We would love to hear your thoughts about our site and services, please take our survey here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksJDS.L Regulatory News (JDS)

  • There is currently no data for JDS

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

2016 PRELIMINARY ANNOUNCEMENT OF RESULTS

2 Mar 2017 09:13

RNS Number : 2232Y
Jardine Strategic Hldgs Ltd
02 March 2017
 

To: Business Editor 2nd March 2017

For immediate release

 

The following announcement was issued today to a Regulatory Information Service approved by the Financial Conduct Authority in the United Kingdom.

 

Jardine Strategic Holdings Limited

2016 Preliminary Announcement of Results

 

Highlights

· Underlying profit* maintained

· Full-year dividend up 5%

· Sound business performances across the Group

· Regional economies remain resilient

· Material increase in value of the Hongkong Land property portfolio

 

"The Group companies traded steadily in 2016 and it is expected that they will continue in a similar vein in 2017, while at the same time steps are being taken to improve their underlying performances and invest in key areas for future growth."

 

Sir Henry Keswick, Chairman

 

Results

Year ended 31st December

 

 

2016

US$m

2015

US$m

restated

Change

%

Gross revenue including 100% of Jardine Matheson, associates and joint ventures

 

72,437

65,271

 

+11

Underlying profit* before tax

3,522

3,323

+6

Underlying profit* attributable to shareholders

1,438

1,424

+1

Profit attributable to shareholders

2,741

1,955

+40

 

US$

US$

%

Underlying earnings per share*

2.45

2.37

+3

Earnings per share

4.67

3.26

+43

Dividends per share

0.300

0.285

+5

Net asset value per share#

53.25

49.99

+7

* The Group uses 'underlying profit' in its internal financial reporting to distinguish between ongoing business performance and non-trading items, as more fully described in note 1 to the financial statements. Management considers this to be a key measure which provides additional information to enhance understanding of the Group's underlying business performance.

Restated due to a change in accounting policy as set out in note 1 to the financial statements.

#  Net asset value per share is calculated on a market value basis, details of which are set out in note 15 to the financial statements.

The final dividend of US¢21.00 per share will be payable on 11th May 2017, subject to approval at the Annual General Meeting to be held on 4th May 2017, to shareholders on the register of members at the close of business on 17th March 2017 and will be available in cash with a scrip alternative.

 

 

Jardine Strategic Holdings Limited

 

Preliminary Announcement of Results

For The Year Ended 31st December 2016

 

Overview

The Group produced a satisfactory result for the year as most of its businesses traded well. Good performances were seen in Jardine Matheson where Jardine Motors and most of Jardine Pacific's activities did well, although Jardine Lloyd Thompson faced challenging markets. Dairy Farm made further progress in highly competitive retail markets and steady performances were seen in Hongkong Land's operations. Astra produced some very good trading results, although its profit growth was held back by provisions in its banking affiliate, while Jardine Cycle & Carriage saw good contributions from its non-Astra interests. Mandarin Oriental saw more difficult trading in some key markets. The Group's balance sheet benefited from enhanced asset values in Hongkong Land.

 

Performance

The Group's revenue for 2016, including 100% of revenue from Jardine Matheson, associates and joint ventures, was US$72.4 billion, compared with US$65.3 billion in 2015. Jardine Strategic achieved an underlying profit before tax for the year of US$3,522 million, an increase of 6%. The underlying profit attributable to shareholders was up 1% at US$1,438 million, while underlying earnings per share at US$2.45 were 3% higher following share repurchases made during the year.

 

The profit attributable to shareholders of US$2,741 million included a US$1,248 million share of Hongkong Land's increase in the value of its investment property portfolio and net gains of some US$55 million. This compares with US$1,955 million in 2015, that included a more modest increase in property valuations.

 

The Group's profit generation, cash flows and retained earnings have supported continued investment enabling high levels of capital expenditure to be combined with low levels of debt. The Group's capital investment, including expenditure on properties for sale, exceeded US$3.3 billion in 2016, in addition to which its associates and joint ventures had capital investment of US$2.3 billion. Three of Astra's operations, Permata Bank, Astra Agro Lestari and Acset Indonusa, raised equity through rights issues during the year to enhance their balance sheets and fund growth.

 

The Group's consolidated net debt at the end of the year, excluding financial services companies, was US$2.0 billion, representing gearing of 4%, which compares to US$2.4 billion at the end of 2015 with gearing of 5%.

 

The Board is recommending a final dividend of US¢21.00 per share, which increases the dividend by 5% for the full year to US¢30.00 per share.

 

Business Developments

With most of the Group's businesses concentrated in Greater China and Southeast Asia, they benefit from the ongoing economic development of the Region and the demands for products and services from a growing middle class. Despite China's ongoing economic challenges, its economy saw relatively stable growth during 2016, with retail sales in particular showing promise at the year end. During the year, the Group continued the development of its business networks and operating activities in key commercial centres across the Mainland, and produced good performances in the retail, property and motor sectors. In Southeast Asia, Astra in Indonesia was able to capture market share in the automotive segment with new model launches, while increases in raw material prices should bring further benefits.

 

Within Jardine Matheson, Jardine Pacific saw steady trading in most of its businesses during 2016, although Gammon's result was affected by a problem civils contract. Jardine Motors enjoyed a very good year as Zung Fu's mainland China operations achieved increased sales and higher margins. Dealership affiliate, Zhongsheng, also benefited from the strengthening of the Mainland market and reported much improved profitability. Jardine Lloyd Thompson reported a good result set against the continued challenging economic and trading environment, and while the weakness of sterling in the second half was a positive factor in JLT's reported results, the benefit was largely reversed on consolidation in the Group's US dollar results.

 

Hongkong Land had another good year as its commercial markets remained relatively firm and there was another steady contribution from residential property developments. The value of the group's commercial portfolio in Hong Kong increased by 12% due to office capitalization rates falling further with strong investment demand and rental growth. The group is currently developing a range of commercial and residential projects in mainland China and Southeast Asia, while its strong financial position with ample liquidity and low gearing is allowing it to pursue further opportunities in its chosen markets.

 

Dairy Farm produced sound profit growth in retail markets that remained highly competitive. Its Hong Kong operations continued to trade well, but challenges persisted for a number of its Southeast Asian banners, particularly in Malaysia. In mainland China, Yonghui saw a strong profit improvement, and its contribution was enhanced by the inclusion of its results for a full twelve months. Dairy Farm is making progress in its transformation to compete effectively in an evolving retail landscape, which it is supporting with investment in its supply chain, IT infrastructure and systems, and in the skills and expertise of its people.

 

Mandarin Oriental's hotels remained focused on maintaining or enhancing their market leadership positions, but weaker demand in the group's key cities of Hong Kong, London and Paris meant that its earnings were lower. Mandarin Oriental continues to pursue expansion opportunities around the world and has a number of hotel management contracts at various stages of development. It recently announced a management contract for a new hotel and residences in Honolulu, Hawaii to open in 2020.

 

Jardine Cycle & Carriage produced a satisfactory performance in 2016 as Astra's results improved, the Indonesian rupiah exchange rate was stable, and there were increased contributions from its other interests. The group is pursuing expansion in Southeast Asia, through supporting the growth of Astra in Indonesia, strengthening its other motor interests, and investing in market-leading companies that provide exposure to new business sectors.

 

Astra had a better year in 2016. Strong performances from its automotive businesses led to increased market shares of 56% for cars and 74% for motorcycles.  Most of the group's financial services businesses performed well, with the principal exception of Permata Bank where a material increase in its loan-loss provisions led to a significant loss. Prospects for Astra's heavy equipment and mining activities improved in the final quarter as coal prices started to recover. Its agribusiness also benefited from rising crude palm oil prices, although its 2016 performance was hampered by lower production due to the effects of poor weather. Astra continues to seek investment opportunities in Indonesia to expand its existing activities and move into new sectors, and during the year took additional stakes in toll roads and progressed its property development interests.

 

People

Y.K. Pang joined the Board on 1st August 2016.

 

We were saddened by the death of Lord Leach in June 2016. He made a significant contribution to the Group over 33 years and his intellect and wise counsel will be greatly missed.

 

Outlook

The Group companies traded steadily in 2016 and it is expected that they will continue in a similar vein in 2017, while at the same time steps are being taken to improve their underlying performances and invest in key areas for future growth.

 

Sir Henry Keswick

Chairman

 

Operating Review

 

Jardine Matheson

Jardine Matheson achieved an underlying profit before tax for the year of US$3,729 million, an increase of 6%. The underlying profit attributable to shareholders was up 2% at US$1,386 million, while underlying earnings per share were 2% higher at US$3.71. The profit attributable to shareholders for the year was US$2,503 million, mainly due to an increase in the value of Hongkong Land's investment property portfolio. This compares with US$1,799 million in 2015, which also benefited from a small increase in property valuations.

 

· Jardine Pacific

Jardine Pacific produced an underlying net profit of US$135 million in 2016, a reduction of 5% largely as a result of the sale of its shipping business in 2015. The profit attributable to shareholders was US$57 million, after taking into account property valuations and goodwill impairments principally against its IT operations, which compares with US$145 million in 2015. Within its engineering and construction activities, Jardine Schindler continued its good performance, JEC also did well to generate improved earnings, and while Gammon's contribution was lower following the underperformance of a civils contract its order book has remained steady at US$3.8 billion. Jardine Restaurants produced good profit growth, helped by tax benefits in Taiwan. The continuing Transport Services businesses reported stable contributions, with a slight increase in cargo throughput seen at Hactl. There was a somewhat better result from JTH Group, but following a review of its IT distribution business, a US$73 million impairment of goodwill was recorded.

