mayfair Assets & Trust limited ("Mayfair" which is a 100 per cent owned subsidiary of LEKOIL Nigeria) executed a Cost and Revenue Sharing Agreement ("Agreement") with Optimum Petroleum Development Limited. The Group's obligations and financial commitments in the Agreement are as follows:

i. Payment of approximately US$3.0 million to Optimum in respect of previously outstanding G&A arrears. Approximately US$1 million has been paid to date, with the balance to be paid by mid October 2019.

ii. Payment of US$5.0m to Optimum for an Operator's fee regarding LEKOIL's 17.14 per cent participating interest upon receipt of the licence extension.

iii. The Agreement also makes provision for LEKOIL to pay Optimum certain production prepayments from the proceeds of a continuous sale of crude oil produced from Ogo, such amounts being subject to 2P reserves or aggressive production milestones being achieved. The payments, once due, include a US$10m per year payment for five years following completion of a successful well (being a well capable of producing 5,000 bbl/d of Crude Oil).

iv. Further, LEKOIL has agreed to pay (a) 42.85 per cent of US$10m payable to the Nigerian Government on conversion of OPL 310 to an OML and (b) 42.85 per cent of US$10 million to the Nigerian Government on reaching First Oil. The balance of the two US$10 million payments will be made by the potential funding partner.

v. Upon receipt of the licence extension, LEKOIL will also pay the Ministry of Petroleum Resources the fee prescribed by the Minister of Petroleum Resources in respect of the extension, which is the sum of US$7.5 million.

In addition, LEKOIL will cover 42.85 per cent of the capital expenditures and operating expenses of the Block to First Oil, being its 17.14 per cent pro rata of an aggregate 40 per cent participating interest held by it and the potential funding partner. The potential funding partner will cover the remaining 57.15 per cent of the capital expenditures.

vi. All payments set out above made to or on behalf of Optimum are cost recoverable to LEKOIL. LEKOIL will be required to fund payments (i), (ii) and (v) above within approximately four months. LEKOIL expects to fund these payments from a combination of existing cash resources, cash from future production and drawdown on available debt facilities.

vii. In addition, to underscore the resolution of historical issues and disputes between the parties, and to create a strong and lasting alignment with Optimum for the success of the OPL 310 joint venture, LEKOIL proposes, subject to LEKOIL shareholder approval, to grant to Optimum a combination of up to 1.2 per cent of LEKOIL's issued share capital as at the date of the Agreement, to be issued immediately following shareholder approval, and warrants for up to 0.8 per cent of outstanding LEKOIL ordinary shares as at the date of the Agreement in four equal tranches exercisable at 25 pence, 50 pence, 75 pence and 100 pence.

 

(b) Litigation and claims

The Company is involved in two on-going litigations as disclosed in the Annual Report of 2018 (note 35 (ii) and (iv)). There has been no change to the status. The Directors, on the advice of external counsel are confident that the Company will suffer no material loss. Consequently, no provision has been made in these condensed consolidated interim financial statements.

-ends-

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
IR LLFVAAFIRFIA
Date   Source Headline
17th May 20226:00 pmRNSLekoil
16th May 202210:11 amRNSOperational Update
16th May 20227:00 amRNSCorporate Update
11th May 20223:17 pmRNSNotice of GM
5th May 20227:00 amRNSLitigation summary & Response to Lekoil Nigeria
25th Apr 202211:31 amRNSRNS correction
19th Apr 202211:50 amRNSOperational Update
13th Apr 20227:00 amRNSCorporate Update
8th Apr 20227:00 amRNSResult of EGM
7th Apr 20224:06 pmRNSExtraordinary General Meeting Confirmation
7th Apr 202212:27 pmRNSCayman winding up petition
6th Apr 20229:13 amRNSNigerian injunction
1st Apr 20221:13 pmRNSLekoil Nigeria offer to purchase OPL 310 Loan
1st Apr 20227:00 amRNSCorporate Update
21st Mar 20225:59 pmRNSNotice of Extraordinary General Meeting
18th Mar 202212:43 pmRNSOperational Update
16th Mar 20221:01 pmRNSHolding(s) in Company
16th Mar 20221:00 pmRNSHolding(s) in Company
11th Mar 20224:51 pmRNSConvertible Facility update and issue of equity
11th Mar 20227:52 amRNSConvertible Facility update
9th Mar 20222:49 pmRNSConvertible Facility update
3rd Mar 202211:24 amRNSStrategic Investment and Structuring update
28th Feb 20221:58 pmRNSHolding(s) in Company
28th Feb 20221:50 pmRNSStrategic Investment and Restructuring
18th Feb 20229:18 amRNSOperational Update
16th Feb 20227:50 amRNSUpdate on legal claim
11th Feb 20227:00 amRNSHolding(s) in Company
21st Jan 20221:47 pmRNSDirector Loan - update of legal claims
19th Jan 202212:44 pmRNSDirector Loan - update of legal claims
18th Jan 202212:30 pmRNSOperational Update
18th Jan 20227:00 amRNSHolding(s) in Company
18th Jan 20227:00 amRNSHolding(s) in Company
6th Jan 20229:54 amRNSNotification of legal claim
24th Dec 20217:00 amRNSOperational Update
23rd Dec 20211:19 pmRNSOffer from Lekoil Nigeria
22nd Dec 20217:00 amRNSResult of AGM
15th Dec 20218:19 amRNSCorporate Update
7th Dec 20217:00 amRNSAnnual General Meeting attendance by telephone
6th Dec 20212:00 pmRNSCorporate update
26th Nov 202111:53 amRNSNotice of Annual General Meeting
25th Nov 202111:36 amRNSDirectorate Changes
18th Nov 20211:07 pmRNSOperational Update
27th Oct 202111:37 amRNSResults for six months ended 30 June 2021
18th Oct 202112:56 pmRNSResults for the year ended 31 December 2020
8th Oct 20215:29 pmRNSAnnual Accounts Update
1st Oct 20217:30 amRNSSuspension – Lekoil Limited
30th Sep 20217:00 amRNSSuspension of trading pending annual accounts
24th Sep 20213:36 pmRNSCivil Action
22nd Sep 20217:00 amRNSInterim Results Reporting Timeline
15th Sep 20211:00 pmRNSCorporate and Operational Update

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.