Utilico Insights - Jacqueline Broers assesses why Vietnam could be the darling of Asia for investors. Watch the full video here.

Less Ads, More Data, More Tools Register for FREE

Pin to quick picksI3 Energy Regulatory News (I3E)

Share Price Information for I3 Energy (I3E)

London Stock Exchange
Share Price is delayed by 15 minutes
Get Live Data
Share Price: 11.50
Bid: 11.46
Ask: 11.70
Change: 0.00 (0.00%)
Spread: 0.24 (2.094%)
Open: 0.00
High: 0.00
Low: 0.00
Prev. Close: 11.50
I3E Live PriceLast checked at -

Watchlists are a member only feature

Login to your account

Alerts are a premium feature

Login to your account

South Simonette Consolidation – ROFR Exercise

1 Jun 2021 07:00

RNS Number : 2926A
i3 Energy PLC
31 May 2021

31 May 2021

i3 Energy plc

("i3", "i3 Energy", "i3 Canada", or the "Company")

South Simonette Consolidation - ROFR Exercise

i3 Energy plc (AIM:I3E) (TSX:ITE), an independent oil and gas company with assets and operations in the UK and Canada, is pleased to announce the execution of a strategic acquisition in its core Simonette area, taking operatorship and doubling its position in a premium light oil asset in the Lower Montney.

Highlights:

Acquired an additional 49.5% position plus operatorship in the Company's South Simonette oil property, increasing i3's interest to 99%.

Cost to exercise the Right of First Refusal ("ROFR") of USD 4.2mm (CAD 5mm) plus planned capital investment of USD 0.58mm to reactivate two suspended wells in July results in effective acquisition at 1.49x next twelve months ("NTM") forecasted net operating income ("NOI" = revenue minus royalty, opex, transportation and processing costs) of USD 3.2mm.

Operational control and direction of capital deployment to reactivate two currently suspended wells at South Simonette in July estimated to result in an incremental increase to i3's corporate production and NOI of 720 boepd (41% oil, 4% NGLs, 55% gas) and USD 5.2mm, respectively, increasing i3's overall exposure to oil by approximately 20% and increasing i3's expected NTM NOI by over 16%.

o Additional estimated net production associated with the acquired 49.5% operated working interest of circa 430 boepd and USD 3.2mm in NTM NOI.

o Estimated incremental production and NOI associated with i3's current 49.5% interest of circa 290 boepd and USD 2.0mm.

Proved plus Probable (2P) reserves addition of 4.9 mmboe with before-tax NPV10 of USD 30.9mm.

Doubles i3's working interest position in over 70 potential Lower Montney development well locations at South Simonette.

Brings i3 ownership at its North and South Simonette properties to almost 100% (connected by i3's Middle Montney acreage over which it has gross overriding royalty interest positions ranging between 5% and 15%) allowing the Company to control investment and development timing in these assets.

Contributes a deemed asset value of approximately CAD 26.5mm and a correspondingly high Licensee Liability Rating ("LLR") ratio of 46.1 to i3's asset portfolio.

Majid Shafiq, CEO of i3 Energy plc, commented:

"The acquisition of this operated working interest in South Simonette is not only a very accretive addition to our production portfolio, but also highly strategic for i3. Following completion, we will be close to a 100% owner and operator of our North and South Simonette properties, which are significant contributors to our current production base, and provide significant, incremental oil-focussed growth potential during a sustained period of higher oil prices. Together with recent acquisitions and advancement of development opportunities in our growing Clearwater position and other assets in our portfolio, this acquisition provides significant optionality in terms of where we choose to allocate our development capital."

Anegada ROFR

i3 Energy has exercised its pre-emptive right, as provided for under the head agreements governing the assets, to acquire the entire 49.5% operated interest held by Anegada Oil Corporation ("Anegada") in its South Simonette property (the "Anegada Interest"). On 3 May 2021, Anegada executed a purchase and sale agreement ("PSA") to sell the Anegada Interest to a third party. i3 is exercising a ROFR that it held over the Anegada Interest which was activated by Anegada's execution of said PSA.