 

· Jardine Motors

Jardine Motors recorded a much improved underlying profit that was up 43% at US$110 million as Zung Fu in mainland China achieved higher sales of Mercedes-Benz passenger cars at enhanced margins and better performances from its after-sales operations. While it faced declining sales and margins in softer markets in Hong Kong and Macau, it is developing a new flagship centre on Hong Kong Island, primarily financed by proceeds from the disposal of existing properties. In the United Kingdom, higher vehicle sales and stable margins were achieved, but a weaker sterling exchange rate led to a lower earnings contribution.

 

Zhongsheng, one of mainland China's leading motor dealership groups in which Jardine Strategic now holds a 15.5% interest, announced a significant improvement in profitability in 2016 as a result of increased sales and better margins.

 

· Jardine Lloyd Thompson

JLT's total revenue for 2016 was US$1,698 million, an increase of 9% in its reporting currency. While underlying trading profit was up 3% in its reporting currency at US$260 million, it was 9% lower at constant rates of exchange. This reflects a weaker first-half performance in its UK Employee Benefits business and the development cost of its US Specialty business. On conversion into US dollars and after adjusting for restructuring costs, JLT's contribution to the Group's underlying profit was 20% lower than the prior year.

 

JLT's Risk & Insurance businesses produced a 4% increase in revenues at constant rates of exchange. Good performances were seen in its Specialty and Reinsurance businesses as well as its Asian and Latin American operations, with progress continuing to be made in its new US Specialty business. The revenues of its Employee Benefits operations were down 1% at constant rates of exchange following the impact on the UK business of structural changes in the industry, although profits started to recover in the second half of the year. The International Employee Benefits operations delivered 5% revenue growth at constant rates of exchange.

 

Hongkong Land

Hongkong Land's underlying profit in 2016 was 6% lower at US$848 million. Good results were seen in its commercial portfolio and its residential sector profits were marginally lower, but its overall earnings declined in the absence of a gain recorded in 2015 on a redeveloped property in Hong Kong. The profit attributable to shareholders was US$3,346 million after accounting for net non-trading gains of US$2,498 million recorded on the revaluation of the group's investment properties. This compares to US$2,012 million in 2015, which included net valuation gains of US$1,107 million. Hongkong Land remains well-financed with net debt of US$2.0 billion at the year end and net gearing of 6%.

 

In commercial property, limited competitive supply in the Hong Kong office leasing market benefited the group's Central portfolio, with year-end vacancy of 2.2% and rental reversions remaining positive. The retail portion of the portfolio was fully occupied and base rental reversions were largely positive, although the impact of turnover rent led to reduced rental income. The group's Singapore office portfolio was almost fully let, but the average rent decreased slightly. In mainland China, construction of the group's luxury retail and hotel complex in Beijing is on target, with the retail component opening later in 2017 and the Mandarin Oriental Hotel due to open in 2018. In Jakarta, the fifth tower at Jakarta Land, the group's 50%-owned joint venture, is due to complete in 2018.

 

In Hongkong Land's residential developments, revenue recognized in mainland China during the year, including attributable interests in joint ventures, increased by 34%, but the profit contribution was flat due to the product mix and a weaker Chinese currency. The group's attributable interest in contracted sales was 38% higher in 2016 at US$1,105 million. The construction of the 50%-owned New Bamboo Grove in Chongqing began in mid-2016 and is progressing well. Results from the Singapore residential business declined marginally due to lower provision write-backs on completed developments. Of Hongkong Land's other residential interests, the developments in Indonesia and the Philippines are progressing well.

 

Dairy Farm

Dairy Farm produced sound profit growth despite soft consumer spending and pressure on pricing in most of its markets. Sales by subsidiaries in 2016 were up 1% at US$11.2 billion. Total sales, including 100% of associates and joint ventures, were 14% higher at US$20.4 billion as Yonghui produced stronger growth and an additional three months' contribution. Dairy Farm's underlying profit was up 7% at US$460 million, with the increase being largely attributable to improved operating margins in its Food and Home Furnishings divisions and strong contributions from both Yonghui and Maxim's. The group's operations continue to generate good net cash flows, although somewhat reduced from 2015 due to timing differences on working capital movements. A further US$190 million was invested in Yonghui in August to maintain Dairy Farm's shareholding at 19.99%.

 

Further progress was made by Dairy Farm in pursuit of its strategic objectives in 2016 as it took measures to compete effectively in an evolving retail landscape and grow its market share. Its e-commerce offerings were improved, with initiatives in its Home Furnishings, Food and Health and Beauty operations. Range enhancements were introduced in all of its formats in areas such as fresh produce, ready-to-eat and corporate brands. Dairy Farm is using its scale to provide an increasingly extensive international product range at more attractive prices, while its customers are benefiting from improved store networks and further investment in quality assurance. 

 

Dairy Farm's continuing operations, including associates and joint ventures, added a net 114 stores during the year after the rationalization of some underperforming stores. At 31st December 2016, the group had 6,548 stores in operation in eleven countries and territories, including its interest in 487 Yonghui stores in mainland China.

 

Mandarin Oriental

Mandarin Oriental faced softer demand in many of its key markets throughout 2016 resulting in its underlying profit reducing to US$57 million, compared with the US$90 million in the prior year. Profit attributable to shareholders was US$55 million, compared to US$89 million in 2015.

 

The group's hotels in Hong Kong, London and Paris were particularly affected by reduced demand, while its London property was also impacted by an 18-month renovation programme which began in September. The group saw a positive trading environment in Tokyo, a return to normal operations in Munich following a public area renovation, and a contribution from the newly acquired equity interest in Mandarin Oriental, Boston. There were, however, weaker performances in Washington D.C. and Jakarta.

 

Mandarin Oriental completed the US$140 million acquisition of its Boston hotel in April 2016. In July, it announced 30 branded residences adjacent to Mandarin Oriental, Bali, both of which are due to open in mid-2018, and in February 2017 it announced a management contract for a new hotel and residences in Honolulu, Hawaii to open in 2020. The group has eleven hotels under development, which are expected to open in the next five years, with the next hotel opening in Doha expected later this year. Mandarin Oriental currently operates 29 hotels and eight residences in 19 countries and territories.

 

Jardine Cycle & Carriage

Jardine Cycle & Carriage's underlying profit was 7% higher at US$679 million. Profit attributable to shareholders was US$702 million after accounting for a net non-trading profit of US$23 million, compared with US$691 million in 2015 after a net non-trading gain of US$59 million. Astra's contribution of US$500 million was up 6%. The group's Direct Motor Interests contributed US$167 million, up 18%, while the contribution from its Other Interests was 11% higher at US$33 million.

 

Within the Direct Motor Interests, the 25%-owned Truong Hai Auto Corporation in Vietnam had a good year with its contribution up 10% at US$94 million following a good performance from its automotive operations and initial profits from a new real estate business. Earnings from the wholly-owned Singapore motor operations rose 26% to US$49 million following an increase in the number of certificates of entitlement. In Malaysia, the results of 59%-owned Cycle & Carriage Bintang declined despite increased unit sales as changes in the sales mix led to lower margins. In Indonesia, 44%-owned Tunas Ridean increased its contribution by 94% to US$18 million with higher income from motor car sales and financing.

 

Of the group's Other Interests, the first full-year's contribution from 25%-held Siam City Cement Public Company Limited ('SCCC') in Thailand of US$22 million was modestly higher as the effect of reduced domestic cement prices was partly offset by contributions from new acquisitions. SCCC is investing some US$1 billion to expand its business with acquisitions in Vietnam, Bangladesh and Sri Lanka, which it will finance in part by a US$480 million rights issue. Jardine Cycle & Carriage's 23%-owned Refrigeration Electrical Engineering Corporation in Vietnam, contributed US$11 million, an increase of 25% with progress being made in its property development activities.

 

Astra

Astra's underlying profit for 2016 under Indonesian accounting standards was up 4% at Rp14.6 trillion, equivalent to US$1,096 million. Its net profit was up 5% at Rp15.2 trillion, some US$1,137 million. Strong working capital inflows were maintained with net cash, excluding its financial services subsidiaries, of Rp6.2 trillion or US$461 million at 31st December 2016, compared to net cash of Rp1.0 trillion or US$75 million at the end of 2015.

 

Net income from Astra's automotive businesses in Indonesia rose 23% to US$688 million, largely due to successful new model launches. Astra's car sales were up 16% at 591,000 units, outperforming the wholesale market increase of 5%, resulting in its market share rising from 50% to 56%. Astra Honda Motor's domestic motorcycle sales were 2% lower at 4.4 million units, while the wholesale market declined 8%, increasing its market share from 69% to 74%. Net income from Astra Otoparts rose 31% to US$31 million.

 

Net income in financial services was 78% lower at US$59 million, mainly due to a loss in Permata Bank following a significant increase in loan-loss provisions in its commercial loan book, excluding this loss the net income would have risen 7% to US$282 million. To strengthen its capital base, Permata Bank undertook a US$420 million rights issue in June 2016 and plans for a further US$220 million rights issue in the first half of 2017, in respect of which US$110 million has already been advanced by its two major shareholders, Astra and Standard Chartered Bank. Astra's consumer financing rose 21% in 2016 to US$5.5 billion, while its heavy equipment financing rose 20% to US$352 million. Modest improvement was seen in Astra's general insurance company, and by the end of the year its life insurance joint venture, Astra Aviva Life, had reached 228,000 individual life customers and 596,000 participants for its corporate employee benefits programmes.

 

United Tractors' net income of US$375 million was up 30% over 2015, when an impairment charge was incurred, excluding which the net income in 2016 would have been down 22%. Mining contracting revenue was lower due to the relatively weak coal prices for much of the year. Earnings were also impacted by foreign exchange translation losses. Komatsu heavy equipment sales rose 3%, but parts and service revenue declined. Pamapersada Nusantara's mining contracting operations saw coal production little changed, while overburden removal was 8% lower. Coal sales at United Tractors' mining subsidiaries were 48% higher at 6.8 million tonnes. General contractor, Acset Indonusa, reported net income up 63% at US$5 million, and in June 2016 raised US$45 million in a rights issue to support its continued growth.

 

Astra Agro Lestari's net income increased from US$46 million to US$150 million. Its revenue improved as higher crude palm oil prices offset reduced production due to the impact of poor weather, while the stronger rupiah at the year end benefited the translation of its US dollar monetary liabilities. It completed a US$300 million rights issue in June 2016.

 

Net income from Astra's infrastructure and logistics activities increased by 35% to US$20 million. Progress continues in the expansion of the group's toll road interests, which including greenfield developments now extend to 343 kilometres. PAM Lyonnaise Jaya, which operates the western Jakarta water utility system, saw a modest rise in sales volumes. Astra's contract car hire business produced a better result, while its information technology interests saw a modest decline in net income.

 

Astra's new property division produced net income of US$8 million, down from US$16 million in 2015 primarily due to lower revaluation gains. Construction is ongoing at the 93%-sold luxury residential development Anandamaya Residences, a 60%-owned joint venture with Hongkong Land in Jakarta's Central Business District, and at Menara Astra, the adjacent Grade A office tower development. Both are on schedule to complete in 2018.

 

Ben Keswick

Managing Director

 

 

 

 

 

Jardine Strategic Holdings Limited

Consolidated Profit and Loss Account

for the year ended 31st December 2016

 

 

 

 

 

 

 

 

2016

2015

Underlying

business

performance

US$m

 

Non-

trading

items

US$m

 

Total

US$m

 

Underlying

business

performance

US$m

restated

Non-

trading

items

US$m

restated

Total

US$m

restated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue (note 2)

 

29,552

 

 

 

-

 

 

 

 

29,552

 

 

 

 

29,391

 

 

 

-

 

 

 

 

29,391

 

 

Net operating costs (note 3)

 

(26,686)

 

 

 

23

 

 

 

 

(26,663)

 

 

 

 

(26,808)

 

 

 

(54)

 

 

 

 

(26,862)

 

 

Change in fair value of investment properties

 

-

 

 

 

2,558

 

 

 

 

2,558

 

 

 

 

-

 

 

 

1,033

 

 

 

 

1,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

2,866

 

 

 

2,581

 

 

 

 

5,447

 

 

 

 

2,583

 

 

 

979

 

 

 

 

3,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net financing charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- financing charges

 

(279)

 

 

 

-

 

 

 

 

(279)

 

 

 

 

(250)

 

 

 

-

 

 

 

 

(250)

 

 

- financing income

 

144

 

 

 

-

 

 

 

 

144

 

 

 

 

135

 

 

 

-

 

 

 

 

135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(135)

 

 

 

-

 

 

 

 

(135)

 

 

 

 

(115)

 

 

 

-

 

 

 

 

(115)

 

 

Share of results of Jardine Matheson (note 4)

 

202

 

 

 

31

 

 

 

 

233

 

 

 

 

191

 

 

 

-

 

 

 

 

191

 

 

Share of results of associates and joint ventures (note 5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- before change in fair value of investment properties

 

589

 

 

 

35

 

 

 

 

624

 

 

 

 

664

 

 

 

42

 

 

 

 

706

 

 

- change in fair value of investment properties

 

-

 

 

 

(56)

 

 

 

 

(56)

 

 

 

 

-

 

 

 

72

 

 

 

 

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

589

 

 

 

(21)

 

 

 

 

568

 

 

 

 

664

 

 

 

114

 

 

 

 

778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit before tax

 

3,522

 

 

 

2,591

 

 

 

 

6,113

 

 

 

 

3,323

 

 

 

1,093

 

 

 

 

4,416

 

 

Tax (note 6)

 

(605)

 

 

 

(5)

 

 

 

 

(610)

 

 

 

 

(590)

 

 

 

13

 

 

 

 

(577)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit after tax

 

2,917

 

 

 

2,586

 

 

 

 

5,503

 

 

 

 

2,733

 

 

 

1,106

 

 

 

 

3,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders of the Company (notes 7 & 9)

 

1,438

 

 

 

1,303

 

 

 

 

2,741

 

 

 

 

1,424

 

 

 

531

 

 

 

 

1,955

 

 

Non-controlling interests

 

1,479

 

 

 

1,283

 

 

 

 

2,762

 

 

 

 

1,309

 

 

 

575

 

 

 

 

1,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,917

 

 

 

2,586

 

 

 

 

5,503

 

 

 

 

2,733

 

 

 

1,106

 

 

 

 

3,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$

 

 

 

 

 

 

 

 

US$

 

 

 

 

US$

 

 

 

 

 

 

 

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (note 8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- basic

 

2.45

 

 

 

 

 

 

 

 

4.67

 

 

 

 

2.37

 

 

 

 

 

 

 

 

3.26

 

 

- diluted

 

2.45

 

 

 

 

 

 

 

 

4.67

 

 

 

 

2.37

 

 

 

 

 

 

 

 

3.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jardine Strategic Holdings Limited

Consolidated Statement of Comprehensive Income for the year ended 31st December 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

US$m

 

 

 

 

 

 

2015

US$m restated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

 

 

5,503

 

 

 

 

 

3,839

 

 

Other comprehensive income/(expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified to profit or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remeasurements of defined benefit plans

 

 

51

 

 

 

 

 

(46)

 

 

Net revaluation surplus before transfer to investment properties

 

 

 

 

 

 

 

 

 

 

 

- intangible assets

 

 

105

 

 

 

 

 

-

 

 

- tangible assets

 

 

2

 

 

 

 

 

-

 

 

Tax on items that will not be reclassified

 

 

(12)

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

146

 

 

 

 

 

(38)

 

 

Share of other comprehensive expense of

Jardine Matheson

 

 

(28)

 

 

 

 

 

(14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of other comprehensive expense of

associates and joint ventures

 

 

(1)

 

 

 

 

 

(6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117

 

 

 

 

 

(58)

 

 

Items that may be reclassified subsequently to profit

or loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net exchange translation differences

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- net loss arising during the year

 

 

(78)

 

 

 

 

 

(1,079)

 

 

- transfer to profit and loss

 

 

-

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(78)

 

 

 

 

 

(1,077)

 

 

Revaluation of other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- net gain/(loss) arising during the year

 

 

111

 

 

 

 

 

(1)

 

 

- transfer to profit and loss

 

 

-

 

 

 

 

 

(132)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

111

 

 

 

 

 

(133)

 

 

Impairment of other investments transfer to profit

and loss

 

 

-

 

 

 

 

 

188

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- net (loss)/gain arising during the year

 

 

(173)

 

 

 

 

 

109

 

 

- transfer to profit and loss

 

 

186

 

 

 

 

 

(101)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

 

 

8

 

 

Tax relating to items that may be reclassified

 

 

1

 

 

 

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of other comprehensive expense of

Jardine Matheson

 

 

(71)

 

 

 

 

 

(41)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share of other comprehensive expense of

associates and joint ventures

 

 

(149)

 

 

 

 

 

(610)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(173)

 

 

 

 

 

(1,670)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive expense for the year, net of tax

 

 

(56)

 

 

 

 

 

(1,728)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the year

 

 

5,447

 

 

 

 

 

2,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

Shareholders of the Company

 

 

2,623

 

 

 

 

 

1,198

 

 

Non-controlling interests

 

 

2,824

 

 

 

 

 

913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,447

 

 

 

 

 

2,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jardine Strategic Holdings Limited

Consolidated Balance Sheet

at 31st December 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31st December

At 1st January

 

 

 

2016

US$m

 

 

 

2015

US$m

restated

 

 

 

2015

US$m

restated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

2,661

 

 

 

2,510

 

 

 

2,435

 

Tangible assets

 

5,612

 

 

 

5,446

 

 

 

6,245

 

Investment properties

 

28,173

 

 

 

25,211

 

 

 

23,901

 

Bearer plants

 

497

 

 

 

485

 

 

 

483

 

Investment in Jardine Matheson

 

2,480

 

 

 

2,235

 

 

 

1,979

 

Associates and joint ventures

 

9,785

 

 

 

9,323

 

 

 

7,990

 

Other investments

 

1,328

 

 

 

1,066

 

 

 

1,319

 

Non-current debtors

 

2,916

 

 

 

3,243

 

 

 

3,521

 

Deferred tax assets

 

332

 

 

 

271

 

 

 

265

 

Pension assets

 

-

 

 

 

-

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

53,784

 

 

 

49,790

 

 

 

48,150

 

 

 

 

 

 

 

 

 

 

 

 

 

Properties for sale

 

2,315

 

 

 

2,763

 

 

 

2,953

 

Stocks and work in progress

 

2,538

 

 

 

2,476

 

 

 

2,556

 

Current debtors

 

5,932

 

 

 

4,934

 