Upon completion, i3 Canada will control a 99% operated interest in the associated land base, which has a gross area of 64 km2. The acquisition of the Anegada Interest has an effective date of 1 April 2021, and closing is expected to occur in Q2 (subject to regulatory approval). The ROFR is being exercised by i3 at a cost of USD 4.2mm, subject to normal closing adjustments, and will be financed from the Company's existing cash resources. Gain Energy Ltd (whose assets were entirely purchased by i3 in 2020) and Anegada acquired this acreage in December 2017 for USD 2.9mm, subsequently spending a total of USD 30.7mm to drill and complete three Lower Montney oil wells, a water disposal well, and to construct associated facilities and pipelines (for their collective 99% working interest). Of the three production wells, one currently produces circa 317 boepd gross and the other two are suspended.

Post-acquisition and as Operator, i3 will bring the two suspended wells back onto production in July at a total estimated cost of USD 1.16mm (USD 0.58mm for each of i3's current and acquired Anegada Interest) by installing gas lift in one and repairing an electrical submersible pump in the other, resulting in an expected increase to i3's corporate production of 720 boepd (41% oil, 4% NGLs, 55% gas) and NTM NOI of USD 5.2mm; effectively increasing the Company's exposure to oil by 20% and expected NTM NOI by over 16%.

The combined rate associated with the Anegada Interest for the three wells is estimated to be 430 boepd. The 2P reserves and associated valuation estimate for the Anegada Interest are 4.9 mmboe and USD 30.9mm, respectively, based on GLJ's YE 2020 reserves evaluation, reflecting the high-impact potential oil resource identified in the Lower Montney formation at South Simonette. With all three wells on production, the forecasted next twelve months net operating income for the Anegada Interest is estimated at USD 3.2mm. At a total cost to i3 of USD 4.78mm for the acquisition and two well reactivation in July, the Company is acquiring the Anegada Interest and reinstating production for 1.49x NTM forecasted NOI of USD 3.2mm, USD 11,111/boepd, and USD 0.95/boe (2P), materially below the averages since Q4 2020 for similar Western Canadian transactions of 4.53x NTM NOI, USD 32,067/boepd, and USD 5.61/boe. For i3's already-owned 49.5% South Simonette interest (and incremental to i3's current share of production from the existing producing well) the reactivation of the two wells is estimated to increase i3's production and by 290 boepd and NTM NOI by USD 2.0mm. The Anegada Interest has a LLR of 46.1.

The operating income statement of the Anegada Interest for the twelve months to 31 December 2020 are presented below:

Anegada Interest Operating Statement of Income Before Depletion and Taxation

Twelve Months Ended 31 December 2020 (unaudited)

Revenue

Production Revenue

2,359,407

Net Royalties

(99,963)

Net Revenues

2,259,444

Operating Expense

(631,303)

Total expenses

(631,303)

Net Income Before Depletion and Taxation

1,628,141

Strategic Rationale for the Transaction

The North and South Simonette areas are core and strategic components of i3's Canadian asset portfolio, encapsulating a broadly contiguous land base representing a large contingent of i3's highest rate of return development locations supported by an existing network of infrastructure. South Simonette development commenced in 2018 targeting light oil in a thick Lower Montney stratigraphic interval, while at North Simonette development has focussed on Middle Montney light oil, additional potential in the Lower Montney interval, and production from the Dunvegan and deeper Devonian formations.

Having previously received a 49.5% non-operated working interest through its acquisition of all the assets of Gain Energy Ltd in 2020, i3 is a current owner of the majority of the assets subject to the ROFR. The acreage being acquired increases i3's working interest in the South Simonette area to 99%, with i3 also becoming operator. GLJ has assigned in its YE 2020 reserves evaluation undeveloped reserves to 12 future locations offsetting the existing development wells, consisting of 6 Proved and 6 Probable locations, and i3 believes there is potential for more than 60 additional development drilling locations on the acreage. The wells drilled at South Simonette have exhibited initial oil production rates as high as 740 bopd, in line with GLJ's 2P expectation for wells from this zone. If fully exploited, i3 believes South Simonette could deliver peak net production of over 16,000 boepd. Such a development would utilize components of i3's owned and operated North Simonette Y-Battery, described below.

At North Simonette, i3 owns an operated 100% working interest in 20.5 sections (53 km2) of land, with current net production of approximately 825 boepd, booked Proven reserves of 2.1 mmboe and Proven plus Probable reserves of 3.6 mmboe. i3 has modelled a potential 38-well North Simonette Montney oil development which could deliver peak net production of over 10,000 boepd, with further development potential from the currently producing Dunvegan formation. Importantly at North Simonette, i3 owns key infrastructure, including a 50% operated working interest in the Y-Battery, an oil and gas processing facility with liquid handling capacity of 12,000 bbl/d. The Company also owns a 100% working interest in a water disposal well and the rights to a 7.0 mmbbl stream-fed, freshwater reservoir. In addition to handling i3's current production from North Simonette, and generation of stable third-party processing income, this infrastructure provides capacity to accommodate production resulting from i3's future development activity in the area.