 

 

5,476

 

Current investments

 

65

 

 

 

32

 

 

 

18

 

Current tax assets

 

168

 

 

 

179

 

 

 

130

 

Bank balances and other liquid funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- non-financial services companies

 

4,874

 

 

 

4,328

 

 

 

4,692

 

- financial services companies

 

229

 

 

 

247

 

 

 

382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,103

 

 

 

4,575

 

 

 

5,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,121

 

 

 

14,959

 

 

 

16,207

 

Non-current assets classified as held for sale

 

3

 

 

 

-

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

16,124

 

 

 

14,959

 

 

 

16,208

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

69,908

 

 

 

64,749

 

 

 

64,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

56

 

 

 

56

 

 

 

56

 

Share premium and capital reserves

 

1,020

 

 

 

1,178

 

 

 

1,381

 

Revenue and other reserves

 

26,984

 

 

 

24,552

 

 

 

23,522

 

Own shares held

 

(1,918)

 

 

 

(1,867)

 

 

 

(1,851)

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' funds

 

26,142

 

 

 

23,919

 

 

 

23,108

 

Non-controlling interests

 

24,064

 

 

 

21,943

 

 

 

21,610

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity

 

50,206

 

 

 

45,862

 

 

 

44,718

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Long-term borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- non-financial services companies

 

5,118

 

 

 

4,888

 

 

 

5,084

 

- financial services companies

 

1,518

 

 

 

1,796

 

 

 

2,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,636

 

 

 

6,684

 

 

 

7,260

 

Deferred tax liabilities

 

470

 

 

 

465

 

 

 

564

 

Pension liabilities

 

273

 

 

 

291

 

 

 

248

 

Non-current creditors

 

436

 

 

 

426

 

 

 

359

 

Non-current provisions

 

129

 

 

 

129

 

 

 

123

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

7,944

 

 

 

7,995

 

 

 

8,554

 

 

 

 

 

 

 

 

 

 

 

 

 

Current creditors

 

7,378

 

 

 

7,021

 

 

 

7,080

 

Current borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- non-financial services companies

 

1,771

 

 

 

1,875

 

 

 

1,780

 

- financial services companies

 

2,265

 

 

 

1,683

 

 

 

1,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,036

 

 

 

3,558

 

 

 

3,672

 

Current tax liabilities

 

243

 

 

 

242

 

 

 

272

 

Current provisions

 

101

 

 

 

71

 

 

 

62

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

11,758

 

 

 

10,892

 

 

 

11,086

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

19,702

 

 

 

18,887

 

 

 

19,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

69,908

 

 

 

64,749

 

 

 

64,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

             

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jardine Strategic Holdings Limited

Consolidated Statement of Changes in Equity

for the year ended 31st December 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share

capital

US$m

 

Share

premium

US$m

 

Capital

reserves

US$m

 

Revenue

reserves

US$m

Contributed

surplus

US$m

Asset

revaluation

reserves

US$m

 

Hedging

reserves

US$m

 

Exchange

reserves

US$m

 

Own

shares

held

US$m

Attributable to shareholders of the Company

US$m

Attributable

to non-controlling interests

US$m

 

Total

equity

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1st January

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- as previously reported

56

 

984

 

194

 

25,966

 

304

 

222

 

(10)

 

(1,855)

 

(1,867)

 

23,994

 

22,149

 

46,143

- change in accounting policy for bearer plants

-

 

-

 

-

 

(116)

 

-

 

-

 

-

 

41

 

-

 

(75)

 

(206)

 

(281)

- as restated

56

 

984

 

194

 

25,850

 

304

 

222

 

(10)

 

(1,814)

 

(1,867)

 

23,919

 

21,943

 

45,862

Total comprehensive income

-

 

-

 

-

 

2,840

 

-

 

40

 

(6)

 

(251)

 

-

 

2,623

 

2,824

 

5,447

Dividends paid by the Company (note 10)

-

 

-

 

-

 

(171)

 

-

 

-

 

-

 

-

 

-

 

(171)

 

-

 

(171)

Dividends paid to non-controlling interests

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(726)

 

(726)

Unclaimed dividends forfeited

-

 

-

 

-

 

1

 

-

 

-

 

-

 

-

 

-

 

1

 

-

 

1

Employee share option schemes

-

 

-

 

13

 

-

 

-

 

-

 

-

 

-

 

-

 

13

 

1

 

14

Scrip issued in lieu of dividends

-

 

-

 

-

 

6

 

-

 

-

 

-

 

-

 

-

 

6

 

-

 

6

Repurchase of shares

-

 

(168)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(168)

 

-

 

(168)

Increase in own shares held

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(51)

 

(51)

 

-

 

(51)

Capital contribution from non-controlling interests

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

83

 

83

Change in interests in subsidiaries

-

 

-

 

-

 

(29)

 

-

 

-

 

-

 

1

 

-

 

(28)

 

(61)

 

(89)

Change in interests in associates and joint ventures

-

 

-

 

-

 

(2)

 

-

 

-

 

-

 

-

 

-

 

(2)

 

-

 

(2)

Transfer

-

 

-

 

(3)

 

3

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31st December

56

 

816

 

204

 

28,498

 

304

 

262

 

(16)

 

(2,064)

 

(1,918)

 

26,142

 

24,064

 

50,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1st January

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- as previously reported

56

 

1,199

 

182

 

24,147

 

304

 

222

 

(8)

 

(1,058)

 

(1,851)

 

23,193

 

21,845

 

45,038

- change in accounting policy for bearer plants

-

 

-

 

-

 

(117)

 

-

 

-

 

-

 

32

 

-

 

(85)

 

(235)

 

(320)

- as restated

56

 

1,199

 

182

 

24,030

 

304

 

222

 

(8)

 

(1,026)

 

(1,851)

 

23,108

 

21,610

 

44,718

Total comprehensive income

-

 

-

 

-

 

1,988

 

-

 

-

 

(2)

 

(788)

 

-

 

1,198

 

913

 

2,111

Dividends paid by the Company (note 10)

-

 

-

 

-

 

(165)

 

-

 

-

 

-

 

-

 

-

 

(165)

 

-

 

(165)

Dividends paid to non-controlling interests

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(851)

 

(851)

Unclaimed dividends forfeited

-

 

-

 

-

 

1

 

-

 

-

 

-

 

-

 

-

 

1

 

-

 

1

Employee share option schemes

-

 

-

 

14

 

-

 

-

 

-

 

-

 

-

 

-

 

14

 

1

 

15

Scrip issued in lieu of dividends

-

 

-

 

-

 

9

 

-

 

-

 

-

 

-

 

-

 

9

 

-

 

9

Repurchase of shares

-

 

(215)

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(215)

 

-

 

(215)

Increase in own shares held

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(16)

 

(16)

 

-

 

(16)

Subsidiaries acquired

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

28

 

28

Capital contribution from non-controlling interests

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

261

 

261

Change in interests in subsidiaries

-

 

-

 

-

 

(4)

 

-

 

-

 

-

 

-

 

-

 

(4)

 

(22)

 

(26)

Change in interests in associates and joint ventures

-

 

-

 

-

 

(11)

 

-

 

-

 

-

 

-

 

-

 

(11)

 

3

 

(8)

Transfer

-

 

-

 

(2)

 

2

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31st December

56

 

984

 

194

 

25,850

 

304

 

222

 

(10)

 

(1,814)

 

(1,867)

 

23,919

 

21,943

 

45,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income included in revenue reserves comprises profit attributable to shareholders of the Company of US$2,741 million (2015: US$1,955 million) and net fair value gain on other investments of US$111 million (net of impairment and transfer to profit and loss) (2015: US$77 million). Cumulative net fair value gain on other investments amounted to US$401 million (2015: US$290 million).

 

Contributed surplus represents the excess in value of shares acquired in consideration for the issue of the Company's shares, over the nominal value of those shares issued. Under the Bye-laws of the Company, the contributed surplus is distributable.

 

 

 

 

 

 

 

 

 

 

Jardine Strategic Holdings Limited

Consolidated Cash Flow Statement

for the year ended 31st December 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

US$m

 

 

 

 

 

2015

US$m

restated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

5,447

 

 

 

3,562

 

Change in fair value of investment properties

 

(2,558)

 

 

 

(1,033)

 

Depreciation and amortization

 

884

 

 

 

904

 

Other non-cash items

 

185

 

 

 

596

 

(Increase)/decrease in working capital

 

 (242)

 

 

 

332

 

Interest received

 

135

 

 

 

136

 

Interest and other financing charges paid

 

(272)

 

 

 

(248)

 

Tax paid

 

(660)

 

 

 

(784)

 

 

 

 

 

 

 

 

 

 

 

2,919

 

 

 

3,465

 

Dividends from associates and joint ventures

 

496

 

 

 

507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

3,415

 

 

 

3,972

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of subsidiaries (note 11(a))

 

(14)

 

 

 

(207)

 

Purchase of associates and joint ventures (note 11(b))

 

(650)

 

 

 

(1,762)

 

Purchase of other investments (note 11(c))

 

(293)

 

 

 

(118)

 

Purchase of intangible assets

 

(140)

 

 

 

(146)

 

Purchase of tangible assets

 

(906)

 

 

 

(787)

 

Additions to investment properties

 

(312)

 

 

 

(231)

 

Additions to bearer plants

 

(56)

 

 

 

(72)

 

Advance to associates and joint ventures (note 11(d))

 

(81)

 

 

 

(284)

 

Advance and repayment from associates and joint ventures (note 11(e))

 

175

 

 

 

386

 

Sale of subsidiaries

 

-

 

 

 

1

 

Sale of associates and joint ventures

 

3

 

 

 

2

 

Sale of other investments (note 11(f))

 

122

 

 

 

269

 

Sale of intangible assets

 

8

 

 

 

2

 

Sale of tangible assets

 

33

 

 

 

19

 

Sale of investment properties

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

(2,110)

 

 

 

(2,927)

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of shares

 

(168)

 

 

 

(215)

 

Capital contribution from non-controlling interests

 

77

 

 

 

261

 

Change in interests in subsidiaries (note 11(g))

 

(104)

 

 

 

(26)

 

Drawdown of borrowings

 

13,503

 

 

 

9,297

 

Repayment of borrowings

 

(12,967)

 

 

 

(9,499)

 

Dividends paid by the Company

 

(317)

 

 

 

(299)

 

Dividends paid to non-controlling interests

 

(731)

 

 

 

(860)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

(707)

 

 

 

(1,341)

 

 

 

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

598

 

 

 

(296)

 

Cash and cash equivalents at 1st January

 

4,568

 

 

 

5,050

 

Effect of exchange rate changes

 

(75)

 

 

 

(186)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at 31st December

 

5,091

 

 

 

4,568

 

 

 

 

 

 

 

 

 

 

 

 

Jardine Strategic Holdings Limited

Notes

 

 

1. Accounting Policies and Basis of Preparation

 

The financial information contained in this announcement has been based on the audited results for the year ended 31st December 2016 which have been prepared in conformity with International Financial Reporting Standards ('IFRS'), including International Accounting Standards ('IAS') and Interpretations adopted by the International Accounting Standards Board ('IASB').

 

The following amendments which are effective in the current accounting year and relevant to the Group's operations are adopted in 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amendments to IFRS 11

Accounting for Acquisitions of Interests in Joint Operations

 

Amendments to IAS 1

Disclosure Initiative: Presentation of Financial Statements

 

Amendments to IAS 16 and IAS 38

Clarification of Acceptable Methods of Depreciation and Amortization

 

Amendments to IAS 16 and IAS 41

Agriculture: Bearer Plants

 

Annual Improvements to IFRSs

2012 - 2014 Cycle

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                   

 

The adoption of the above amendments does not have a significant effect on the Group's accounting policies and disclosures except for the amendments to IAS 16 and IAS 41, which has resulted in a change in accounting policy for bearer plants. Previously, plantations were measured at each balance sheet date at their fair values. In accordance with the amendments, bearer plants in the plantations are stated at cost less any accumulated depreciation and impairment. The accounting for produce growing on the bearer plants will remain unchanged and is shown at fair value. The amendments have been applied retrospectively and the comparative financial statements have been restated.

 

The effects of adopting amendments to IAS 16 and IAS 41 were as follows:

 

(a) On the consolidated profit and loss for the year ended 31st December 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase/(decrease)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating costs

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

Tax

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

 

 

Profit after tax

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

Non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

Basic earnings per share (US$)

 

 

 

 

 

 

 

 

 

 

 

 

 

0.01

 

 

Diluted earnings per share (US$)

 

 

 

 

 

 

 

 

 

 

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(b) On the consolidated statement of comprehensive income for the year ended 31st December 2015

 

 

Increase in total

 

 

 

 

comprehensive income

 

 

 

 

 

 

 

 

 

 

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit after tax

 

 

 

 

 

 

 

7

 

 

Net exchange translation differences

 

 

 

 

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the year

 

 

 

 

 

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders of the Company

 

 

 

 

 

 

 

11

 

 

Non-controlling interests

 

 

 

 

 

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

(c) On the consolidated balance sheet

 

 

 

 

 

 

 

 

Increase/(decrease)

 

 

 

 

 

31st December

 

1st January

 

 

 

 

 

 

 

 

 

2015

US$m

 

 

 

2015

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plantations

 

 

 

 

 

 

(859)

 

 

 

(908)

 

 

Bearer plants

 

 

 

 

 

 

485

 

 

 

483

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

(374)

 

 

 

(425)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue and other reserves

 

 

 

 

 

 

(75)

 

 

 

(85)

 

 

Non-controlling interests

 

 

 

 

 

 

(206)

 

 

 

(235)

 

 

Deferred tax liabilities

 

 

 

 

 

 

(93)

 

 

 

(105)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity and liabilities

 

 

 

 

 

 

(374)

 

 

 

(425)

 

 

 

2. Revenue

 

 

 

 

Gross revenue

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

US$m

 

 

 

2015

US$m

 

 

 

2016

US$m

 

 

 

2015

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jardine Matheson

 

13,176

 

 

 

13,139

 

 

 

-

 

 

 

-

 

 

Hongkong Land

 

3,201

 

 

 

3,114

 

 

 

1,994

 

 

 

1,932

 

 

Dairy Farm

 

20,424

 

 

 

17,907

 

 

 

11,201

 

 

 

11,137

 

 

Mandarin Oriental

 

965

 

 

 

959

 

 

 

597

 

 

 

607

 

 

Jardine Cycle & Carriage

 

6,785

 

 

 

5,443

 

 

 

2,154

 

 

 

2,016

 

 

Astra

 

28,156

 

 

 

25,252

 

 

 

13,610

 

 

 

13,702

 

 

Intersegment transactions

 

(270)

 

 

 

(543)

 

 

 

(4)

 

 

 

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72,437

 

 

 

65,271

 

 

 

29,552

 

 

 

29,391

 

 

Gross revenue comprises revenue together with 100% of revenue from Jardine Matheson, associates and joint ventures.

 

 

 

3. Net Operating Costs

 

 

 

 

2016

US$m

 

 

 

2015

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

(21,921)

 

 

 

(21,904)

 

 

Other operating income

 

476

 

 

 

722

 

 

Selling and distribution costs

 

(3,386)

 

 

 

(3,428)

 

 

Administration expenses

 

(1,704)

 

 

 

(1,572)

 

 

Other operating expenses

 

(128)

 

 

 

(680)

 

 

 

 

 

 

 

 

 

 

 

 

 

(26,663)

 

 

 

(26,862)

 

 

 

 

 

 

 

 

 

 

 

Net operating costs included the following gains/(losses) from non-trading items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in fair value of agricultural produce

 

22

 

 

 

-

 

 

Asset impairment

 

1

 

 

 

(174)

 

 

Sale and closure of businesses

 

3

 

 

 

(2)

 

 

Sale of other investments

 

-

 

 

 

126

 

 

Sale of property interests

 

3

 

 

 

1

 

 

Loss on dilution of interest in an associate

 

(4)

 

 

 

(2)

 

 

Acquisition-related costs

 

(2)

 

 

 

(2)

 

 

Fair value loss on convertible component of Zhongsheng bonds

 

-

 

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

 

 

(54)

 

 

4. Share of Results of Jardine Matheson

 

 

 

 

2016

US$m

 

 

 

2015

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By business:

 

 

 

 

 

 

 

 

Jardine Pacific

 

32

 

 

 

82

 

 

Jardine Motors

 

144

 

 

 

43

 

 

Jardine Lloyd Thompson

 

26

 

 

 

37

 

 

Corporate and other interests

 

31

 

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

233

 

 

 

191

 

 

 

 

 

 

 

 

 

 

 

Share of results of Jardine Matheson included the following gains/(losses) from non-trading items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of investment properties

 

8

 

 

 

5

 

 

Asset impairment

 

(58)

 

 

 

-

 

 

Sale and closure of businesses

 

1

 

 

 

3

 

 

Sale of property interests

 

83

 

 

 

-

 

 

Restructuring of businesses

 

2

 

 

 

(9)

 

 

Litigation costs

 

(5)

 

 

 

-

 

 

Other

 

-

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

31

 

 

 

-

 

 

Results are shown after tax and non-controlling interests in Jardine Matheson.

 

5. Share of Results of Associates and Joint Ventures

 

 

 

 

2016

US$m

 

 

 

2015

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By business:

 

 

 

 

 

 

 

 

Hongkong Land

 

59

 

 

 

210

 

 

Dairy Farm

 

119

 

 

 

85

 

 

Mandarin Oriental

 

11

 

 

 

11

 

 

Jardine Cycle & Carriage

 

148

 

 

 

168

 

 

Astra

 

232

 

 

 

302

 

 

Corporate and other interests

 

(1)

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

568

 

 

 

778

 

 

 

 

 

 

 

 

 

 

 

Share of results of associates and joint ventures included the following gains/(losses) from non-trading items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of investment properties

 

(56)

 

 

 

72

 

 

Asset impairment

 

-

 

 

 

42

 

 

Sale and closure of businesses

 

3

 

 

 

-

 

 

Sale of property interests

 

32

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

(21)

 

 

 

114

 

 

Results are shown after tax and non-controlling interests in the associates and joint ventures.

 

6. Tax

 

 

 

 

2016

US$m

 

 

 

2015

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax charged to profit and loss is analyzed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current tax

 

(673)

 

 

 

(700)

 

 

Deferred tax

 

63

 

 

 

123

 

 

 

 

 

 

 

 

 

 

 

 

 

(610)

 

 

 

(577)

 

 

 

 

 

 

 

 

 

 

 

Greater China

 

(220)

 

 

 

(194)

 

 

Southeast Asia

 

(386)

 

 

 

(377)

 

 

United Kingdom

 

1

 

 

 

(3)

 

 

Rest of the world

 

(5)

 

 

 

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

(610)

 

 

 

(577)

 

 

 

 

 

 

 

 

 

 

 

Tax relating to components of other comprehensive income is analyzed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remeasurements of defined benefit plans

 

(12)

 

 

 

8

 

 

Cash flow hedges

 

1

 

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

(11)

 

 

 

3

 

 

Tax on profits has been calculated at rates of taxation prevailing in the territories in which the Group operates.