In addition to the above, i3 owns gross overriding royalties of between 5% and 15% on any production from the Middle Montney stratigraphic interval, which targets proven, liquids-rich gas in a contiguous 16 section (41 km2) area, between its North and South Simonette acreage.

Ryan Heath, President of i3 Canada, commented:

"The recent increase in global oil prices has resulted in a significant increase in M&A activity in offsetting Montney acreage, as competitors seek to grow their exposure to this prolific play. In this environment i3 is very pleased to capture a near 100% operated and contiguous working interest in over 120 km2 of Montney acreage in Simonette which includes strategically located processing infrastructure. This is now a very attractive package."

Notes:

1. i3's Proved plus Probable (2P) reserves calculations are based on GLJ's year-end 2020 reserves evaluation, adjusted to reflect that i3 will no longer receive a gross overriding royalty on the interest it is acquiring from Anegada.

2. The Licensee Liability Rating, or LLR, is the licensee's deemed asset to deemed liability ratio as determined under Directive 006 (Licensee Liability Rating (LLR) Program and Licence Transfer Process) of the Alberta Energy Regulator (AER). The deemed asset value is calculated by multiplying the licensee's reported production of oil and gas for the prior 12 months by the rolling 3-year provincial industry average netback (determined by the AER). The deemed liability is the total cost for the future abandonment and site reclamation of all a licensee's wells and upstream facilities based on provincial industry average costs (determined by the AER).

3. Reserves estimates have been prepared by GLJ in accordance with standards contained in the Canadian Oil and Gas Evaluation (COGE) Handbook.

Proved reserves are those reserves that can be estimated with a high degree of certainty to be recoverable. It is likely that the actual remaining quantities recovered will exceed the estimated proved reserves. If probabilistic methods are used, there should be at least a 90% probability that the quantities actually recovered will equal to or exceed the estimate.

Probable reserves are those additional reserves that are less certain to be recovered than proved reserves. It is equally likely that the actual remaining quantities recovered will be greater or less than the sum of the estimated Proved plus Probable (2P) reserves. When probabilistic methods are used, there should be at least a 50% probability that the actual quantities recovered will equal to or exceed the 2P estimate.

Undeveloped reserves are those reserves expected to be recovered from known accumulations where a significant expenditure (for example, when compared to the cost of drilling a well) is required to render them capable of production. They must fully meet the requirements of the reserves category (for example proved or probable) to which they are assigned.

END

Qualified Person's Statement

In accordance with the AIM Note for Mining and Oil and Gas Companies, i3 discloses that Majid Shafiq is the qualified person who has reviewed the technical information contained in this document. He graduated with a Master's Degree in Petroleum Engineering from Heriot-Watt University in 1988 and is a member of the Society of Petroleum Engineers. Majid Shafiq consents to the inclusion of the information in the form and context in which it appears.

Enquiries:

i3 Energy plc

Majid Shafiq (CEO) / Graham Heath (CFO)

c/o Camarco

Tel: +44 (0) 203 781 8331

WH Ireland Limited (Nomad and Joint Broker)

James Joyce, James Sinclair-Ford

Tel: +44 (0) 207 220 1666

Canaccord Genuity Limited (Joint Broker)

Henry Fitzgerald- O'Connor, James Asensio

Tel: +44 (0) 207 523 8000

Tennyson Securities (Joint Broker)

Peter Krens

Tel: +44 (0) 207 186 9030

Camarco

Owen Roberts, James Crothers, Violet Wilson

Tel: +44 (0) 203 781 8331

Notes to Editors:

i3 Energy is an oil and gas Company with a low cost, diversified, growing production base in Canada's most prolific hydrocarbon region, the Western Canadian Sedimentary Basin and appraisal assets in the North Sea with significant upside.