 

Share of tax charge of Jardine Matheson of US$28 million and credit of US$8 million (2015: US$19 million and nil) are included in share of results of Jardine Matheson and share of other comprehensive income of Jardine Matheson, respectively.

 

Share of tax charge of associates and joint ventures of US$177 million and credit of US$1 million (2015: US$212 million and nil) are included in share of results of associates and joint ventures and share of other comprehensive income of associates and joint ventures, respectively.

 

 

7. Profit attributable to Shareholders

 

 

 

 

2016

US$m

 

 

 

2015

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating segments:

 

 

 

 

 

 

 

 

 

Jardine Matheson

 

202

 

 

 

191

 

 

 

Hongkong Land

 

424

 

 

 

452

 

 

 

Dairy Farm

 

357

 

 

 

332

 

 

 

Mandarin Oriental

 

43

 

 

 

67

 

 

 

Jardine Cycle & Carriage

 

150

 

 

 

127

 

 

 

Astra

 

375

 

 

 

350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,551

 

 

 

1,519

 

 

 

Corporate and other interests

 

(113)

 

 

 

(95)

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying profit attributable to shareholders*

 

1,438

 

 

 

1,424

 

 

 

Increase in fair value of investment properties

 

1,260

 

 

 

565

 

 

 

Other non-trading items

 

43

 

 

 

(34)

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to shareholders

 

2,741

 

 

 

1,955

 

 

 

 

 

 

 

 

 

 

 

 

*

Underlying profit attributable to shareholders is the measure of profit adopted by the Group in accordance with IFRS 8 'Operating Segments'.

 

 

8. Earnings per Share

 

Basic earnings per share are calculated on profit attributable to shareholders of US$2,741 million (2015: US$1,955 million) and on the weighted average number of 587 million (2015: 600 million) shares in issue during the year.

 

Diluted earnings per share are calculated on profit attributable to shareholders of US$2,740 million (2015: US$1,954 million), which is after adjusting for the effects of the conversion of dilutive potential ordinary shares of Jardine Matheson, subsidiaries, associates or joint ventures, and on the weighted average number of 587 million (2015: 600 million) shares in issue during the year.

 

The weighted average number of shares is arrived at as follows:

 

 

 

 

Ordinary shares

in millions

 

 

 

 

2016

 

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares in issue

 

1,110

 

 

 

1,119

 

 

Company's share of shares held by Jardine Matheson

 

(523)

 

 

 

(519)

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares for earnings per share calculation

 

587

 

 

 

600

 

 

 

 

 

 

 

 

 

 

 

Additional basic and diluted earnings per share are also calculated based on underlying profit attributable to shareholders. A reconciliation of earnings is set out below:

 

 

 

 

 

 

 

2016

Basic earnings per share

US$

 

 

 

 

 

 

 

 

2015

Basic earnings per share

US$

 

 

 

 

 

 

US$m

 

 

 

 

Diluted earnings per share

US$

 

 

US$m

 

 

 

Diluted earnings per share

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit attributable to shareholders

 

2,741

 

 

4.67

 

 

4.67

 

 

1,955

 

 

3.26

 

 

3.26

 

 

Non-trading items (note 9)

 

(1,303)

 

 

 

 

 

 

 

 

(531)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underlying profit attributable to shareholders

 

1,438

 

 

2.45

 

 

2.45

 

 

1,424

 

 

2.37

 

 

2.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                          

 

 

9. Non-trading Items

 

Non-trading items are separately identified to provide greater understanding of the Group's underlying business performance. Items classified as non-trading items include fair value gains or losses on revaluation of investment properties; gains and losses arising from the sale of businesses, investments and properties; impairment of non-depreciable intangible assets and other investments; provisions for the closure of businesses; acquisition-related costs in business combinations; and other credits and charges of a non-recurring nature that require inclusion in order to provide additional insight into underlying business performance.

 

 

 

 

2016

US$m

 

 

 

2015

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By business:

 

 

 

 

 

 

 

 

Jardine Matheson

 

31

 

 

 

-

 

 

Hongkong Land

 

1,249

 

 

 

554

 

 

Dairy Farm

 

7

 

 

 

(3)

 

 

Mandarin Oriental

 

(1)

 

 

 

(1)

 

 

Jardine Cycle & Carriage

 

(3)

 

 

 

31

 

 

Astra

 

20

 

 

 

13

 

 

Corporate and other interests

 

-

 

 

 

(63)

 

 

 

 

 

 

 

 

 

 

 

 

 

1,303

 

 

 

531

 

 

 

 

 

 

 

 

 

 

 

An analysis of non-trading items after interest, tax and

non-controlling interests is set out below:

 

 

 

 

 

 

 

 

 

 

Change in fair value of investment properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Hongkong Land

 

1,248

 

 

 

547

 

 

- other

 

12

 

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,260

 

 

 

565

 

 

Increase in fair value of agricultural produce

 

5

 

 

 

-

 

 

Asset impairment

 

(57)

 

 

 

(150)

 

 

Sale and closure of businesses

 

5

 

 

 

1

 

 

Sale of other investments

 

-

 

 

 

126

 

 

Sale of property interests

 

97

 

 

 

-

 

 

Restructuring of businesses

 

2

 

 

 

(9)

 

 

Loss on dilution of interest in an associate

 

(3)

 

 

 

(1)

 

 

Acquisition-related costs

 

(1)

 

 

 

(2)

 

 

Fair value loss on convertible component of Zhongsheng bonds

 

-

 

 

 

(1)

 

 

Litigation costs

 

(5)

 

 

 

-

 

 

Value added tax recovery in Jardine Motors

 

-

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

1,303

 

 

 

531

 

 

 

10. Dividends

 

 

 

 

2016

US$m

 

 

 

2015

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Final dividend in respect of 2015 of US¢20.00

(2014: US¢19.00) per share

 

223

 

 

 

213

 

 

Interim dividend in respect of 2016 of US¢9.00

(2015: US¢8.50) per share

 

99

 

 

 

95

 

 

 

 

 

 

 

 

 

 

 

 

 

322

 

 

 

308

 

 

Company's share of dividends paid on the shares held

by Jardine Matheson

 

(151)

 

 

 

(143)

 

 

 

 

 

 

 

 

 

 

 

 

 

171

 

 

 

165

 

 

A final dividend in respect of 2016 of US¢21.00 (2015: US¢20.00) per share amounting to a total of US$233 million (2015: US$223 million) is proposed by the Board. The dividend proposed will not be accounted for until it has been approved at the 2017 Annual General Meeting. The net amount after deducting the Company's share of the dividends payable on the shares held by Jardine Matheson of US$111 million (2015: US$104 million) will be accounted for as an appropriation of revenue reserves in the year ending 31st December 2017.

 

 

11. Notes to Consolidated Cash Flow Statement

 

(a) Purchase of subsidiaries

 

 

 

 

 

2016

Fair

value

US$m

 

 

 

2015

Fair

value

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets

 

4

 

 

 

10

 

 

 

Tangible assets

 

2

 

 

 

35

 

 

 

Bearer plants

 

9

 

 

 

-

 

 

 

Non-current debtors

 

-

 

 

 

2

 

 

 

Current assets

 

2

 

 

 

116

 

 

 

Deferred tax liabilities

 

-

 

 

 

(4)

 

 

 

Current liabilities

 

(16)

 

 

 

(91)

 

 

 

Long-term borrowings

 

-

 

 

 

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of identifiable net assets acquired

 

1

 

 

 

65

 

 

 

Adjustment for non-controlling interests

 

-

 

 

 

(28)

 

 

 

Goodwill

 

-

 

 

 

214

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consideration

 

1

 

 

 

251

 

 

 

Deposit paid

 

12

 

 

 

-

 

 

 

Payment for contingent consideration

 

1

 

 

 

1

 

 

 

Adjustment for deferred consideration

 

-

 

 

 

(25)

 

 

 

Cash and cash equivalents of subsidiaries acquired

 

-

 

 

 

(20)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash outflow

 

14

 

 

 

207

 

 

For the subsidiaries acquired during 2016, the fair value of the identifiable assets and liabilities at the acquisition dates are provisional and will be finalized within one year after the acquisition dates.

 

The fair values of the identifiable assets and liabilities at the acquisition dates of certain subsidiaries acquired during 2015 as included in the comparative figures were provisional. The fair values were finalized in 2016. As the difference between the provisional and the finalized fair values were not material, the comparative figures have not been adjusted.

 

Net cash outflow for purchase of subsidiaries in 2016 included US$12 million deposit paid for Astra's acquisition of an 80% interest in PT Suprabari Mapanindo Mineral, a coal mining company, to be completed in 2017.

 

Net cash outflow in 2015 included US$147 million for Dairy Farm's acquisition of a 100% interest in San Miu Supermarket Limited ('San Miu'), which operates a supermarket chain in Macau, in March 2015, and US$57 million for Astra's acquisition of a 50.1% interest in PT Acset Indonusa, a construction company in Indonesia, in January 2015.

 

The goodwill arising from the acquisition of San Miu amounted to US$182 million and was attributable to its leading market position and retail network in Macau. The goodwill arising from the acquisition of PT Acset Indonusa of US$33 million was attributable to the expected synergies from combining its operations with Astra's existing businesses. None of the goodwill is expected to be deductible for tax purposes.

 

 

(b) Purchase of associates and joint ventures in 2016 included US$190 million for Dairy Farm's further investment in Yonghui, US$240 million for Astra's subscription to rights issue and capital advance to PT Bank Permata, US$70 million for Hongkong Land's investment in mainland China, US$74 million for Astra's investment in Indonesia, and US$57 million for Hongkong Land's and Astra's 50% joint investment in an Indonesia residential project.

 

Purchase in 2015 included US$100 million for Hongkong Land's investment in mainland China, US$912 million for Dairy Farm's acquisition of a 19.99% interest in Yonghui, US$615 million for Jardine Cycle & Carriage's acquisition of a 24.9% interest in Siam City Cement Public Company Limited, a cement manufacturer in Thailand, and US$65 million for Astra's acquisition of 25% interest in PT Trans Marga Jateng, a toll road operator in Indonesia.

 

(c) Purchase of other investments in 2016 mainly included US$208 million for Astra's acquisition of securities and US$84 million for the Company's acquisition of an additional 4% interest in Zhongsheng.

 

Purchase in 2015 mainly included acquisition of securities by Astra.

 

(d) Advance to associates and joint ventures in 2016 mainly included Hongkong Land's advance to its property joint ventures.

 

Advance in 2015 comprised US$215 million for Hongkong Land's advance to its property joint ventures and US$69 million for Mandarin Oriental's loans to its hotel joint venture.

 

(e) Advance and repayment from associates and joint ventures in 2016 and 2015 mainly included advance and repayment from Hongkong Land's property joint ventures.

 

(f) Sale of other investments in 2016 comprised Astra's sale of securities.

 

Sale in 2015 mainly included US$102 million for Astra's sale of securities and US$166 million for the Company's sale of ACLEDA Bank.

 

(g) Change in interests in subsidiaries

 

 

 

 

 

2016

US$m

 

2015

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in attributable interests

 

 

 

 

 

 

 

- Mandarin Oriental

 

(67)

 

-

 

 

 

- Jardine Cycle & Carriage

 

(23)

 

(41)

 

 

 

- other

 

(37)

 

(19)

 

 

 

Decrease in attributable interests

 

23

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

(104)

 

(26)

 

 

Increase in attributable interests in other subsidiaries in 2016 mainly included US$35 million for Hongkong Land's acquisition of an additional 5% interest in Hongkong Land Macau Property Company Limited, increasing its controlling interest to 100%.

 

Increase in 2015 mainly included US$18 million for Dairy Farm's acquisition of an additional 2.86% interest in PT Hero Supermarket.

 

Decrease in attributable interests in other subsidiaries in 2016 comprised US$15 million for Hongkong Land's sale of a 6% interest in Wangfu Central Real Estate Development Company Limited, reducing its controlling interest to 84%, and US$8 million for Astra's sale of a 20% interest in PT Balai Lelang Serasi, reducing its controlling interest to 70%.

 

Decrease in 2015 comprised Dairy Farm's sale of a 15% economic interest in GCH Retail (Malaysia) Sdn Bhd, reducing its controlling interest to 85%.

 

12. Jardine Strategic Corporate Cash Flow

 

 

 

 

2016

US$m

 

 

 

2015

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries

 

681

 

 

 

750

 

 

Jardine Matheson

 

577

 

 

 

563

 

 

Joint ventures

 

1

 

 

 

2

 

 

Other holdings

 

21

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,280

 

 

 

1,340

 

 

Less taken in scrip

 

(577)

 

 

 

(563)

 

 

 

 

 

 

 

 

 

 

 

 

 

703

 

 

 

777

 

 

Other operating cash flows

 

(121)

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

582

 

 

 

780

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of other investments

 

(84)

 

 

 

(1)

 

 

Sale of other investments

 

-

 

 

 

166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

(84)

 

 

 

165

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of shares

 

(168)

 

 

 

(215)

 

 

Subscription of rights issues in subsidiaries

 

-

 

 

 

(804)

 

 

Purchase of additional shares in subsidiaries

 

(90)

 

 

 

(41)

 

 

Dividends paid by the Company

 

(317)

 

 

 

(299)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

(575)

 

 

 

(1,359)

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash

 

(77)

 

 

 

(414)

 

 

Cash at 1st January

 

208

 

 

 

622

 

 

 

 

 

 

 

 

 

 

 

Cash at 31st December

 

131

 

 

 

208

 

 

 

 

 

 

 

 

 

 

 

Represented by:

 

 

 

 

 

 

 

 

Bank balances and other liquid funds

 

131

 

 

 

208

 

 

 

 

 

 

 

 

 

 

 

 

 

131

 

 

 

208

 

 

Corporate cash flow comprises the cash flows of the Company and of its investment holding and financing subsidiaries.

 

 

13. Capital Commitments and Contingent Liabilities

 

Total capital commitments at 31st December 2016 amounted to US$1,942 million (2015: US$2,200 million).

 

At 31st December 2015, Dairy Farm has an investment commitment of RMB1.3 billion (approximately US$199 million) to further invest in Yonghui. The transaction was completed in August 2016 at a consideration of US$190 million with Dairy Farm's interest in Yonghui remains at 19.99%.

 

Various Group companies are involved in litigation arising in the ordinary course of their respective businesses. Having reviewed outstanding claims and taking into account legal advice received, the Directors are of the opinion that adequate provisions have been made in the financial statements.

 

 

14. Related Party Transactions

 

In accordance with the Bye-laws of the Company, Jardine Matheson Limited, a wholly-owned subsidiary of Jardine Matheson Holdings Limited ('Jardine Matheson'), has been appointed General Manager of the Company under a General Manager Agreement. With effect from 1st January 2008, Jardine Matheson Limited has sub-delegated certain of its responsibilities under the agreement to a fellow subsidiary. Total fees payable for services provided to the Company in 2016 amounted to US$123 million (2015: US$119 million).

 

In the normal course of business the Group undertakes a variety of transactions with Jardine Matheson, and with certain of its associates and joint ventures.

 

The most significant of such transactions relate to the purchases of motor vehicles and spare parts from the Group's associates and joint ventures in Indonesia including PT Toyota-Astra Motor, PT Astra Honda Motor and PT Astra Daihatsu Motor. Total cost of motor vehicles and spare parts purchased in 2016 amounted to US$5,325 million (2015: US$5,471 million). The Group also sells motor vehicles and spare parts to its associates and joint ventures in Indonesia including PT Astra Honda Motor, PT Astra Daihatsu Motor and PT Tunas Ridean. Total revenue from sale of motor vehicles and spare parts in 2016 amounted to US$601 million (2015: US$841 million).

 

PT Bank Permata provides banking services to the Group. The Group's deposits with PT Bank Permata at 31st December 2016 amounted to US$328 million (2015: US$417 million).

 

There were no other related party transactions that might be considered to have a material effect on the financial position or performance of the Group that were entered into or changed during the year.

 

Amounts of outstanding balances with Jardine Matheson, associates and joint ventures are included in debtors and creditors, as appropriate. A subsidiary of the Company has also committed to provide loan facilities to a subsidiary of Jardine Matheson. Undrawn facilities at 31st December 2016 amounted to US$400 million (2015: US$400 million).

 

 

15. Market Value Basis Net Assets

 

 

 

 

2016

US$m

 

 

 

2015

US$m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jardine Matheson

 

4,955

 

 

 

5,046

 

 

Hongkong Land

 

7,448

 

 

 

8,236

 

 

Dairy Farm

 

7,547

 

 

 

6,382

 

 

Mandarin Oriental

 

1,239

 

 

 

1,435

 

 

Jardine Cycle & Carriage

 

8,458

 

 

 

7,281

 

 

Other holdings

 

1,213

 

 

 

1,013

 

 

 

 

 

 

 

 

 

 

 

 

 

30,860

 

 

 

29,393

 

 

Jardine Strategic Corporate

 

98

 

 

 

179

 

 

 

 

 

 

 

 

 

 

 

 

 

30,958

 

 

 

29,572

 

 

 

 

 

 

 

 

 

 

 

 

 

US$

 

 

 

US$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net asset value per share

 

53.25

 

 

 

49.99

 

 

'Market value basis net assets' are calculated based on the market price of the Company's holdings for listed companies, with the exception of the holding in Jardine Matheson which has been calculated by reference to the market value of US$22,433 million (2015: US$19,312 million) less the Company's share of the market value of Jardine Matheson's interest in the Company. For unlisted companies a Directors' valuation has been used.

 

Net asset value per share is calculated on 'market value basis net assets' of US$30,958 million (2015: US$29,572 million) and on 581 million (2015: 592 million) shares outstanding at the year end which excludes the Company's share of the shares held by Jardine Matheson of 526 million (2015: 521 million) shares.

 

 

Jardine Strategic Holdings Limited

Principal Risks and Uncertainties

 

 

The Board has overall responsibility for risk management and internal control. The process by which the Group identifies and manages risk will be set out in more detail in the Corporate Governance section of the Company's 2016 Annual Report (the 'Report'). The following are the principal risks and uncertainties facing the Company as required to be disclosed pursuant to the Disclosure Guidance and Transparency Rules issued by the Financial Conduct Authority of the United Kingdom and are in addition to the matters referred to in the Chairman's Statement and Operating Review.