The Company is well positioned to deliver future growth through the optimisation of its existing 100% owned asset base and the acquisition of long life, low decline conventional production assets.

i3 is dedicated to responsible corporate practices and the environment, and places high value on adhering to strong Environmental, Social and Governance ("ESG") practices. i3 is proud of its performance to date as a responsible steward of the environment, people, and capital management. The Company is committed to maintaining an ESG strategy, which has broader implications to long-term value creation, as these benefits extend beyond regulatory requirements.

i3 Energy is listed on the AIM market of the London Stock Exchange under the symbol I3E and on the Toronto Stock Exchange under the symbol ITE. For further information on i3 Energy please visit https://i3.energy/

The information contained within this announcement is deemed by the Company to constitute inside informationunder the Market Abuse Regulation (EU) No. 596/2014.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
END
ACQWPUACAUPGGUG
Date   Source Headline
26th Mar 20247:00 amRNSReduction of Share Capital
25th Mar 20247:01 amRNSCAD 75 Million RBL & Settlement of Existing Loan
25th Mar 20247:00 amRNSi3 Energy Canada Ltd. Announces 2023 Reserves
11th Mar 20247:00 amRNSReduction of Capital
26th Feb 20247:01 amRNSQ4 2023 Operational and Financial Update
9th Jan 20247:00 amRNSDividend Declaration
4th Jan 20247:00 amRNSPublication of 2022 ESG Report
22nd Dec 202310:26 amRNSHolding(s) in Company
24th Nov 20239:00 amRNSDirector Dealings
13th Nov 202311:22 amRNSCapital Reduction
10th Nov 202310:00 amRNSLTIP Share Option and Cash Pool Awards: Correction
10th Nov 20237:00 amRNSLTIP Share Option and Cash Pool Awards
8th Nov 20237:00 amRNSQ3 2023 Operational and Financial Update
9th Oct 20237:00 amRNSExercise of Options
4th Oct 20237:00 amRNSSerenity Update
2nd Oct 20237:01 amRNSReduction of Capital - Update
2nd Oct 20237:00 amRNS3rd Quarter 2023 Dividend Declaration
29th Sep 20233:52 pmRNSHolding(s) in Company
27th Sep 20237:21 amRNSPDMR Dealings
31st Aug 20237:15 amRNSInterim Report and Operational Update for H1 2023
3rd Aug 20237:00 amRNSHolding(s) in Company
26th Jul 20237:56 amRNSHolding(s) in Company
21st Jul 20237:27 amRNSHolding(s) in Company
21st Jul 20237:00 amRNSHolding(s) in Company
5th Jul 20234:36 pmRNSHolding(s) in Company
5th Jul 20237:00 amRNSHolding(s) in Company
5th Jul 20237:00 amRNSDirector Dealings
3rd Jul 20234:35 pmRNSHolding(s) in Company
3rd Jul 20234:28 pmRNSHolding(s) in Company
3rd Jul 202312:22 pmRNSDirector Dealings
30th Jun 20235:58 pmRNSResult of AGM
29th Jun 20237:00 amRNSQ1 Update, Revised Capital & Div Program & Webinar
8th Jun 20237:00 amRNSReduction of Capital
7th Jun 20237:00 amRNSFinal Results for the year ended 31 December 2022
1st Jun 20237:33 amRNSi3 Energy Ordinary Share Cancellation
31st May 20239:13 amRNSSettlement of Loan Notes and New Loan Facility
17th May 20237:00 amRNSJune 2023 Dividend Declaration
25th Apr 20237:00 amRNSWarrant Exercise and Share Issuance
19th Apr 20237:00 amRNSPDMR Issue of Share Options
12th Apr 20237:00 amRNSMay 2023 Dividend Declaration
3rd Apr 20237:00 amRNSAppointment of Chief Financial Officer
3rd Apr 20237:00 amRNSi3 Energy Canada Ltd YE 2022 Reserves
29th Mar 202312:00 pmRNSHolding(s) in Company
15th Mar 20237:00 amRNSApril 2023 Dividend Declaration
9th Mar 20233:37 pmRNSHolding(s) in Company
28th Feb 20231:56 pmRNSCorrection: Q4 22 Operational and Financial Update
27th Feb 20237:04 amRNSQ4 2022 Operational and Financial Update
20th Feb 202310:48 amRNSReplacement: March 2023 Dividend Declaration
8th Feb 20237:00 amRNSFebruary 2023 Dividend Declaration
6th Feb 20233:28 pmRNSHolding(s) in Company

Due to London Stock Exchange licensing terms, we stipulate that you must be a private investor. We apologise for the inconvenience.

To access our Live RNS you must confirm you are a private investor by using the button below.

Login to your account

Don't have an account? Click here to register.

Quickpicks are a member only feature

Login to your account

Don't have an account? Click here to register.