 

Economic Risk

Most of the Group's businesses are exposed to the risk of negative developments in global and regional economies and financial markets, either directly or through the impact on the Group's joint venture partners, franchisors, bankers, suppliers or customers. These developments can result in recession, inflation, deflation, currency fluctuations, restrictions in the availability of credit, business failures, or increases in financing costs, oil prices and in the cost of raw materials. Such developments might increase operating costs, reduce revenues, lower asset values or result in the Group's businesses being unable to meet in full their strategic objectives.

 

Commercial Risk and Financial Risk

Risks are an integral part of normal commercial practices, and where practicable steps are taken to mitigate such risks. These risks are further pronounced when operating in volatile markets.

 

A number of the Group's businesses make significant investment decisions in respect of developments or projects that take time to come to fruition and achieve the desired returns and are, therefore, subject to market risks.

 

The Group's businesses operate in areas that are highly competitive and evolving rapidly, and failure to compete effectively in terms of price, tender terms, product specification, application of new technologies or levels of service can have an adverse effect on earnings or market share. Significant pressure from such competition may also lead to reduced margins. The quality and safety of the products and services provided by the Group's businesses are important and there is an associated risk if they are below standard, while the potential impact on a number of our businesses of the disruption to IT systems or infrastructure, whether by cyber-crime or other reasons, may be significant.

 

The steps taken by the Group to manage its exposure to financial risk will be set out in the Financial Review and in a note to the Financial Statements in the Report.

 

Concessions, Franchises and Key Contracts

A number of the Group's businesses and projects are reliant on concessions, franchises, management or other key contracts. Cancellation, expiry or termination, or the renegotiation of any such concession, franchise, management or other key contracts, could have an adverse effect on the financial condition and results of operations of certain subsidiaries, associates and joint ventures of the Group.

 

Regulatory and Political Risk

The Group's businesses are subject to a number of regulatory environments in the territories in which they operate. Changes in the regulatory approach to such matters as foreign ownership of assets and businesses, exchange controls, planning controls, emission regulations, tax rules and employment legislation have the potential to impact the operations and profitability of the Group's businesses. Changes in the political environment in such territories can also affect the Group's businesses.

 

Terrorism, Pandemic and Natural Disasters

A number of the Group's operations are vulnerable to the effects of terrorism, either directly through the impact of an act of terrorism or indirectly through the impact of generally reduced economic activity in response to the threat of or an actual act of terrorism.

 

All Group businesses would be impacted by a global or regional pandemic which could be expected to seriously affect economic activity and the ability of our businesses to operate smoothly. In addition, many of the territories in which the Group operates can experience from time to time natural disasters such as earthquakes and typhoons.

 

 

 

Responsibility Statement

 

 

The Directors of the Company confirm to the best of their knowledge that:

 

(a) the consolidated financial statements have been prepared in accordance with International Financial Reporting Standards, including International Accounting Standards and Interpretations adopted by the International Accounting Standards Board; and

 

(b) the sections of the Company's 2016 Annual Report, including the Chairman's Statement, Operating Review and Principal Risks and Uncertainties, which constitute the management report include a fair review of all information required to be disclosed by the Disclosure Guidance and Transparency Rules 4.1.8 to 4.1.11 issued by the Financial Conduct Authority of the United Kingdom.

 

 

For and on behalf of the Board

 

Ben Keswick

Y.K. Pang

 

Directors

 

 

 

 

 

 

The final dividend of US¢21.00 per share will be payable on 11th May 2017, subject to approval at the Annual General Meeting to be held on 4th May 2017, to shareholders on the register of members at the close of business on 17th March 2017. The shares will be quoted ex-dividend on the Singapore Exchange and the London Stock Exchange on 15th and 16th March 2017, respectively. The share registers will be closed from 20th to 24th March 2017, inclusive. The dividend will be available in cash with a scrip alternative.

 

Shareholders will receive their cash dividends in United States dollars, unless they are registered on the Jersey branch register where they will have the option to elect for sterling. These shareholders may make new currency elections for the 2016 final dividend by notifying the United Kingdom transfer agent in writing by 21st April 2017. The sterling equivalent of dividends declared in United States dollars will be calculated by reference to a rate prevailing on 26th April 2017.

 

Shareholders holding their shares through CREST in the United Kingdom will receive their cash dividends in sterling only as calculated above. Shareholders holding their shares through The Central Depository (Pte) Limited ('CDP') in Singapore will receive their cash dividends in United States dollars unless they elect, through CDP, to receive Singapore dollars.

 

Shareholders on the Singapore branch register who wish to deposit their shares into the CDP system by the dividend record date, being 17th March 2017, must submit the relevant documents to M & C Services Private Limited, the Singapore branch registrar, no later than 5.00 p.m. (local time) on 16th March 2017.

 

 

 

 

 

Jardine Strategic

 

Jardine Strategic is a holding company which takes long-term strategic investments in multinational businesses, particularly those with an Asian focus, and in other high quality companies with existing or potential links with the Group. Its principal attributable interests are in Jardine Matheson 57%, Hongkong Land 50%, Dairy Farm 78%, Mandarin Oriental 77% and Jardine Cycle & Carriage 75%, which in turn has a 50% interest in Astra. It also has a minority interest in Zhongsheng. Jardine Strategic is 84% held by Jardine Matheson.

 

The Group companies operate in the fields of motor vehicles and related operations, property investment and development, food retailing, home furnishings, engineering and construction, transport services, insurance broking, restaurants, luxury hotels, financial services, heavy equipment, mining and agribusiness.

 

Jardine Strategic Holdings Limited is incorporated in Bermuda and has a standard listing on the London Stock Exchange, with secondary listings in Bermuda and Singapore. The Company's interests are managed from Hong Kong by Jardine Matheson Limited.

 

- end -

 

For further information, please contact:

 

Jardine Matheson Limited

 

John Witt

(852) 2843 8278

 

 

Brunswick Group Limited

 

Karin Wong

(852) 3512 5077

 

Full text of the Preliminary Announcement of Results and the Preliminary Financial Statements for the year ended 31st December 2016 can be accessed through the internet at www.jardines.com.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DMGGFMMFGNZM
Date   Source Headline
13th Apr 20218:03 amRNSSuspension of Listing of Jardine Strategic
12th Apr 20211:25 pmRNSUpdate on Simplification of JM & Acquisition of JS
12th Apr 20211:02 pmRNSResults of Special General Meeting
24th Mar 20219:35 amRNSDirector Declaration
18th Mar 20217:00 amRNSCir re. Publication of Shareholder Circular
11th Mar 202111:27 amRNS2020 Preliminary Announcement of Results
11th Mar 202111:23 amRNS2020 Preliminary Announcement of Results
11th Mar 20219:16 amRNS2020 Preliminary Announcement of Results
11th Mar 20219:16 amRNS2020 Preliminary Announcement of Results
11th Mar 20219:16 amRNS2020 Preliminary Announcement of Results
10th Mar 20219:38 amRNSFull Year 2020 Results of PT Hero
8th Mar 20217:00 amRNSSimplification of Jardine Matheson Structure
8th Mar 20217:00 amRNSRecommended Cash Acquisition of Jardine Strategic
26th Feb 202110:08 amRNSJardine Cycle & Carriage – Final Results
25th Feb 20219:54 amRNSAstra International - Final Results
5th Nov 20209:32 amRNSInterim Management Statement
5th Nov 20209:31 amRNSInterim Management Statement
5th Nov 20209:27 amRNSInterim Management Statement
5th Nov 20209:25 amRNSInterim Management Statement
5th Nov 20209:23 amRNSJC&C Interim Management Statement
5th Nov 20209:21 amRNSInterim Management Statement
30th Oct 202010:11 amRNSTotal Voting Rights
30th Oct 20209:24 amRNSNine Months 2020 Results of PT Hero
26th Oct 202010:38 amRNSPT Astra 2020 Third Quarter Financial Statements
14th Oct 202010:34 amRNSDirector/PDMR Shareholding
9th Oct 202010:23 amRNSAdditional Listing
30th Sep 202010:50 amRNSDividend
25th Sep 202011:39 amRNSDividend
2nd Sep 202010:24 amRNSCirc re. Scrip Dividend Scheme
30th Jul 202011:09 amRNSHalf-year Report
30th Jul 202011:03 amRNSHalf Year Results
30th Jul 202011:01 amRNSHalf-year Report
30th Jul 202010:36 amRNSJardine Cycle & Carriage - Half Year Results
29th Jul 202012:14 pmRNSHalf-year Report
29th Jul 202011:31 amRNSHalf-year Report
29th Jul 202010:53 amRNSFirst Half 2020 Results of PT Hero
29th Jul 202010:44 amRNSPT Astra International Tbk - First Half Results
15th Jun 202010:23 amRNSDirector Declaration
10th Jun 202010:27 amRNSFist Quarter 2020 Results of PT Hero
29th May 202010:24 amRNSTotal Voting Rights
13th May 202010:54 amRNSDirector/PDMR Shareholding
11th May 202010:24 amRNSAdditional Listing
7th May 202012:32 pmRNSAGM Statement
7th May 202012:32 pmRNSResult of AGM
29th Apr 202010:24 amRNSDividend
28th Apr 202010:38 amRNSInterim Management Statement
28th Apr 202010:37 amRNSInterim Management Statement
28th Apr 202010:28 amRNSInterim Management Statement
28th Apr 202010:20 amRNSInterim Management Statement
27th Apr 202010:55 amRNSJC&C Interim Management Statements

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.